LYMOEN
Annual accounts 2025
abbreviated format, filed on 09-07-2026, 22 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €680,000. Estimated: probably between €640,000 and €960,000.
Balance sheet
balance sheet total €1.0m on 31-12-2025in euro
in euro
Position in the sector
61.2%
Higher than 80% of 4,125 companies in 2025.
2.63
Higher than 84% of 4,069 companies in 2025.
6.0%
Higher than 57% of 4,086 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Staff
€24,249
Staff costs divided by the average number of full-time equivalents.
-5 people
In 2025, 15 people joined and 20 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.0m | 814,533 | 791,007 | 678,406 | 637,649 | 605,857 | 593,973 | 526,749 | 522,246 | 572,898 | 616,495 | 583,841 | 514,357 | 463,268 | 470,080 | 456,842 | 428,190 | 365,087 | 379,456 | 135,518 | |
21/28 |
25,282 | 59,985 | 68,921 | 73,711 | 95,155 | 60,325 | 81,978 | 116,301 | 163,530 | 210,332 | 232,520 | 230,086 | 270,594 | 295,533 | 288,754 | 324,328 | 306,017 | 265,979 | 280,972 | 45,679 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | 698 | 1,608 | 2,518 | 3,428 | 4,338 | 5,247 | 6,157 | 7,067 | |
22/27 |
25,282 | 59,985 | 68,921 | 73,711 | 95,155 | 60,325 | 81,978 | 116,301 | 163,530 | 210,332 | 232,520 | 230,086 | 269,896 | 293,925 | 286,236 | 320,900 | 301,679 | 260,732 | 274,815 | 38,612 | |
23 |
9,806 | 13,042 | 11,086 | 14,082 | 16,501 | 9,455 | 9,388 | 11,372 | 14,212 | 15,090 | 4,817 | 12,410 | 15,847 | 14,030 | 6,993 | 12,195 | 12,515 | 17,241 | 22,668 | 18,083 | |
24 |
15,476 | 4,505 | 6,716 | 3,945 | 10,524 | 1,920 | 3,173 | 5,417 | 19,711 | 35,451 | 44,406 | 3,914 | 7,893 | 8,130 | 6,135 | 3,355 | 5,030 | 7,951 | 9,954 | 5,867 | |
26 |
0 | 42,439 | 51,119 | 55,683 | 68,130 | 48,950 | 69,417 | 99,512 | 129,607 | 159,790 | 183,297 | 213,762 | 246,156 | 271,765 | 273,108 | 305,350 | 284,134 | 235,540 | 242,193 | 14,662 | |
29/58 |
998,172 | 754,548 | 722,086 | 604,695 | 542,494 | 545,532 | 511,995 | 410,449 | 358,715 | 362,567 | 383,975 | 353,755 | 243,763 | 167,735 | 181,327 | 132,514 | 122,173 | 99,108 | 98,484 | 89,839 | |
3 |
6,500 | 23,891 | 24,145 | 26,662 | 27,307 | 26,381 | 31,971 | 33,636 | 37,606 | 32,823 | 38,512 | 40,561 | 37,770 | 27,796 | 15,388 | 15,778 | 12,379 | 15,336 | 17,879 | 20,685 | |
30/36 |
6,500 | 23,891 | 24,145 | 26,662 | 27,307 | 26,381 | 31,971 | 33,636 | 37,606 | 32,823 | 38,512 | 40,561 | 37,770 | 27,796 | 15,388 | 15,778 | 12,379 | 15,336 | 17,879 | 20,685 | |
40/41 |
942,158 | 440,969 | 493,953 | 75,283 | 10,865 | 22,278 | 23,658 | 26,066 | 35,379 | 49,961 | 20,056 | 17,121 | 23,502 | 11,366 | 16,388 | 18,473 | 10,273 | 17,059 | 31,076 | 9,507 | |
40 |
18,502 | 5,797 | 66,590 | 43,668 | 8,027 | 11,018 | 12,938 | 17,120 | 13,692 | 43,719 | 12,583 | 12,063 | 12,886 | 11,366 | 15,111 | 17,988 | 10,273 | 16,372 | 25,443 | 5,760 | |
41 |
923,656 | 435,172 | 427,363 | 31,614 | 2,838 | 11,260 | 10,720 | 8,946 | 21,688 | 6,242 | 7,473 | 5,058 | 10,616 | - | 1,277 | 485 | - | 687 | 5,633 | 3,747 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40,000 | - | - | |
54/58 |
