LUON (0449.917.771), Inactive: annual accounts and directors

LUON

KBO/BCE: BE 0449.917.771

Line	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	4.4m	3.0m	3.4m	2.8m	3.3m	3.0m	2.7m	2.8m	2.5m	2.6m	2.5m	2.8m	2.3m	3.0m	3.2m	3.1m
`21/28`	44,164	91,168	144,269	245,931	271,243	210,801	330,080	483,627	522,502	421,878	515,945	425,304	733,991	1.1m	1.2m	1.1m
`21`	-	1,351	9,242	22,661	28,020	70,238	182,612	296,900	319,559	246,167	357,180	254,565	501,503	757,885	852,224	751,418
`22/27`	43,539	89,192	134,403	199,145	222,698	137,659	144,563	183,822	200,103	170,617	153,672	165,896	227,644	291,159	363,300	386,334
`23`	-	-	-	38,049	35,298	32,822	20,727	31,296	35,413	40,175	37,222	23,303	26,315	36,492	64,938	42,407
`24`	22,889	48,459	72,700	79,160	87,501	2,910	12,603	30,182	47,968	65,878	92,823	113,816	136,524	156,141	164,148	180,664
`26`	20,650	40,733	61,702	81,935	99,899	101,926	111,232	122,343	116,722	64,564	23,627	28,776	64,805	98,525	134,215	163,263
`28`	625	625	625	24,125	20,525	2,905	2,905	2,905	2,840	5,094	5,094	4,844	4,844	5,221	4,211	369
`284/8`	625	625	625	-	-	-	-	-	-	-	-	-	-	-	-	-
`285/8`	625	625	625	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	4.3m	2.9m	3.3m	2.5m	3.0m	2.8m	2.3m	2.3m	2.0m	2.2m	2.0m	2.4m	1.6m	2.0m	1.9m	2.0m
`40/41`	4.2m	2.5m	3.1m	1.4m	2.1m	2.4m	2.0m	1.6m	1.5m	2.0m	1.7m	1.4m	1.5m	2.0m	1.7m	1.6m
`40`	1.6m	1.5m	1.9m	1.4m	1.8m	2.1m	1.6m	1.1m	930,298	1.3m	1.0m	1.4m	1.5m	1.9m	1.7m	1.6m
`41`	2.6m	992,139	1.2m	68,059	260,811	328,543	331,169	458,960	546,847	693,313	650,636	61,756	80,925	56,401	285	3,301
`50/53`	-	-	-	380,973	260,973	110,895	220,662	401,074	300,694	51	171,540	876,428	100	944	151,216	301,465
`54/58`	85,892	386,512	159,890	693,832	552,943	202,490	125,427	330,386	200,194	128,673	156,026	65,617	61,541	5,594	58,375	104,087
`490/1`	-	-	-	24,897	98,867	85,888	18,346	5,673	4,567	226	4,518	3,483	3,902	21,586	27,127	24,766
Balance sheet: equity and liabilities
`10/49`	4.4m	3.0m	3.4m	2.8m	3.3m	3.0m	2.7m	2.8m	2.5m	2.6m	2.5m	2.8m	2.3m	3.0m	3.2m	3.1m
`10/15`	2.8m	1.9m	1.2m	1.9m	1.5m	1.3m	1.2m	1.2m	1.2m	1.2m	1.1m	1.1m	1.1m	1.5m	1.4m	1.2m
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`10`	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`13`	2.8m	1.9m	1.2m	1.8m	1.4m	1.3m	1.2m	1.2m	1.2m	1.2m	1.1m	1.1m	1.1m	758,581	758,581	758,581
`130/1`	1,860	1,860	-	-	-	-	-	-	-	-	450,000	450,000	-	-	-	-
`130`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1312`	-	-	-	-	-	-	-	-	-	-	450,000	450,000	-	-	-	-
`132`	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250	56,250
`133`	2.7m	1.9m	1.2m	1.8m	1.4m	1.2m	1.2m	1.1m	1.1m	1.1m	575,454	590,768	993,179	700,471	700,471	700,471
`14`	1,733	704	-	-	-	-	-	-	-	-	-	-	-	673,739	644,979	417,629
`17/49`	1.5m	1.1m	2.2m	911,125	1.8m	1.7m	1.4m	1.6m	1.3m	1.4m	1.4m	1.7m	1.3m	1.6m	1.7m	1.9m
`17`	-	-	-	-	-	1,347	17,250	32,664	90,000	210,000	330,000	450,000	18,685	58,131	214,323	359,726
`170/4`	-	-	-	-	-	1,347	17,250	32,664	90,000	210,000	330,000	450,000	18,685	58,131	214,323	359,726
`42/48`	877,787	433,979	1.4m	703,649	1.3m	1.1m	1.1m	1.3m	1.1m	1.0m	922,324	1.2m	1.1m	1.4m	1.3m	1.4m
`42`	-	-	-	-	1,347	15,902	15,415	115,827	152,934	156,172	120,000	18,685	87,922	176,904	305,854	175,884
`43`	-	-	-	-	-	85,000	75,195	123,567	166,100	180,000	300,000	355,830	388,517	116,267	-	-
