LUYCO (0442.196.571): financials and annual accounts

LUYCO

Hasselt ·KBO/BCE: BE 0442.196.571

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	247,453	285,116	293,737	301,381	282,453	289,264	276,658	286,090	284,362	297,166	293,293	292,390	292,511	319,672	121,890	126,740	136,924	144,505	147,351	140,992
`21/28`	101,942	112,727	123,512	132,250	142,677	138,781	148,781	158,781	168,781	189,541	210,701	231,661	252,713	218,966	36,875	44,785	52,232	60,446	30,845	34,043
`22/27`	101,917	112,702	123,487	132,225	142,652	138,756	148,756	158,756	168,756	189,516	210,676	231,636	252,688	218,941	36,850	44,760	52,207	60,421	30,820	34,018
`22`	100,947	111,373	121,799	132,225	142,652	138,756	148,756	158,756	168,756	178,756	188,756	198,756	208,756	218,756	28,756	28,756	28,756	28,756	29,419	31,503
`23`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	397	1,316	2,282
`24`	969	1,328	1,687	-	-	-	-	-	-	10,760	21,920	32,880	43,933	185	8,094	16,004	23,452	31,269	86	233
`28`	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25
`29/58`	145,511	172,390	170,225	169,130	139,776	150,484	127,877	127,309	115,581	107,625	82,592	60,729	39,798	100,707	85,015	81,955	84,692	84,060	116,506	106,949
`40/41`	-	1,691	1,691	718	3,478	3,232	3,874	12,585	4,250	25,981	23,174	12,589	7,518	71,030	4,803	6,237	7,189	5,610	9,654	5,066
`40`	-	-	-	718	3,478	3,232	3,337	4,114	3,734	5,802	5,098	4,801	4,691	7,039	2,050	1,990	2,347	2,183	2,149	2,656
`41`	-	1,691	1,691	-	-	-	537	8,470	516	20,179	18,077	7,788	2,827	63,992	2,753	4,247	4,842	3,427	7,505	2,410
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	44,076	43,520	42,887	42,209	82,619	81,155
`54/58`	145,511	170,698	168,534	168,413	136,298	145,035	121,870	112,664	109,325	79,692	57,290	48,139	32,279	29,677	35,787	31,263	33,740	35,393	23,699	20,077
`490/1`	-	-	-	-	-	2,216	2,134	2,061	2,006	1,952	2,128	-	-	-	350	936	876	848	534	652
Balance sheet: equity and liabilities
`10/49`	247,453	285,116	293,737	301,381	282,453	289,264	276,658	286,090	284,362	297,166	293,293	292,390	292,511	319,672	121,890	126,740	136,924	144,505	147,351	140,992
`10/15`	218,649	225,243	211,805	199,535	179,777	169,297	151,676	137,806	134,451	127,594	116,337	103,941	92,160	77,261	91,162	94,396	104,500	111,383	115,372	110,968
`10/11`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	30,987
`10`	61,500	61,500	61,500	61,500	61,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	30,987
`13`	157,149	163,743	150,305	138,035	118,277	107,797	90,176	76,306	72,951	66,094	54,837	42,441	53,872	53,872	53,872	53,872	53,872	53,872	53,872	79,981
`130/1`	6,150	6,150	6,150	6,150	6,150	6,150	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,150	6,150	6,150	6,150	6,150	6,150	6,150	5,612	4,844	4,502	3,939	3,319	3,319	3,319	3,319	3,319	3,319	3,319	3,319	3,099
`133`	150,999	157,593	144,155	131,885	112,127	101,647	84,026	70,694	68,106	61,592	50,898	39,122	50,554	50,554	50,554	50,554	50,554	50,554	50,554	76,882
`14`	-	-	-	-	-	-	-	-	-	-	-	-	-23,212	-38,111	-24,210	-20,976	-10,872	-3,989	-	-
`17/49`	28,804	59,873	81,932	101,846	102,676	119,968	124,982	148,284	149,911	169,572	176,956	188,449	200,351	242,411	30,728	32,344	32,424	33,123	31,978	30,025
`17`	4,765	23,387	41,329	58,609	75,262	91,307	106,765	121,645	134,827	149,818	163,136	175,949	188,312	230,223	30,000	27,000	27,000	27,000	27,000	27,000