49,272 | 286,703 | 202,002 | 501,141 | 500,270 | 491,873 | 449,823 | 347,364 | 285,440 | 279,265 | 323,903 | 292,381 | 181,039 | 123,987 | 144,023 | 84,990 | 98,709 | 25,863 | 43,936 | 55,422 | |
490/1 |
242 | 2,985 | 1,986 | 1,609 | 4,052 | 4,999 | 6,542 | 3,383 | 290 | 518 | 1,505 | 3,692 | 1,451 | 4,586 | 5,528 | 13,273 | 811 | 850 | 5,593 | 4,225 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.0m | 814,533 | 791,007 | 678,406 | 637,649 | 605,857 | 593,973 | 526,749 | 522,246 | 572,898 | 616,495 | 583,841 | 514,357 | 463,268 | 470,080 | 456,842 | 428,190 | 365,087 | 379,456 | 135,518 | |
10/15 |
626,795 | 615,814 | 521,846 | 549,407 | 447,770 | 262,414 | 236,812 | 234,661 | 234,898 | 247,897 | 254,636 | 215,657 | 189,837 | 131,932 | 117,180 | 92,729 | 63,691 | 51,616 | 59,621 | 51,288 | |
10/11 |
26,185 | 26,185 | 26,185 | 26,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
100 |
- | - | - | - | - | - | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 101,185 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
13 |
487,884 | 487,884 | 487,884 | 515,445 | 338,808 | 153,451 | 153,451 | 153,451 | 153,451 | 153,451 | 153,451 | 114,472 | 88,652 | 106,932 | 92,180 | 67,729 | 38,691 | 26,616 | 34,621 | 26,288 | |
130/1 |
- | - | - | - | 0 | 10,119 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 10,119 | 10,119 | 10,119 | 10,119 | 10,119 | 7,234 | 5,820 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
1311 |
- | - | - | - | 0 | 10,119 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 0 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | 5,028 | |
133 |
487,884 | 487,884 | 487,884 | 515,445 | 338,808 | 138,305 | 138,305 | 138,305 | 138,305 | 138,305 | 138,305 | 102,211 | 77,805 | 99,404 | 84,652 | 60,201 | 31,163 | 19,088 | 27,093 | 18,760 | |
14 |
112,726 | 101,744 | 7,777 | 7,777 | 7,777 | 7,777 | -17,824 | -19,975 | -19,739 | -6,740 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
396,659 | 198,719 | 269,161 | 128,999 | 189,879 | 343,444 | 357,161 | 292,088 | 287,348 | 325,002 | 361,858 | 368,184 | 324,520 | 331,337 | 352,901 | 364,113 | 364,499 | 313,471 | 319,835 | 84,230 | |
17 |
- | - | - | - | 0 | 8,904 | 26,158 | 42,699 | 60,556 | 78,758 | 96,331 | 113,302 | 129,696 | 145,537 | 160,846 | 175,647 | 189,961 | 174,806 | 185,204 | 596 | |
170/4 |
- | - | - | - | 0 | 8,904 | 26,158 | 42,699 | 60,556 | 78,758 | 96,331 | 113,302 | 129,696 | 145,537 | 160,846 | 175,647 | 189,961 | 174,806 | 185,204 | 596 | |
42/48 |
379,236 | 191,966 | 269,161 | 128,999 | 189,854 | 334,539 | 331,003 | 249,389 | 226,792 | 243,554 | 262,677 | 250,715 | 190,437 | 180,024 | 188,951 | 181,867 | 171,480 | 136,254 | 127,717 | 82,066 | |
42 |
- | - | - | 0 | 8,904 | 17,254 | 16,541 | 17,857 | 18,202 | 17,574 | 16,971 | 16,394 | 15,840 | 15,310 | 14,801 | 14,313 | 13,846 | 10,397 | 10,564 | 595 | |
43 |
- | - | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | - | - | 13 | |
430/8 |
- | - | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | - | - | 13 | |
44 |
32,844 | 19,197 | 90,859 | 56,144 | 26,427 | 9,995 | 27,352 | 27,115 | 15,694 | 24,923 | 28,802 | 62,176 | 57,019 | 46,197 | 38,809 | 27,770 | 25,979 | 20,090 | 35,881 | 17,760 | |
440/4 |