`430/8`	-	-	-	-	-	85,000	75,195	123,567	166,100	180,000	300,000	355,830	388,517	116,267	-	-
`44`	409,998	166,139	157,598	247,084	377,476	223,801	221,534	318,517	278,968	402,161	313,261	308,852	329,626	772,299	437,565	734,353
`440/4`	409,998	166,139	157,598	247,084	377,476	223,801	221,534	318,517	278,968	402,161	313,261	308,852	329,626	772,299	437,565	734,353
`46`	-	-	-	-	-	-	-	-	-	1,404	-	-	-	-	-	-
`45`	467,789	267,840	221,668	456,533	670,326	486,969	604,473	675,162	383,899	295,463	189,064	260,482	297,588	303,195	402,974	347,376
`450/3`	299,315	45,121	49,845	211,658	426,412	292,882	390,338	462,635	205,352	116,399	42,723	76,099	137,367	94,331	155,519	117,118
`454/9`	168,474	222,719	171,822	244,875	243,914	194,087	214,135	212,527	178,547	179,063	146,341	184,383	160,220	208,864	247,456	230,258
`47/48`	-	-	1.0m	31	300,000	288,000	190,000	100,000	105,500	-	-	209,750	-	57,180	150,000	165,000
`492/3`	663,724	623,850	801,808	207,476	453,381	583,208	288,621	208,602	136,648	137,759	169,659	79,442	154,857	104,045	236,564	162,210
Income statement
`70/76A`	4.7m	4.3m	4.8m	-	-	-	-	-	-	-	-	-	-	-	-	-
`70`	4.7m	4.3m	4.7m	-	-	-	-	-	-	3.6m	4.2m	5.3m	5.1m	5.4m	5.4m	5.2m
`74`	28,689	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	2,673	426	-	-	6,731	1,500	25,161	250	9,782	41,510	600	37,723	3,750
`9900`	-	-	-	2.5m	2.7m	2.5m	2.6m	2.4m	2.4m	2.1m	2.2m	2.9m	2.3m	2.4m	3.0m	2.8m
`60/66A`	3.5m	3.4m	4.2m	-	-	-	-	-	-	-	-	-	-	-	-	-
`60/61`	-	-	-	-	-	-	-	-	-	1.8m	2.3m	2.4m	2.9m	3.0m	2.6m	2.6m
`60`	1.1m	697,496	1.3m	-	-	-	-	-	-	-	-	-	-	-	-	-
`600/8`	1.1m	697,496	1.3m	-	-	-	-	-	-	-	-	-	-	-	-	-
`61`	1.1m	1.1m	1.2m	-	-	-	-	-	-	-	-	-	-	-	-	-
`62`	1.3m	1.5m	1.7m	1.8m	1.7m	1.6m	1.7m	1.7m	1.8m	1.7m	2.0m	2.1m	2.3m	1.9m	2.0m	2.0m
`630`	55,851	80,432	86,910	103,966	110,754	165,808	170,170	163,484	160,107	147,090	231,686	333,979	357,913	381,652	380,238	201,236
`631/4`	-	-	5,085	-135	-	-1,000	-3,793	-	-14,196	32,297	5,373	2,795	-	316	428	-2,804
`640/8`	4,148	968	3,070	6,069	8,381	7,976	11,504	7,265	5,196	6,854	9,564	25,544	3,967	15,587	21,893	22,493
`66A`	-	891	15,018	-	-	-	-	-	-	11,511	-	9,062	-	-	-	18,787
`9901`	1.2m	944,658	507,130	606,303	834,967	681,750	705,667	597,485	529,872	209,161	28,647	450,336	-374,281	124,758	591,102	567,127
`75/76B`	35,758	17,459	14,611	343	727	837	1,117	3,049	9,127	860	38,234	5,409	10,463	4,617	9,326	10,335
`75`	35,758	17,459	14,611	343	727	837	1,117	3,049	9,127	860	38,234	5,409	10,463	4,617	9,326	10,335
`750`	25,752	17,459	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`751`	-	-	12,151	-	-	-	-	-	-	-	-	-	-	-	-	-
`752/9`	10,006	-	2,460	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	1,124	1,875	2,297	5,142	10,328	14,162	21,359	29,501	42,424	57,992	61,994	85,811	58,722	49,495	43,688	26,842
`65`	1,124	1,875	2,297	5,142	10,328	14,162	21,359	29,501	42,424	57,992	61,994	85,811	58,722	49,495	43,688	26,842
`650`	-	234	951	-	-	-	-	-	-	-	-	-	-	-	-	-
`652/9`	1,124	1,641	1,346	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	1.2m	960,242	519,444	601,504	825,366	668,424	685,426	577,763	498,075	165,680	5,137	370,655	-381,031	80,480	594,463	535,583
`67/77`	336,532	253,538	151,135	199,419	308,333	244,812	251,321	210,318	180,940	77,427	20,450	23,067	-	37,390	217,113	206,848
`670/3`	362,224	253,538	162,890	-	-	-	-	-	-	-	-	-	-	-	-	-
