Skip to content

LUMINACLEAN

Active
Private limited companyfounded 2024active for 2 yearsRue de la Briquetterie 22, 7160 Chapelle-lez-Herlaimont, BelgiumKBO/BCE: BE 1011.571.923

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 01-07-2026 at the NBB

Turnover
≈ €160,000
Estimated: probably between €92,000 and €240,000
Total assets
€32,031
Net result
€18,897
Working capital
€19,283

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €32,031
Fixed assets €1,615
Current assets €30,416
Equity and liabilities €32,031
Equity €20,897
Debt €11,133
Debt's share of the balance-sheet total is 34.8%.
Key figures and ratios
2025 value
EBITDA
€29,028
Cash flow
€19,805
Current ratio
2.73
Debt to equity
0.53
ROE
90.4%
ROA
59.0%
Interest coverage
13.11
Debt ≤ 1 year
€11,133
Income taxes
€7,009
Staff costs
€2,712

Staff

social balance sheet
Item31-12-2025
Average over the year, in full-time equivalents0.4
Joined3
Left5

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€2,522
Depreciation and write-downs of the year€907

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€32,031
Fixed assets21/28€1,615
Tangible fixed assets22/27€1,615
Furniture and vehicles24€1,615
Current assets29/58€30,416
Amounts receivable within one year40/41€29,784
Trade receivables40€1,769
Other amounts receivable41€28,015
Cash at bank and in hand54/58€334
Deferred charges and accrued income490/1€298
Equity and liabilities
Total equity and liabilities10/49€32,031
Equity10/15€20,897
Contributions10/11€2,000
Profit (loss) carried forward14€18,897
Amounts payable17/49€11,133
Amounts payable within one year42/48€11,133
Trade debts44€4,124
Suppliers440/4€4,124
Taxes, remuneration and social security45€7,009
Taxes450/3€7,009
Income statement Code2025
Remuneration, social security and pensions62€2,712
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€907
Other operating charges640/8€1,792
Gross operating margin9900€33,532
Operating profit (loss)9901€28,121
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€2,214
Recurring financial charges65€2,214
Profit (loss) for the period before taxes9903€25,907
Income taxes67/77€7,009
Profit (loss) for the period9904€18,897
Profit (loss) for the period to be appropriated9905€18,897
Appropriation of the result
Profit (loss) to be appropriated9906€18,897

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 01-07-2026.

Line2025
Remuneration, social security and pensions62€2,712
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€907
Other operating charges640/8€1,792
Gross operating margin9900€33,532
Operating profit (loss)9901€28,121
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€2,214
Recurring financial charges65€2,214
Profit (loss) for the period before taxes9903€25,907
Income taxes67/77€7,009
Profit (loss) for the period9904€18,897
Profit (loss) for the period to be appropriated9905€18,897
Line2025
Assets
Total assets20/58€32,031
Fixed assets21/28€1,615
Tangible fixed assets22/27€1,615
Furniture and vehicles24€1,615
Current assets29/58€30,416
Amounts receivable within one year40/41€29,784
Trade receivables40€1,769
Other amounts receivable41€28,015
Cash at bank and in hand54/58€334
Deferred charges and accrued income490/1€298
Equity and liabilities
Total equity and liabilities10/49€32,031
Equity10/15€20,897
Contributions10/11€2,000
Profit (loss) carried forward14€18,897
Amounts payable17/49€11,133
Amounts payable within one year42/48€11,133
Trade debts44€4,124
Suppliers440/4€4,124
Taxes, remuneration and social security45€7,009
Taxes450/3€7,009
Line2025
Profit (loss) for the period9904€18,897
+ Depreciation and write-downs630€907
Operating cash flow (approximation)€19,805

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as LUMINACLEAN has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of LUMINACLEAN itself is higher: 2.3% within 12 months. It rests on far more data about LUMINACLEAN than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for LUMINACLEAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 01-07-2026 2026-00238464 PDF

Next steps