Skip to content

LV Engineering

Active
Private limited companyfounded 2019active for 7 yearsLinde 69, 1840 Londerzeel, BelgiumKBO/BCE: BE 0718.717.441

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-07-2026 at the NBB all 6 filings

Turnover
€136,777▲ 70.1%
2020 · €80,425
EBIT margin
51.4%▲ 1.9pp
2020 · 49.5%
Net result
€48,446▲ 24.7%
2024 · €38,837
Working capital
€66,187▲ 20.7%
2024 · €54,828
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 17% higher than in 2024. It is the third rise in a row, after the fall in 2022.

Turnover€136,777 2021 Operating result€61,833 2025 Net result€48,446 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€80,425-€136,777▲ 70.1%
Operating result€39,811-€70,333▲ 76.7%€46,415▼ 34.0%€52,427▲ 13.0%€52,842▲ 0.8%€61,833▲ 17.0%
Net result€30,374within the sector's middle half-€55,553above the sector's middle half▲ 82.9%€36,589within the sector's middle half▼ 34.1%€42,327within the sector's middle half▲ 15.7%€38,837within the sector's middle half▼ 8.2%€48,446above the sector's middle half▲ 24.7%
EBIT margin49.5%-51.4%▲ 1.9pp
Equity€47,362within the sector's middle half-€102,115within the sector's middle half▲ 116%€137,903within the sector's middle half▲ 35.0%€59,327within the sector's middle half▼ 57.0%€55,771within the sector's middle half▼ 6.0%€66,187within the sector's middle half▲ 18.7%
Total assets€67,386within the sector's middle half-€124,626within the sector's middle half▲ 84.9%€148,538within the sector's middle half▲ 19.2%€70,251within the sector's middle half▼ 52.7%€67,136within the sector's middle half▼ 4.4%€77,770within the sector's middle half▲ 15.8%
Debt€20,024-€22,512▲ 12.4%€10,634▼ 52.8%€10,924▲ 2.7%€11,365▲ 4.0%€11,583▲ 1.9%
Working capital€47,277within the sector's middle half-€97,912above the sector's middle half▲ 107%€131,329above the sector's middle half▲ 34.1%€55,743within the sector's middle half▼ 57.6%€54,828within the sector's middle half▼ 1.6%€66,187within the sector's middle half▲ 20.7%
Solvency70.3%within the sector's middle half-81.9%above the sector's middle half▲ 11.7pp92.8%above the sector's middle half▲ 10.9pp84.4%above the sector's middle half▼ 8.4pp83.1%above the sector's middle half▼ 1.4pp85.1%above the sector's middle half▲ 2.0pp
Current ratio3.47within the sector's middle half-5.35above the sector's middle half▲ 1.8813.35above the sector's middle half▲ 8.006.10above the sector's middle half▼ 7.255.82above the sector's middle half▼ 0.286.71above the sector's middle half▲ 0.89
Return on assets (ROA)45.1%above the sector's middle half-44.6%above the sector's middle half▼ 0.5pp24.6%above the sector's middle half▼ 19.9pp60.3%above the sector's middle half▲ 35.6pp57.8%above the sector's middle half▼ 2.4pp62.3%above the sector's middle half▲ 4.4pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €77,770
Equity €66,187 ▲ 18.7%
Debt €11,583 ▲ 1.9%
Debt's share of the balance-sheet total falls from 16.9% to 14.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€62,775▲
2024 · €55,483
Cash flow
€49,388▲
2024 · €41,478
Debt to equity
0.18▼
2024 · 0.20
ROE
73.2%▲
2024 · 69.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€11,583▲
2024 · €11,365
Income taxes
€13,250▼
2024 · €13,962
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€4,262€4,711---
Depreciation and write-downs of the year€1,006€2,340€2,991€2,641€942