`77`	25,692	-	11,755	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	886,029	706,704	368,309	402,085	517,034	423,612	434,105	367,446	317,136	88,253	-15,314	347,589	-381,031	43,090	377,350	328,735
`9905`	886,029	706,704	368,309	402,085	517,034	423,612	434,105	367,446	317,136	88,253	-15,314	347,589	-381,031	43,090	377,350	328,735
Appropriation of the result
`9906`	886,733	706,704	368,309	402,085	517,034	423,612	434,105	367,446	317,136	88,253	-15,314	347,589	292,708	688,069	794,979	612,629
`14P`	704	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	631,691	-	-	-	-	-	-	-	15,314	-	-	-	-	-
`792`	-	-	631,691	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	885,000	706,000	-	402,085	157,034	63,612	44,105	7,446	636	88,253	-	47,589	292,708	-	-	-
`6920`	-	706,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`6921`	885,000	-	-	402,085	157,034	63,612	44,105	7,446	636	88,253	-	47,589	292,708	-	-	-
`694/7`	-	-	1.0m	-	360,000	360,000	390,000	360,000	316,500	-	-	300,000	-	14,329	150,000	195,000
`694`	-	-	1.0m	-	360,000	360,000	390,000	360,000	316,500	-	-	300,000	-	14,329	150,000	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	195,000
Social balance sheet
`9087`	22.9	24.8	28	28.8	31	28.8	29	31.2	30.6	30.2	36	38.4	46.8	46.5	42.4	45.3
Men (FTE)`1003`	10.1	11.6	13.9	-	-	-	-	-	-	-	-	-	-	-	-	-
Women (FTE)`1003`	12.8	13.2	14.1	-	-	-	-	-	-	-	-	-	-	-	-	-
Agency workers`1501`	-	-	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	36,994	43,108	45,450	47,128	50,088	47,875	47,336	48,108	51,276	50,242	57,880	62,312	77,248	75,349	69,118	77,013
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2021	full format	29-07-2022	2022-20254465	PDF
31-12-2020	full format	27-07-2021	2021-41100446	PDF
31-12-2019	full format	13-07-2020	2020-30100461	PDF
31-12-2018	abbreviated format	25-04-2019	2019-11600498	PDF
31-12-2017	abbreviated format	18-05-2018	2018-13400132	PDF
31-12-2016	abbreviated format	28-04-2017	2017-10300382	PDF
31-12-2015	abbreviated format	21-04-2016	2016-10500086	PDF
31-12-2014	abbreviated format	24-04-2015	2015-10300509	PDF
31-12-2013	abbreviated format	29-04-2014	2014-10600116	PDF
31-12-2012	abbreviated format	25-04-2013	2013-09800580	PDF
31-12-2011	abbreviated format	11-06-2012	2012-16300095	PDF
31-12-2010	abbreviated format	27-04-2011	2011-09200108	PDF
31-12-2009	abbreviated format	20-04-2010	2010-09300405	PDF
31-12-2008	abbreviated format	15-04-2009	2009-11100156	PDF
31-12-2007	abbreviated format	01-04-2008	2008-09200332	PDF
31-12-2006	abbreviated format	17-04-2007	2007-12000173	PDF
31-12-2005	abbreviated format	12-04-2006	2006-11004732	PDF
31-12-2004	abbreviated format	19-07-2005	2005-51804175	PDF
31-12-2003	abbreviated format	13-07-2004	2004-46000189	PDF
31-12-2002	abbreviated format	01-07-2003	2003-37804398	PDF
31-12-2001	abbreviated format	08-07-2002	2002-35002842	PDF
31-12-2000	abbreviated format	09-07-2001	2001-34000084	PDF
31-12-1999	abbreviated format	26-07-2000	2000-45900025	PDF
31-12-1998	abbreviated format	27-07-1999	1999-37302195	PDF
31-12-1997	abbreviated format	28-07-1998	1998-36900549	PDF
31-12-1996	abbreviated format	23-07-1997	1997-33003269	PDF
31-12-1995	abbreviated format	19-07-1996	1996-35603928	PDF
31-12-1994	abbreviated format	11-07-1995	1995-39300925	PDF

