LUNAS
Annual accounts 2025
micro format, filed on 08-09-2026, 39 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €540,000. Estimated: probably between €380,000 and €1.0m.
Balance sheet
balance sheet total €613,435 on 31-12-2025in euro
in euro
Position in the sector
26.8%
Higher than 44% of 22,939 companies in 2025.
1.14
Higher than 38% of 22,068 companies in 2025.
0.9%
Higher than 38% of 22,218 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Staff
€22,225
Staff costs divided by the average number of full-time equivalents.
-3 people
In 2025, 54 people joined and 57 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
613,435 | 659,510 | 680,643 | 529,251 | 457,804 | 441,979 | 435,238 | 104,096 | 72,676 | 44,010 | 28,375 | |
21/28 |
525,835 | 573,582 | 583,589 | 430,949 | 320,604 | 336,638 | 359,196 | 55,494 | 9,941 | 1,097 | 1,550 | |
22/27 |
525,835 | 573,582 | 583,589 | 430,949 | 320,604 | 336,638 | 359,196 | 55,455 | 9,902 | 1,058 | 1,511 | |
22 |
454,696 | 489,785 | 512,138 | 395,459 | 285,623 | 303,465 | 321,558 | 27,900 | - | - | - | |
23 |
71,138 | 83,798 | 71,451 | 35,001 | 30,445 | 22,267 | 21,238 | 6,387 | - | - | - | |
24 |
- | - | - | 489 | 4,536 | 10,906 | 16,399 | 21,168 | 9,902 | 1,058 | 1,511 | |
28 |
- | - | - | - | - | - | - | 39 | 39 | 39 | 39 | |
29/58 |
87,600 | 85,927 | 97,053 | 98,303 | 137,200 | 105,341 | 76,042 | 48,602 | 62,735 | 42,913 | 26,825 | |
3 |
25,703 | 27,780 | 26,786 | 19,896 | 23,605 | 17,498 | 10,051 | 626 | 544 | 190 | 190 | |
30/36 |
25,703 | 27,780 | 26,786 | 19,896 | 23,605 | 17,498 | 10,051 | 626 | 544 | 190 | 190 | |
40/41 |
2,311 | 2,409 | 2,346 | 9,564 | 303 | 1,331 | 2,524 | 4,908 | 7,141 | 819 | 7,394 | |
40 |
1,716 | 1,716 | 1,716 | 3,979 | - | - | 2,138 | 4,893 | 7,135 | 814 | 5,728 | |
41 |
595 | 694 | 630 | 5,585 | 303 | 1,331 | 387 | 14 | 5 | 5 | 1,667 | |
54/58 |
58,238 | 55,332 | 67,921 | 68,843 | 113,292 | 86,511 | 60,478 | 42,572 | 55,051 | 41,904 | 19,241 | |
490/1 |
1,348 | 406 | - | - | - | - | 2,988 | 496 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
613,435 | 659,510 | 680,643 | 529,251 | 457,804 | 441,979 | 435,238 | 104,096 | 72,676 | 44,010 | 28,375 | |
10/15 |
164,706 | 159,371 | 122,889 | 123,063 | 161,139 | 133,352 | 110,370 | 90,091 | 62,881 | 42,606 | 26,906 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
13 |
5,860 | 5,860 | 5,860 | 5,860 | 5,860 | 5,860 | 5,860 | 5,860 | 5,860 | 1,860 | 1,040 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,040 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
132 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | - | - | |
14 |
140,246 | 134,911 | 98,429 | 98,603 | 136,679 | 108,892 | 85,910 | 65,631 | 50,821 | 34,546 | 19,666 | |
17/49 |
448,729 | 500,138 | 557,754 | 406,188 | 296,665 | 308,627 | 324,868 | 14,005 | 9,796 | 1,403 | 1,469 | |
17 |
372,044 | 405,574 | 432,659 | 353,412 | 239,331 | 266,425 | 277,912 | 2,210 | 4,222 | - | - | |