32,844 | 19,197 | 90,859 | 56,144 | 26,427 | 9,995 | 27,352 | 27,115 | 15,694 | 24,923 | 28,802 | 62,176 | 57,019 | 46,197 | 38,809 | 27,770 | 25,979 | 20,090 | 35,881 | 17,760 | |
46 |
3,373 | 2,413 | 3,161 | 527 | 1,394 | 10,234 | 19,337 | 3,568 | - | 3,599 | - | - | - | - | - | - | - | - | - | - | |
45 |
11,906 | 31,901 | 35,492 | 63,371 | 56,422 | 7,990 | 18,572 | 26,550 | 31,980 | 44,454 | 65,182 | 94,481 | 52,062 | 45,589 | 47,350 | 48,405 | 37,584 | 20,622 | 16,341 | 11,751 | |
450/3 |
2,101 | 15,392 | 17,701 | 30,989 | 32,427 | 0 | 4,194 | 10,521 | 3,943 | 11,142 | 42,603 | 74,297 | 32,560 | 19,703 | 22,682 | 18,531 | 18,569 | 3,023 | 6,312 | 4,882 | |
454/9 |
9,805 | 16,509 | 17,791 | 32,382 | 23,995 | 7,990 | 14,378 | 16,029 | 28,036 | 33,312 | 22,579 | 20,185 | 19,501 | 25,886 | 24,669 | 29,874 | 19,015 | 17,599 | 10,029 | 6,869 | |
47/48 |
331,112 | 138,455 | 139,649 | 8,956 | 96,707 | 289,067 | 249,202 | 174,299 | 160,912 | 153,005 | 151,721 | 77,664 | 65,516 | 72,929 | 87,991 | 91,378 | 94,071 | 85,145 | 64,931 | 51,947 | |
492/3 |
17,423 | 6,753 | - | 0 | 25 | - | - | - | - | 2,690 | 2,850 | 4,167 | 4,386 | 5,776 | 3,103 | 6,599 | 3,059 | 2,411 | 6,914 | 1,568 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 21,493 | - | 888 | - | 2,000 | - | - | 456 | - | - | |
9900 |
288,992 | 339,673 | 366,211 | 521,736 | 439,966 | 234,872 | 338,779 | 306,007 | 390,105 | 457,537 | 491,131 | 436,077 | 459,728 | 341,898 | 309,764 | 290,500 | 164,027 | 118,477 | 107,062 | 67,494 | |
62 |
138,218 | 200,338 | 189,740 | 229,645 | 134,583 | 118,583 | 201,446 | 237,171 | 309,989 | 381,500 | 305,171 | 303,060 | 285,400 | 239,247 | 197,806 | 175,088 | 88,078 | 74,666 | 40,048 | 22,308 | |
630 |
6,526 | 17,718 | 20,315 | 24,521 | 40,720 | 39,409 | 38,857 | 49,210 | 53,337 | 58,690 | 68,869 | 48,996 | 54,777 | 54,943 | 49,303 | 48,665 | 44,893 | 33,758 | 35,745 | 15,647 | |
640/8 |
6,449 | 6,033 | 4,946 | 4,335 | 3,889 | 4,193 | 7,394 | 5,960 | 17,060 | 4,779 | 4,737 | 23,409 | 5,465 | 5,794 | 7,529 | 8,294 | 3,679 | 3,684 | 4,015 | 2,115 | |
66A |
52,206 | - | - | - | - | - | 0 | - | - | - | - | 56 | - | - | - | - | 27 | - | 518 | - | |
9901 |
85,593 | 115,585 | 151,211 | 263,236 | 260,774 | 72,688 | 91,083 | 13,666 | 9,718 | 12,568 | 112,355 | 60,611 | 114,086 | 41,914 | 55,126 | 58,454 | 27,378 | 6,369 | 27,254 | 27,424 | |
75/76B |
322 | 16,942 | 12,168 | 1,660 | 2,266 | 2,453 | 1,540 | 2,242 | 687 | 1,019 | 1,460 | 2,589 | 2,477 | 1,956 | 1,193 | 1,429 | 2,467 | 1,540 | 482 | 146 | |
75 |
322 | 16,942 | 12,168 | 1,660 | 2,266 | 2,453 | 1,540 | 2,242 | 687 | 1,019 | 1,460 | 2,589 | 2,477 | 1,956 | 1,193 | 1,429 | 2,467 | 1,540 | 482 | 146 | |
65/66B |
21,697 | 11,989 | 5,668 | 7,367 | 14,306 | 13,382 | 20,965 | 13,696 | 19,712 | 19,864 | 20,070 | 24,288 | 21,081 | 21,086 | 22,139 | 21,231 | 17,666 | 17,235 | 16,039 | 6,562 | |
65 |
21,697 | 11,989 | 5,668 | 7,367 | 14,306 | 13,382 | 20,965 | 13,696 | 19,712 | 19,864 | 20,070 | 24,288 | 21,081 | 21,086 | 22,139 | 21,231 | 17,666 | 17,235 | 16,039 | 6,562 | |
9903 |
64,217 | 120,538 | 157,710 | 257,528 | 248,734 | 61,759 | 71,658 | 2,212 | -9,306 | -6,277 | 115,237 | 38,855 | 96,370 | 22,785 | 36,180 | 38,652 | 12,153 | -8,870 | 11,179 | 21,008 | |