2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
1.2m	1.0m	594,040	710,269	945,721	847,557	875,837	760,969	689,978	356,252	260,333	784,315	-16,368	506,410	971,339	768,363
941,880	787,136	455,218	506,051	627,788	589,420	604,275	530,929	477,242	235,343	216,373	681,568	-23,117	424,742	757,587	529,972
8,847	27,332	8,748	80,123	177,182	46,529	16,623	124,250	262,985	84,679	322,327	25,230	38,017	216,182	465,396	901,873
-300,620	226,622	-533,942	140,889	350,453	77,063	-204,959	130,192	71,521	-27,353	90,409	4,077	55,947	-52,781	-45,712	-
3.4m	2.5m	1.9m	1.8m	1.6m	1.7m	1.2m	956,138	895,198	1.1m	1.1m	1.2m	509,440	558,831	653,311	578,626
25.5%	21.9%	10.7%	-	-	-	-	-	-	5.8%	0.7%	8.6%	-7.4%	2.3%	10.9%	11.0%
64.7%	64.7%	36.1%	67.2%	44.8%	43.7%	46.8%	43.2%	47.5%	46.3%	43.7%	39.9%	45.6%	47.7%	44.9%	38.1%
4.93	6.70	2.37	3.60	2.22	2.53	2.10	1.72	1.82	2.08	2.18	2.06	1.46	1.39	1.50	1.41
0.55	0.55	1.77	0.49	1.23	1.29	1.14	1.31	1.10	1.16	1.29	1.51	1.19	1.09	1.23	1.63
31.3%	36.4%	29.9%	21.6%	35.3%	32.4%	34.9%	30.7%	26.6%	7.4%	-1.4%	31.1%	-35.6%	3.0%	26.5%	27.5%
20.3%	23.6%	10.8%	14.5%	15.8%	14.2%	16.3%	13.3%	12.7%	3.4%	-0.6%	12.4%	-16.2%	1.4%	11.9%	10.5%
over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-
124 days	129 days	148 days	-	-	-	-	-	-	134 days	90 days	95 days	106 days	129 days	115 days	111 days
69 days	34 days	23 days	-	-	-	-	-	-	83 days	49 days	46 days	42 days	93 days	62 days	104 days

