LUNA
Annual accounts 2025
abbreviated format, filed on 27-07-2026, 4 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €630,000. Estimated: probably between €490,000 and €1.1m.
Balance sheet
balance sheet total €4.7m on 31-12-2025in €m
in euro
Position in the sector
38.9%
Higher than 38% of 10,858 companies in 2025.
0.56
Higher than 24% of 10,480 companies in 2025.
5.8%
Higher than 52% of 10,727 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: middle half
Staff
€48,629
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
4.7m | 4.9m | 5.0m | 4.8m | 2.7m | 3.6m | 74,430 | 62,972 | |
21/28 |
4.5m | 4.6m | 4.7m | 4.4m | 2.4m | 3.3m | 29,930 | 40,798 | |
22/27 |
2.1m | 2.2m | 2.3m | 2.0m | 1,450 | 861,913 | 29,885 | 40,753 | |
22 |
2.1m | 2.2m | 2.3m | 2.0m | 0 | 859,278 | - | - | |
23 |
- | - | - | - | 0 | 202 | - | - | |
24 |
- | - | 0 | 468 | 1,450 | 2,433 | 29,885 | 40,753 | |
28 |
2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 2.4m | 45 | 45 | |
29/58 |
255,636 | 381,559 | 342,656 | 423,277 | 311,985 | 371,898 | 44,500 | 22,174 | |
29 |
0 | 41,981 | 53,981 | 53,981 | 183,981 | 183,981 | - | - | |
291 |
0 | 41,981 | 53,981 | 53,981 | 183,981 | 183,981 | - | - | |
40/41 |
192,096 | 300,735 | 229,015 | 347,338 | 100,610 | 141,379 | 44,500 | 21,090 | |
40 |
50,295 | 44,405 | 79,160 | 44,602 | 53,674 | 121,629 | 44,500 | 21,090 | |
41 |
141,801 | 256,330 | 149,855 | 302,736 | 46,936 | 19,750 | - | - | |
54/58 |
40,781 | 8,789 | 20,336 | 21,958 | 27,220 | 44,038 | - | 1,084 | |
490/1 |
22,759 | 30,054 | 39,324 | 0 | 175 | 2,500 | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
4.7m | 4.9m | 5.0m | 4.8m | 2.7m | 3.6m | 74,430 | 62,972 | |
10/15 |
1.8m | 1.6m | 1.5m | 1.4m | 996,040 | 660,497 | 24,450 | 10,212 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
100 |
- | - | - | - | - | - | 5,000 | 5,000 | |
13 |
1.8m | 1.6m | 1.5m | 1.4m | 991,040 | 655,497 | 500 | 261 | |
130/1 |
- | - | - | - | - | 0 | - | - | |
130 |
- | - | - | - | - | - | 500 | 261 | |
1311 |
- | - | - | - | - | 0 | - | - | |
132 |
128,134 | 135,903 | 143,671 | 151,440 | 155,377 | - | - | - | |
133 |
1.7m | 1.4m | 1.4m | 1.2m | 835,663 | 655,497 | - | - | |
14 |
0 | 0 | - | - | - | - | 18,950 | 4,952 | |
16 |
32,033 | 33,976 | 35,918 | 37,860 | 38,844 | - | - | - | |
168 |
32,033 | 33,976 | 35,918 | 37,860 | 38,844 | - | - | - | |
17/49 |
2.9m | 3.3m | 3.4m | 3.4m | 1.7m | 3.0m | 49,980 | 52,760 | |
17 |
2.4m | 2.9m | 3.0m | 3.2m | 1.6m | 2.9m | 3,843 | 20,832 | |
170/4 |
2.4m | 2.9m | 3.0m | 3.2m | 1.6m | 2.9m | 3,843 | 20,832 | |
42/48 |
457,208 | 434,111 | 367,408 | 241,323 | 43,704 | 82,048 | 46,137 | 31,927 | |
42 |
155,777 | 151,964 | 148,786 | 77,464 | 11,731 | 37,164 | 16,989 | 16,211 | |
43 |
3,239 | 3,667 | 4,215 | - | - | - | 763 | - | |
430/8 |
3,239 | 3,667 | 4,215 | - | - | - | 763 | - | |
44 |
11,383 | 19,065 | 15,993 | 66,832 | 10,751 | 8,469 | 9,319 | 2,622 | |
440/4 |
11,383 | 19,065 | 15,993 | 66,832 | 10,751 | 8,469 | 9,319 | 2,622 | |
45 |
87,728 | 92,934 | 42,401 | 17,027 | 21,223 | 21,415 | 9,485 | 7,749 | |
450/3 |
81,456 | 81,210 | 33,835 | 5,889 | 9,659 | 13,283 | 5,825 | 3,539 | |
454/9 |
6,271 | 11,723 | 8,566 | 11,138 | 11,564 | 8,132 | 3,660 | 4,210 | |
47/48 |
199,082 | 166,481 | 156,013 | 80,000 | 0 | 15,000 | 9,582 | 5,345 | |
492/3 |
22,011 | 10,715 | 9,065 | 9,065 | 11,090 | 18,251 | - | - | |
| Income statement | |||||||||
76A |
- | - | - | 0 | 194,222 | - | - | - | |
9900 |
414,125 | 566,992 | 394,200 | 322,725 | 324,601 | 158,118 | 31,265 | 24,568 | |
62 |
48,629 | 47,217 | 42,654 | 38,236 | 34,481 | 36,657 | - | - | |
630 |
90,613 | 90,242 | 85,335 | 31,552 | 1,185 | 26,382 | 10,867 | 13,584 | |
640/8 |
4,580 | 7,774 | 14,439 | 1,548 | 904 | 2,399 | 1,539 | 4,166 | |
66A |