170/4 |
372,044 | 405,574 | 432,659 | 353,412 | 239,331 | 266,425 | 277,912 | 2,210 | 4,222 | - | - | |
42/48 |
76,685 | 94,171 | 124,837 | 52,776 | 57,333 | 42,202 | 46,955 | 11,795 | 5,574 | 1,403 | 1,469 | |
42 |
30,633 | 28,752 | 39,349 | 27,360 | 27,188 | 24,234 | 30,209 | 2,011 | 1,984 | - | - | |
44 |
15,015 | 23,427 | 22,940 | 7,517 | 8,239 | 3,024 | 2,089 | 1,859 | 1,258 | 47 | 532 | |
440/4 |
15,015 | 23,427 | 22,940 | 7,517 | 8,239 | 3,024 | 2,089 | 1,859 | 1,258 | 47 | 532 | |
46 |
- | - | 586 | 586 | 586 | 586 | - | - | - | - | - | |
45 |
21,096 | 20,302 | 28,342 | 9,213 | 12,560 | 6,096 | 7,077 | 798 | 1,320 | 1,198 | 937 | |
450/3 |
8,730 | 10,240 | 10,428 | 612 | 2,643 | - | 2,680 | 798 | 1,320 | 1,198 | 937 | |
454/9 |
12,366 | 10,062 | 17,914 | 8,601 | 9,917 | 6,096 | 4,397 | - | - | - | - | |
47/48 |
9,941 | 21,692 | 33,620 | 8,100 | 8,760 | 8,262 | 7,580 | 7,126 | 1,012 | 159 | - | |
492/3 |
- | 393 | 258 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||
76A |
9,063 | - | - | - | 19,000 | 10,000 | 1,935 | - | - | - | - | |
9900 |
179,071 | 219,110 | 132,352 | 47,466 | 87,209 | 88,086 | 82,207 | 31,233 | 27,318 | 27,214 | 28,797 | |
62 |
104,457 | 105,730 | 64,312 | 43,101 | 21,489 | 23,810 | 18,300 | 98 | 218 | 165 | 184 | |
630 |
52,178 | 50,348 | 46,415 | 29,944 | 29,349 | 28,587 | 28,255 | 10,931 | 2,764 | 453 | 550 | |
640/8 |
3,258 | 3,240 | 2,542 | 3,203 | 2,200 | 2,691 | 2,572 | 1,111 | 248 | 55 | 114 | |
66A |
- | - | - | 7 | - | - | - | - | - | - | - | |
9901 |
19,178 | 59,791 | 19,083 | -28,787 | 34,171 | 32,997 | 33,080 | 19,094 | 24,088 | 26,540 | 27,950 | |
75/76B |
103 | 348 | 1 | 598 | 224 | 17 | 8 | 1 | 1 | - | - | |
75 |
103 | 348 | 1 | 598 | 224 | 17 | 8 | 1 | 1 | - | - | |
65/66B |
11,947 | 16,406 | 17,452 | 11,146 | 6,268 | 4,960 | 8,149 | 128 | 127 | 25 | - | |
65 |
11,947 | 16,406 | 17,452 | 11,146 | 6,268 | 4,960 | 8,149 | 128 | 127 | 25 | - | |
9903 |
7,334 | 43,734 | 1,633 | -39,336 | 28,127 | 28,054 | 24,939 | 18,967 | 23,962 | 26,515 | 27,950 | |
67/77 |
2,000 | 7,251 | 1,807 | -1,260 | 340 | 5,072 | 4,660 | 4,156 | 2,887 | 10,815 | 7,244 | |
9904 |
5,334 | 36,483 | -175 | -38,076 | 27,787 | 22,982 | 20,279 | 14,811 | 21,075 | 15,700 | 20,706 | |
689 |
- | - | - | - | - | - | - | - | 4,000 | - | - | |
9905 |
5,334 | 36,483 | -175 | -38,076 | 27,787 | 22,982 | 20,279 | 14,811 | 17,075 | 15,700 | 20,706 | |
| Appropriation of the result | ||||||||||||
9906 |
140,246 | 134,911 | 98,429 | 98,603 | 136,679 | 108,892 | 85,910 | 65,631 | 51,621 | 35,366 | 20,706 | |
14P |
134,911 | 98,429 | 98,603 | 136,679 | 108,892 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 820 | 1,040 | |
6920 |
- | - | - | - | - | - | - | - | - | 820 | 1,040 | |
694/7 |
- | - | - | - | - | - | - | - | 800 | - | - | |
694 |
- | - | - | - | - | - | - | - | 800 | - | - | |