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €711 awarded · €711 paid
Year Entries AwardedPaid
2025 1 €122€122
2024 1 €225€225
2023 1 €319€319
2022 1 €45€45
Schemes
4 entries · €711 · €711 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as LV Engineering: other business support services (NACE 82990). They are comparable in size and age: total assets between €77,300 and €89,800, founded between 2018 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
LV Engineering Londerzeel2019€77,770€66,187€63,562€48,4462025
Sales Inspiration Product Development Advice Haacht2018€78,944€20,460€64,801€36,3702025
5D MCM Kapelle-op-den-Bos2019€89,774€50,308€69,907€42,1472025
Thistle and Rose Beersel2018€84,495€72,506€53,036€38,4792025
Wim Lenaerts Leuven2018€81,697€4,843€52,208€44,8102025
RobbeLinks Consulting Mechelen2018€77,341€18,550€65,726€48,1892025
Edge of Change Anzegem2018€82,186€18,600€62,094€36,3092025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as LV Engineering has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of LV Engineering itself is lower: < 0.1% within 12 months. It rests on far more data about LV Engineering than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for LV Engineering. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€67,136€77,770▲
Fixed assets21/28€942-
Tangible fixed assets22/27€942-
Plant, machinery and equipment23€437-
Furniture and vehicles24€505-
Current assets29/58€66,193€77,770▲
Amounts receivable within one year40/41€850€13,592▲
Trade receivables40€841€12,669▲
Other amounts receivable41€9€924▲
Cash at bank and in hand54/58€61,737€64,177▲
Deferred charges and accrued income490/1€3,607-
Equity and liabilities
Total equity and liabilities10/49€67,136€77,770▲
Equity10/15€55,771€66,187▲
Contributions10/11€18,600€18,600=
Reserves13€37,171€47,587▲
Distributable reserves133€37,171€47,587▲
Amounts payable17/49€11,365€11,583▲
Amounts payable within one year42/48€11,365€11,583▲
Trade debts44-€1,725
Suppliers440/4-€1,725
Taxes, remuneration and social security45€11,365€9,859▼
Taxes450/3€11,365€9,859▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,641€942▼
Other operating charges640/8-€787
Gross operating margin9900€55,483€63,562▲
Operating profit (loss)9901€52,842€61,833▲
Financial charges65/66B€43€138▲
Recurring financial charges65€43€138▲
Profit (loss) for the period before taxes9903€52,798€61,695▲
Income taxes67/77€13,962€13,250▼
Profit (loss) for the period9904€38,837€48,446▲
Profit (loss) for the period to be appropriated9905€38,837€48,446▲
Appropriation of the result
Profit (loss) to be appropriated9906€38,837€48,446▲
Transfer from equity791/2€40,727€37,171▼
Transfer to equity691/2€37,171€47,587▲
To other reserves6921€37,171€47,587▲
Profit to be distributed694/7€42,393€38,030▼
Return on contributions (dividend)694€42,393€38,030▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Turnover70€80,425€136,777-----
Goods, raw materials, services and sundry goods60/61-€73,009-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,019€1,006€2,340€2,991€2,641€942▼ 64.3%
Other operating charges640/8--€348€2,282-€787-
Gross operating margin9900€41,018€71,339€49,103€57,700€55,483€63,562▲ 14.6%
Operating profit (loss)9901€39,811€70,333€46,415€52,427€52,842€61,833▲ 17.0%
Financial income75/76B--€23----
Recurring financial income75--€23----
Financial charges65/66B-€208-€36€43€138▲ 217%
Recurring financial charges65€998€208-€36€43€138▲ 217%
Profit (loss) for the period before taxes9903€38,812€70,125€46,439€52,392€52,798€61,695▲ 16.9%
Income taxes67/77€8,439€14,572€9,850€10,065€13,962€13,250▼ 5.1%
Profit (loss) for the period9904€30,374€55,553€36,589€42,327€38,837€48,446▲ 24.7%
Profit (loss) for the period to be appropriated9905€30,374€55,553€36,589€42,327€38,837€48,446▲ 24.7%
Line202020212022202320242025Change
Assets
Total assets20/58€67,386€124,626€148,538€70,251€67,136€77,770▲ 15.8%
Fixed assets21/28€947€4,203€6,575€3,583€942--
Tangible fixed assets22/27€947€4,203€6,575€3,583€942--
Plant, machinery and equipment23-€4,203€3,861€1,974€437--
Furniture and vehicles24--€2,713€1,609€505--
Current assets29/58€66,440€120,423€141,963€66,668€66,193€77,770▲ 17.5%
Amounts receivable within one year40/41€1,530€11,985€9,783€9,115€850€13,592▲ 16×
Trade receivables40-€11,985€9,783€9,115€841€12,669▲ 15×
Other amounts receivable41----€9€924▲ 106×
Cash at bank and in hand54/58€64,910€108,439€132,180€57,553€61,737€64,177▲ 4.0%
Deferred charges and accrued income490/1----€3,607--
Equity and liabilities
Total equity and liabilities10/49€67,386€124,626€148,538€70,251€67,136€77,770▲ 15.8%
Equity10/15€47,362€102,115€137,903€59,327€55,771€66,187▲ 18.7%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600=
Reserves13-€83,515€119,303€40,727€37,171€47,587▲ 28.0%
Distributable reserves133-€83,515€119,303€40,727€37,171€47,587▲ 28.0%
Profit (loss) carried forward14€28,762------
Amounts payable17/49€20,024€22,512€10,634€10,924€11,365€11,583▲ 1.9%
Amounts payable after more than one year17€862------
Amounts payable within one year42/48€19,163€22,512€10,634€10,924€11,365€11,583▲ 1.9%
Current portion of amounts payable after more than one year42-€862-----
Trade debts44€301€4,425€479€982-€1,725-
Suppliers440/4-€4,425€479€982-€1,725-
Taxes, remuneration and social security45-€17,225€10,156€9,943€11,365€9,859▼ 13.3%
Taxes450/3-€17,225€10,156€9,943€11,365€9,859▼ 13.3%
Line202020212022202320242025Change
Profit (loss) for the period9904€30,374€55,553€36,589€42,327€38,837€48,446▲ 24.7%
+ Depreciation and write-downs630€1,019€1,006€2,340€2,991€2,641€942▼ 64.3%
Operating cash flow (approximation)€31,393€56,559€38,928€45,318€41,478€49,388▲ 19.1%
Investment in fixed assets (approximation)--€4,262-€4,711€0€0--
Change in cash-€43,529€23,742-€74,627€4,184€2,441▼ 41.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-07-2026 2026-00334216 NBB
31-12-2024 micro format 23-07-2025 2025-00296467 PDF
31-12-2023 micro format 18-09-2024 2024-00466755 PDF
31-12-2022 micro format 31-07-2023 2023-00292555 PDF
31-12-2021 micro format 15-06-2022 2022-20063352 PDF
31-12-2020 micro format 21-06-2021 2021-22000480 PDF

Next steps