- | - | - | 0 | 8,606 | - | - | - | |
9901 |
270,303 | 421,759 | 251,771 | 251,390 | 279,426 | 92,680 | 18,859 | 6,817 | |
75/76B |
150,000 | 131,619 | 1,619 | 203,107 | 180,519 | 16,309 | 2 | 18 | |
75 |
150,000 | 131,619 | 1,619 | 203,107 | 180,519 | 16,309 | 2 | 18 | |
65/66B |
61,380 | 65,013 | 62,703 | 29,869 | 58,533 | 40,712 | 1,437 | 1,620 | |
65 |
61,380 | 65,013 | 62,703 | 29,869 | 58,533 | 40,712 | 1,437 | 1,620 | |
9903 |
358,923 | 488,365 | 190,687 | 424,628 | 401,412 | 68,277 | 17,424 | 5,215 | |
780 |
1,942 | 1,942 | 1,942 | 984 | - | - | - | - | |
680 |
- | - | - | 0 | 38,844 | - | - | - | |
67/77 |
87,746 | 132,605 | 36,278 | 39,308 | 27,025 | 20,559 | 3,186 | 3 | |
9904 |
273,119 | 357,702 | 156,351 | 386,304 | 335,544 | 47,718 | 14,238 | 5,212 | |
789 |
7,769 | 7,769 | 7,769 | 3,937 | - | - | - | - | |
689 |
- | - | - | 0 | 155,377 | - | - | - | |
9905 |
280,888 | 365,471 | 164,120 | 390,241 | 180,166 | 47,718 | 14,238 | 5,212 | |
| Appropriation of the result | |||||||||
9906 |
280,888 | 365,471 | 164,120 | 390,241 | 180,166 | 47,718 | 19,189 | 5,212 | |
791/2 |
0 | 328,962 | - | - | - | - | - | - | |
691/2 |
280,888 | 365,471 | 164,120 | 390,241 | 180,166 | 47,718 | 239 | 261 | |
6920 |
- | - | - | - | - | - | 239 | 261 | |
6921 |
280,888 | 365,471 | 164,120 | 390,241 | 180,166 | 47,718 | - | - | |
694/7 |
0 | 328,962 | - | - | - | - | - | - | |
694 |
0 | 328,962 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 1 | - | - | |
Hours worked1013 |
1,752 | 1,744 | 1,744 | 1,776 | 1,808 | 1,808 | - | - | |
| Document | |||||||||
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 27-07-2026 | 2026-00332664 | |
| 31-12-2024 | abbreviated format | 28-08-2025 | 2025-00416346 | |
| 31-12-2023 | abbreviated format | 29-08-2024 | 2024-00392056 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00393151 | |
| 31-12-2021 | abbreviated format | 26-07-2022 | 2022-20221021 | |
| 31-12-2020 | abbreviated format | 23-07-2021 | 2021-38400518 | |
| 31-12-2010 | abbreviated format | 23-06-2011 | 2011-20200415 | |
| 31-12-2009 | abbreviated format | 29-06-2010 | 2010-23100109 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|
| 360,916 | 512,001 | 337,106 | 282,942 | 280,610 | 119,062 | 29,727 | 20,402 | ||
| 363,732 | 447,945 | 241,686 | 417,856 | 336,728 | 74,100 | 25,105 | 18,796 | ||
| 0 | 6,142 | 346,986 | 2.1m | -859,278 | 2.2m | 0 | 54,382 | ||
| 31,991 | -11,547 | -1,622 | -5,261 | -16,819 | - | - | - | ||
| -201,572 | -52,552 | -24,752 | 181,954 | 268,281 | 289,850 | -1,637 | -9,753 | ||
| 38.9% | 31.7% | 30.8% | 28.6% | 36.8% | 18.2% | 32.8% | 16.2% | ||
| 0.56 | 0.88 | 0.93 | 1.75 | 7.14 | 4.53 | 0.96 | 0.69 | ||
| 1.55 | 2.14 | 2.22 | 2.47 | 1.68 | 4.49 | 2.04 | 5.17 | ||
| 14.8% | 22.8% | 10.2% | 27.9% | 33.7% | 7.2% | 58.2% | 51.0% | ||
| 5.8% | 7.2% | 3.1% | 8.0% | 12.4% | 1.3% | 19.1% | 8.3% | ||
| 5.88 | 7.88 | 5.38 | 9.47 | 4.79 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| part-time | 0 | 0 | 0 | 0 | 0 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €1.7m | €1.9m | €2.0m | €1.9m | €102,750 |
| Mortgages, amount registered | €25,000 | €25,000 | €25,000 | €25,000 | - |
| €1.8m | €1.8m | €1.8m | €1.8m | - | |
| Carrying value of the mortgaged assets | €2.1m | €2.2m | €2.3m | €2.0m | - |
| Carrying value of the other pledged assets | - | - | - | - | €2.4m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €6,142 | €346,986 | €2.1m | - |
| €90,613 | €90,242 | €85,335 | €31,552 | €1,185 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LUNA
The operating result for 2025 is 36% lower than in 2024.
Debt's share of the balance-sheet total falls from 67.6% to 60.4%. Equity is higher and debt is lower.
- 2021 Net result +603% on 2020. The 2021 profit included a one-off income of €194,222.