`170/4`	4,765	23,387	41,329	58,609	75,262	91,307	106,765	121,645	134,827	149,818	163,136	175,949	188,312	200,223	-	-	-	-	-	-
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	30,000	27,000	27,000	27,000	27,000	27,000
`42/48`	24,039	36,485	40,603	43,237	27,413	28,661	18,217	26,639	15,084	19,754	13,821	12,500	12,039	12,188	728	3,508	3,588	3,713	3,028	1,189
`42`	18,623	17,942	17,280	16,654	16,045	15,458	14,881	14,348	14,991	13,318	12,814	12,363	11,911	11,475	-	-	-	-	-	-
`44`	303	-	-	-	33	-	-	290	93	54	412	137	128	138	303	376	500	1,559	757	865
`440/4`	303	-	-	-	33	-	-	290	93	54	412	137	128	138	303	376	500	1,559	757	865
`45`	2,316	1,746	6,526	9,068	2,542	5,272	2,269	-	-	6,382	595	-	-	576	425	592	577	425	790	324
`450/3`	2,316	1,746	6,526	9,068	2,542	5,272	2,269	-	-	6,382	595	-	-	576	425	592	577	425	790	324
`47/48`	2,798	16,798	16,798	17,515	8,793	7,931	1,068	12,000	-	-	-	-	-	-	-	2,540	2,511	1,728	1,481	-
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,836	1,836	2,410	1,951	1,836
Income statement
`9900`	53,525	54,836	51,571	61,460	43,009	50,911	43,272	39,818	40,893	45,442	41,599	41,482	46,026	35,008	10,286	2,945	6,467	11,301	11,956	15,077
`630`	10,785	10,785	10,533	10,426	10,167	10,000	10,000	10,000	20,760	21,160	20,960	21,053	21,053	41,829	7,910	7,910	8,214	9,485	3,198	4,693
`640/8`	1,914	1,857	1,837	1,526	2,038	2,078	2,024	1,888	1,853	1,977	1,856	1,805	2,821	1,394	3,816	3,697	3,797	4,334	3,716	3,263
`9901`	40,826	42,194	39,201	49,508	30,804	38,833	31,248	27,930	18,280	22,305	18,783	18,624	22,152	-8,216	-1,440	-8,662	-5,544	-2,519	5,042	7,121
`75/76B`	-	-	-	33	-	-	-	117	0	1,773	1,066	509	607	2,889	681	780	869	1,414	1,772	1,466
`75`	-	-	-	33	-	-	-	117	0	1,773	1,066	509	607	2,889	681	780	869	1,414	1,772	1,466
`65/66B`	1,350	2,009	2,622	3,257	3,810	4,409	4,909	5,429	5,940	6,439	6,866	7,342	7,860	8,575	2,475	2,222	2,209	2,884	2,333	2,178
`65`	1,350	2,009	2,622	3,257	3,810	4,409	4,909	5,429	5,940	6,439	6,866	7,342	7,860	8,575	2,475	2,222	2,209	2,884	2,333	2,178
`9903`	39,476	40,185	36,579	46,284	26,993	34,424	26,339	22,619	12,340	17,640	12,983	11,791	14,899	-13,901	-3,234	-10,104	-6,883	-3,989	4,482	6,408
`67/77`	12,570	12,746	10,309	12,526	10,513	10,803	6,469	7,263	5,484	6,382	587	11	-	-	-	-	-	-	77	907
`9904`	26,905	27,438	26,270	33,758	16,480	23,621	19,870	15,355	6,857	11,257	12,396	11,780	14,899	-13,901	-3,234	-10,104	-6,883	-3,989	4,405	5,501
`9905`	26,905	27,438	26,270	33,758	16,480	23,621	19,870	15,355	6,857	11,257	12,396	11,780	14,899	-13,901	-3,234	-10,104	-6,883	-3,989	4,405	5,501
Appropriation of the result
`9906`	26,905	27,438	26,270	33,758	16,480	23,621	19,870	15,355	6,857	11,257	12,396	-11,432	-23,212	-38,111	-24,210	-20,976	-10,872	-3,989	4,405	5,501
`791/2`	33,500	14,000	-	-	6,000	-	-	-	-	-	-	11,432	-	-	-	-	-	-	-	-
`691/2`	26,905	27,438	12,270	19,758	16,480	17,621	13,870	3,355	6,857	11,257	12,396	-	-	-	-	-	-	-	4,405	5,501
`6920`	-	-	-	-	-	-	538	768	343	563	620	-	-	-	-	-	-	-	220	-
`6921`	26,905	27,438	12,270	19,758	16,480	17,621	13,332	2,587	6,514	10,694	11,776	-	-	-	-	-	-	-	4,184	5,501
`694/7`	33,500	14,000	14,000	14,000	6,000	6,000	6,000	12,000	-	-	-	-	-	-	-	-	-	-	-	-
`694`	33,500	14,000	14,000	14,000	6,000	6,000	6,000	12,000	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	29-06-2026	2026-00212415	PDF
31-12-2024	micro format	30-06-2025	2025-00195380	PDF
31-12-2023	micro format	27-06-2024	2024-00181516	PDF