67/77 |
3,236 | 26,571 | 46,968 | 80,892 | 63,377 | 2,658 | 2,528 | 2,448 | 3,693 | 463 | 33,328 | 13,035 | 30,000 | 8,032 | 11,729 | 9,614 | 78 | -865 | 2,846 | 4,775 | |
9904 |
60,981 | 93,967 | 110,743 | 176,637 | 185,357 | 59,101 | 69,130 | -236 | -12,999 | -6,740 | 81,909 | 25,820 | 66,370 | 14,752 | 24,451 | 29,038 | 12,075 | -8,005 | 8,333 | 16,233 | |
789 |
- | - | - | 0 | 5,028 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
60,981 | 93,967 | 110,743 | 176,637 | 190,385 | 59,101 | 69,130 | -236 | -12,999 | -6,740 | 81,909 | 25,820 | 66,370 | 14,752 | 24,451 | 29,038 | 12,075 | -8,005 | 8,333 | 16,233 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
162,726 | 101,744 | 118,520 | 184,414 | 198,162 | 41,277 | 49,176 | -19,975 | -19,739 | -6,740 | 81,909 | 25,820 | 66,370 | 14,752 | 24,451 | 29,038 | 12,075 | -8,005 | 8,333 | 16,233 | |
14P |
101,744 | 7,777 | 7,777 | 7,777 | 7,777 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 138,303 | 75,000 | - | - | - | - | - | - | - | - | 84,650 | - | - | - | - | 8,005 | - | - | |
691/2 |
- | 0 | 110,743 | 176,637 | 190,385 | - | - | - | - | - | 38,979 | 25,820 | 66,370 | 14,752 | 24,451 | 29,038 | 12,075 | - | 8,333 | 16,233 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 2,885 | 1,414 | 3,320 | - | - | - | - | - | - | - | |
6921 |
- | 0 | 110,743 | 176,637 | 190,385 | - | - | - | - | - | 36,095 | 24,406 | 63,050 | 14,752 | 24,451 | 29,038 | 12,075 | - | 8,333 | 16,233 | |
694/7 |
50,000 | 0 | 138,303 | 75,000 | 0 | 33,500 | 67,000 | - | - | - | 42,930 | - | 84,650 | - | - | - | - | - | - | - | |
694 |
- | 0 | 138,303 | 75,000 | - | - | - | - | - | - | - | - | 84,650 | - | - | - | - | - | - | - | |
695 |
50,000 | - | - | - | 0 | 33,500 | 67,000 | - | - | - | 42,930 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
5.7 | 6.1 | 5.3 | 6.9 | 7.6 | 7 | 7.6 | 10.2 | 12.1 | 9.8 | 8.8 | 8.4 | 7.8 | 6.3 | 5.7 | 5.9 | 3.1 | 2.8 | 2.4 | 1.5 | |
Hours worked1013 |
5,592 | 7,987 | 7,573 | 10,636 | 6,891 | 6,141 | 9,956 | 12,040 | 14,690 | 11,403 | 13,250 | 12,987 | 12,820 | 10,802 | 9,799 | 9,539 | 5,285 | 4,784 | 3,722 | 2,557 | |
| Document | |||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 09-07-2026 | 2026-00276472 | |
| 31-12-2024 | abbreviated format | 02-06-2025 | 2025-00122198 | |
| 31-12-2023 | abbreviated format | 05-07-2024 | 2024-00211681 | |
| 31-12-2022 | abbreviated format | 20-07-2023 | 2023-00253620 | |
| 31-12-2021 | abbreviated format | 26-07-2022 | 2022-20234229 | |
| 31-12-2020 | abbreviated format | 24-06-2021 | 2021-27000366 | |
| 31-12-2019 | abbreviated format | 30-07-2020 | 2020-37000412 | |
| 31-12-2018 | abbreviated format | 20-06-2019 | 2019-21100322 | |
| 31-12-2017 | abbreviated format | 09-07-2018 | 2018-30900463 | |
| 31-12-2016 | abbreviated format | 07-07-2017 | 2017-29400242 | |
| 31-12-2015 | abbreviated format | 14-07-2016 | 2016-33200156 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-54800414 | |
| 31-12-2013 | abbreviated format | 22-08-2014 | 2014-47200312 | |
| 31-12-2012 | abbreviated format | 06-08-2013 | 2013-40800018 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-54200067 | |