Item	31-12-2021
Employees at the balance-sheet date	24
full-time	22
part-time	2
in full-time equivalents	23.6
	22.9
On a permanent contract	24
Joined	4
Left	2
Training hours	204

Item	2021
Tangible fixed assets	€8,847
	€55,851

via , at LUON until 2022 · Managing director · deed of 23-12-2024 founded in 2018	turnover €1.4m (2025)
via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · deeds of 23-12-2024, 23-09-2020 and 20-08-2018 founded in 2003	429 FTE (2025)
via , at LUON until 2022 · Managing director · deed of 29-06-2020 founded in 2018	total assets €38.5m (2025)
via , at LUON until 2022 · Director (not named in the articles) · deed of 26-06-2020 founded in 1989	total assets €458,152 (2025)
via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · Director · deeds of 17-01-2020, 07-11-2019 and 24-06-2019 No longer active	257 FTE (2023)
via , at LUON until 2022 · Director · deed of 05-05-2021 No longer active	26 FTE (2022)

via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · deeds of 24-01-2020 and 15-05-2019 No longer active	53 FTE (2020)
via (at LUON until 2022) and (at LUON until 2022) · Director · deed of 12-07-2021 No longer active	19 FTE (2021)
via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · deeds of 03-07-2020 and 11-12-2019 No longer active	7.2 FTE (2021)
via (at LUON until 2022) and (at LUON, last mentioned in 2019) · Director · deed of 30-11-2017 No longer active	12 FTE (2018)
via , at LUON until 2022 · Director · deed of 03-07-2020 No longer active	11 FTE (2021)
via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · deeds of 24-01-2020 and 16-05-2019 No longer active	turnover €313,268 (2020)
via (at LUON until 2022) and (at LUON until 2022) · Director · deed of 07-09-2021 No longer active	30 FTE (2021)
via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · deeds of 14-06-2022 and 08-10-2018 No longer active	21 FTE (2021)
via (at LUON until 2022) and (at LUON until 2022) · Director · deed of 05-01-2021 No longer active	20 FTE (2021)
via (at LUON until 2022) and (at LUON until 2022) · Director · deed of 06-09-2021 No longer active	15 FTE (2021)
via (at LUON until 2022), (at LUON, last mentioned in 2019) and (at LUON until 2022) · deeds of 29-01-2021 and 26-02-2019 No longer active	8.7 FTE (2021)
via (at LUON until 2022) and (at LUON until 2022) · Director · deeds of 28-12-2020 and 25-09-2020 No longer active	9.5 FTE (2021)
via , at LUON until 2022 · Director · deed of 30-06-2021 No longer active

Overview

Lifetime

Key points

Staff

Payment terms

Filings

Board and ownership

Recent changes

Official details

Annual accounts 2021

Insights on LUON

Financials

Annual accounts 2021

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Staff

Men and women56% women

Staff cost per FTE€55,199

Joined and left+2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on LUON

Board & ownership

Mandates through the years

Control

Capital

Owners through the years

Network & group

Holdings

Belgium 1 Equity Result

Earlier ties

Holdings through the years

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose according to the articles of association

Absorbed by PROPHETS in April 2022

in €m

in €m

€55,199

+2 people