31-12-2022	micro format	27-06-2023	2023-00160011	PDF
31-12-2021	micro format	29-06-2022	2022-20105881	PDF
31-12-2020	micro format	28-06-2021	2021-25800132	PDF
31-12-2019	micro format	23-06-2020	2020-20800292	PDF
31-12-2018	micro format	25-06-2019	2019-22700243	PDF
31-12-2017	micro format	26-06-2018	2018-24100004	PDF
31-12-2016	micro format	28-06-2017	2017-24000569	PDF
31-12-2015	abbreviated format	28-06-2016	2016-25200407	PDF
31-12-2014	abbreviated format	29-06-2015	2015-23500545	PDF
31-12-2013	abbreviated format	28-06-2014	2014-26300045	PDF
31-12-2012	abbreviated format	01-07-2013	2013-25400185	PDF
31-12-2011	abbreviated format	27-06-2012	2012-24200465	PDF
31-12-2010	abbreviated format	30-06-2011	2011-25500170	PDF
31-12-2009	abbreviated format	30-06-2010	2010-26000333	PDF
31-12-2008	abbreviated format	10-08-2009	2009-56200164	PDF
31-12-2007	abbreviated format	28-07-2008	2008-49500121	PDF
31-12-2006	abbreviated format	30-08-2007	2007-70000394	PDF
31-12-2005	abbreviated format	20-07-2006	2006-50700070	PDF
31-12-2004	abbreviated format	30-06-2005	2005-38802426	PDF
31-12-2003	abbreviated format	30-06-2004	2004-36600390	PDF
31-12-2002	abbreviated format	01-07-2003	2003-36301035	PDF
31-12-2001	abbreviated format	01-07-2002	2002-31300238	PDF
31-12-2000	abbreviated format	02-07-2001	2001-31701890	PDF
31-12-1999	abbreviated format	03-07-2000	2000-35704235	PDF
31-12-1998	abbreviated format	14-07-1999	1999-33603832	PDF
31-12-1997	abbreviated format	02-07-1998	1998-28502542	PDF
31-12-1996	abbreviated format	01-07-1997	1997-25404152	PDF
31-12-1995	abbreviated format	01-07-1996	1996-28703604	PDF
31-12-1994	abbreviated format	30-06-1995	1995-35100111	PDF
31-12-1993	abbreviated format	30-06-1994	1994-23601403	PDF
31-12-1992	abbreviated format	30-06-1993	1993-21903399	PDF
31-12-1991	abbreviated format	01-07-1992	1992-21101000	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
51,611	52,979	49,734	59,934	40,970	48,833	41,248	37,930	39,041	43,465	39,743	39,677	43,205	33,614	6,470	-752	2,670	6,967	8,240	11,814
37,691	38,223	36,803	44,184	26,647	33,621	29,870	25,355	27,617	32,417	33,356	32,833	35,951	27,929	4,676	-2,194	1,331	5,496	7,603	10,194
0	0	1,794	0	14,063	0	0	0	0	0	0	0	54,800	223,920	0	462	0	39,086	0	-
-25,187	2,164	121	32,115	-8,737	23,165	9,206	3,339	29,633	22,401	9,151	15,860	2,603	-6,110	4,524	-2,477	-1,653	11,694	3,622	-
121,472	135,904	129,622	125,893	112,363	121,823	109,660	100,670	100,497	87,871	68,772	48,229	27,759	88,519	84,287	78,447	81,104	80,347	113,478	105,761
88.4%	79.0%	72.1%	66.2%	63.6%	58.5%	54.8%	48.2%	47.3%	42.9%	39.7%	35.5%	31.5%	24.2%	74.8%	74.5%	76.3%	77.1%	78.3%	78.7%
6.05	4.72	4.19	3.91	5.10	5.25	7.02	4.78	7.66	5.45	5.98	4.86	3.31	8.26	-	23.36	23.60	22.64	38.48	89.98
0.13	0.27	0.39	0.51	0.57	0.71	0.82	1.08	1.11	1.33	1.52	1.81	2.17	3.14	0.34	0.34	0.31	0.30	0.28	0.27
12.3%	12.2%	12.4%	16.9%	9.2%	14.0%	13.1%	11.1%	5.1%	8.8%	10.7%	11.3%	16.2%	-18.0%	-3.5%	-10.7%	-6.6%	-3.6%	3.8%	5.0%
10.9%	9.6%	8.9%	11.2%	5.8%	8.2%	7.2%	5.4%	2.4%	3.8%	4.2%	4.0%	5.1%	-4.3%	-2.7%	-8.0%	-5.0%	-2.8%	3.0%	3.9%
38.22	26.37	18.97	18.40	10.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€1,794	-	€14,063
	€10,785	€10,785	€10,533	€10,426	€10,167

LUYCO

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on LUYCO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on LUYCO

Next steps

in euro

in euro