| 31-12-2010 | abbreviated format | 18-08-2011 | 2011-41100495 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-52700078 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-68200044 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-66600200 | |
| 31-12-2006 | abbreviated format | 23-08-2007 | 2007-59400153 | |
| 31-12-2005 | abbreviated format | 31-07-2006 | 2006-58802810 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 92,119 | 133,303 | 171,526 | 287,757 | 301,494 | 112,096 | 129,939 | 62,876 | 63,056 | 71,257 | 181,224 | 109,607 | 168,863 | 96,857 | 104,429 | 107,119 | 72,271 | 40,127 | 62,999 | 43,071 | ||
| 67,507 | 111,685 | 131,058 | 201,158 | 226,077 | 98,510 | 107,986 | 48,974 | 40,338 | 51,950 | 150,778 | 74,816 | 121,147 | 69,695 | 73,754 | 77,703 | 56,968 | 25,753 | 44,078 | 31,880 | ||
| 26,029 | 8,782 | 15,526 | 3,076 | 75,550 | 17,756 | 4,534 | 1,980 | 8,579 | 46,876 | 71,302 | 8,488 | 29,838 | 61,722 | 13,728 | 66,976 | 84,931 | 18,765 | 271,038 | 2,059 | ||
| -237,431 | 84,701 | -299,140 | 871 | 8,397 | 42,050 | 102,459 | 61,924 | 6,175 | -44,637 | 31,521 | 111,342 | 57,052 | -20,036 | 59,033 | -13,719 | 72,846 | -18,073 | -11,486 | - | ||
| 618,936 | 562,582 | 452,925 | 475,696 | 352,640 | 210,993 | 180,992 | 161,059 | 131,923 | 119,013 | 121,298 | 103,040 | 53,325 | -12,289 | -7,624 | -49,354 | -49,307 | -37,146 | -29,233 | 7,773 | ||
| 61.2% | 75.6% | 66.0% | 81.0% | 70.2% | 43.3% | 39.9% | 44.5% | 45.0% | 43.3% | 41.3% | 36.9% | 36.9% | 28.5% | 24.9% | 20.3% | 14.9% | 14.1% | 15.7% | 37.8% | ||
| 2.63 | 3.93 | 2.68 | 4.69 | 2.86 | 1.63 | 1.55 | 1.65 | 1.58 | 1.49 | 1.46 | 1.41 | 1.28 | 0.93 | 0.96 | 0.73 | 0.71 | 0.73 | 0.77 | 1.09 | ||
| 2.61 | 3.81 | 2.59 | 4.48 | 2.71 | 1.55 | 1.45 | 1.51 | 1.42 | 1.35 | 1.32 | 1.25 | 1.08 | 0.78 | 0.88 | 0.64 | 0.64 | 0.61 | 0.63 | 0.84 | ||
| 0.63 | 0.32 | 0.52 | 0.23 | 0.42 | 1.31 | 1.51 | 1.24 | 1.22 | 1.31 | 1.42 | 1.71 | 1.71 | 2.51 | 3.01 | 3.93 | 5.72 | 6.07 | 5.36 | 1.64 | ||
| 9.7% | 15.3% | 21.2% | 32.2% | 41.4% | 22.5% | 29.2% | -0.1% | -5.5% | -2.7% | 32.2% | 12.0% | 35.0% | 11.2% | 20.9% | 31.3% | 19.0% | -15.5% | 14.0% | 31.7% | ||
| 6.0% | 11.5% | 14.0% | 26.0% | 29.1% | 9.8% | 11.6% | 0.0% | -2.5% | -1.2% | 13.3% | 4.4% | 12.9% | 3.2% | 5.2% | 6.4% | 2.8% | -2.2% | 2.2% | 12.0% | ||
| 4.25 | 11.12 | 30.26 | 39.06 | 21.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 5 | 7 | 4 | 7 |
| full-time | - | 3 | 5 | 3 | 5 |
| part-time | - | 2 | 2 | 1 | 2 |
| in full-time equivalents | - | 3.8 | 5.8 | 3.5 | 5.9 |
| 5.7 | 6.1 | 5.3 | 6.9 | 7.6 | |
| On a permanent contract | - | 5 | 7 | 4 | 7 |
| Joined | 15 | 14 | 26 | 23 | 23 |
| Left | 20 | 16 | 23 | 26 | 24 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €8,904 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €26,029 | €8,782 | €15,526 | €3,076 | €75,550 |
| €6,526 | €17,718 | €20,315 | €24,521 | €40,720 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LYMOEN
The operating result for 2025 is 26% lower than in 2024 and the lowest since 2020. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 24.4% to 38.8%. Equity and debt are higher.