Skip to content

LUKAS CONSTRUCT

Active
Limited partnershipfounded 2020active for 6 yearsBoergondiëstraat 107, 1190 Vorst, BelgiumKBO/BCE: BE 0746.758.161
Summary

The computed 12-month bankruptcy probability of LUKAS CONSTRUCT is 4.4% (elevated). For LUKAS CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €31,081 and a net result of €3,692. The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, full format

Turnover
€36,986▲ 29.2%
2020 · €28,632
EBIT margin
15.2%▲ 2.2pp
2020 · 13.0%
Net result
€3,692▲ 24.7%
2020 · €2,960
Working capital
€31,081▲ 1,102%
2020 · €2,585
Trend over the years

2020 to 2022, 2 financial years

The operating result is €5,624 in 2022, compared with €3,719 in 2020. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€36,986 2022 Operating result€5,624 2022 Net result€3,692 2022

Use the arrow keys on the chart for the figures per year.

Available amounts per financial year
Line20202022
Turnover€28,632-€36,986-
Operating result€3,719-€5,624-
Net result€2,960-€3,692-
EBIT margin13.0%-15.2%-
Equity€3,960-€31,081-
Total assets€31,565-€152,585-
Debt€27,605-€121,504-
Working capital€2,585-€31,081-
Balance-sheet composition
2022 in colour, 2020 as the grey bar beneath
Equity and liabilities €152,585
Equity €31,081 ▲ 685%
Debt €121,504 ▲ 340%
Debt's share of the balance-sheet total falls from 87.5% to 79.6%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2020
EBITDA
€5,968▲
2020 · €4,407
Cash flow
€4,036▲
2020 · €3,648
Current ratio
1.26▲
2020 · 1.09
Debt to equity
3.91
ROE
11.9%▼
2020 · 74.7%
ROA
2.4%▼
2020 · 9.4%
Interest coverage
5.92
Debt ≤ 1 year
€121,504▲
2020 · €27,605
Income taxes
€923▲
2020 · €759
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2020 · 33 lines
Balance sheet Code20202022
Assets
Total assets20/58€31,565€152,585▲
Fixed assets21/28€1,375-
Tangible fixed assets22/27€1,375-
Current assets29/58€30,190€152,585▲
Amounts receivable within one year40/41€29,190€151,585▲
Trade receivables40-€148,471
Other amounts receivable41-€3,114
Cash at bank and in hand54/58€1,000€1,000=
Equity and liabilities
Total equity and liabilities10/49€31,565€152,585▲
Equity10/15€3,960€31,081▲
Contributions10/11-€1,000
Profit (loss) carried forward14€2,960€30,081▲
Amounts payable17/49€27,605€121,504▲
Amounts payable within one year42/48€27,605€121,504▲
Trade debts44€5,347€42,367▲
Suppliers440/4-€41,128
Bills of exchange payable441-€1,240
Taxes, remuneration and social security45-€79,136
Taxes450/3-€7,842
Remuneration and social security454/9-€71,294
Income statement Code20202022
Turnover70€28,632€36,986▲
Goods, raw materials, services and sundry goods60/61-€31,019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€688€344▼
Gross operating margin9900€4,407€5,968▲
Operating profit (loss)9901€3,719€5,624▲
Financial charges65/66B-€1,009
Recurring financial charges65-€1,009
Profit (loss) for the period before taxes9903€3,719€4,615▲
Income taxes67/77€759€923▲
Profit (loss) for the period9904€2,960€3,692▲
Profit (loss) for the period to be appropriated9905€2,960€3,692▲
Appropriation of the result
Profit (loss) to be appropriated9906-€30,081
Profit (loss) brought forward from the previous period14P-€26,389

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202022Change
Turnover70€28,632€36,986-
Goods, raw materials, services and sundry goods60/61-€31,019-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€688€344-
Gross operating margin9900€4,407€5,968-
Operating profit (loss)9901€3,719€5,624-
Financial charges65/66B-€1,009-
Recurring financial charges65-€1,009-
Profit (loss) for the period before taxes9903€3,719€4,615-
Income taxes67/77€759€923-
Profit (loss) for the period9904€2,960€3,692-
Profit (loss) for the period to be appropriated9905€2,960€3,692-
Line20202022Change
Assets
Total assets20/58€31,565€152,585-
Fixed assets21/28€1,375--
Tangible fixed assets22/27€1,375--
Current assets29/58€30,190€152,585-
Amounts receivable within one year40/41€29,190€151,585-
Trade receivables40-€148,471-
Other amounts receivable41-€3,114-
Cash at bank and in hand54/58€1,000€1,000-
Equity and liabilities
Total equity and liabilities10/49€31,565€152,585-
Equity10/15€3,960€31,081-
Contributions10/11-€1,000-
Profit (loss) carried forward14€2,960€30,081-
Amounts payable17/49€27,605€121,504-
Amounts payable within one year42/48€27,605€121,504-
Trade debts44€5,347€42,367-
Suppliers440/4-€41,128-
Bills of exchange payable441-€1,240-
Taxes, remuneration and social security45-€79,136-
Taxes450/3-€7,842-
Remuneration and social security454/9-€71,294-
Line20202022Change
Profit (loss) for the period9904€2,960€3,692-
+ Depreciation and write-downs630€688€344-
Operating cash flow (approximation)€3,648€4,036-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from August 2019 to September 2026 are still being read.