| Social balance sheet | ||||||||||||
9087 |
4.7 | 5.5 | 4.3 | 2.4 | 2.2 | 1.6 | 1.3 | - | - | - | - | |
Hours worked1013 |
4,860 | 4,670 | 3,358 | 2,565 | 1,749 | 1,395 | 967 | - | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 08-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 39 days after the deadline. Filed on 8 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00510706.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 08-09-2026 | 2026-00510706 | |
| 31-12-2024 | micro format | 23-09-2025 | 2025-00498492 | |
| 31-12-2023 | micro format | 16-09-2024 | 2024-00461897 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00404266 | |
| 31-12-2021 | micro format | 26-08-2022 | 2022-20323097 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-61700501 | |
| 31-12-2019 | micro format | 08-07-2020 | 2020-28800350 | |
| 31-12-2018 | micro format | 25-06-2019 | 2019-23300201 | |
| 31-12-2017 | micro format | 13-07-2018 | 2018-33000007 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-53500203 | |
| 31-12-2015 | full format | 30-05-2016 | 2016-13800151 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71,356 | 110,140 | 65,498 | 1,156 | 63,520 | 61,585 | 61,335 | 30,025 | 26,852 | 26,993 | 28,500 | ||
| 57,512 | 86,831 | 46,240 | -8,132 | 57,136 | 51,569 | 48,534 | 25,742 | 23,839 | 16,154 | 21,256 | ||
| 4,430 | 40,342 | 199,056 | 140,288 | 13,315 | 6,029 | 331,996 | 56,484 | 11,608 | 0 | 2,100 | ||
| 2,907 | -12,590 | -922 | -44,449 | 26,781 | 26,033 | 17,906 | -12,479 | 13,147 | 22,663 | - | ||
| 10,915 | -8,244 | -27,784 | 45,527 | 79,867 | 63,139 | 29,087 | 36,807 | 57,161 | 41,509 | 25,356 | ||
| 26.8% | 24.2% | 18.1% | 23.3% | 35.2% | 30.2% | 25.4% | 86.5% | 86.5% | 96.8% | 94.8% | ||
| 1.14 | 0.91 | 0.78 | 1.86 | 2.39 | 2.50 | 1.62 | 4.12 | 11.25 | 30.58 | 18.25 | ||
| 0.81 | 0.62 | 0.56 | 1.49 | 1.98 | 2.08 | 1.41 | 4.07 | 11.16 | 30.44 | 18.13 | ||
| 2.72 | 3.14 | 4.54 | 3.30 | 1.84 | 2.31 | 2.94 | 0.16 | 0.16 | 0.03 | 0.05 | ||
| 3.2% | 22.9% | -0.1% | -30.9% | 17.2% | 17.2% | 18.4% | 16.4% | 33.5% | 36.9% | 77.0% | ||
| 0.9% | 5.5% | 0.0% | -7.2% | 6.1% | 5.2% | 4.7% | 14.2% | 29.0% | 35.7% | 73.0% | ||
| 5.97 | 6.71 | 3.75 | 0.10 | 10.13 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 5 | 6 | 1 | 2 |
| full-time | 2 | 2 | 2 | 1 | 2 |
| part-time | - | 3 | 4 | - | - |
| in full-time equivalents | 2 | 2.7 | 2.6 | 1 | 2 |
| 3.2 | 3.1 | 2.5 | 1.9 | 2.2 | |
| On a permanent contract | 2 | 2 | 2 | - | 1 |
| Joined | 54 | 45 | 32 | - | 17 |
| Left | 57 | 46 | 27 | - | 17 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,430 | €40,342 | €199,056 | €140,288 | €13,315 |
| €52,178 | €50,348 | €46,415 | €29,944 | €29,349 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LUNAS
The operating result for 2025 is 68% lower than in 2024.
Debt's share of the balance-sheet total falls from 75.8% to 73.2%. Equity is higher and debt is lower.