Balance sheet
Code20242025
Assets
Total assets20/58€4.99M€5.17M▲
Fixed assets21/28€4.74M€4.74M▼
Tangible fixed assets22/27€607k€583k▼
Land and buildings22€592k€572k▼
Furniture and vehicles24€16k€6k▼
Other tangible fixed assets26-€5k
Financial fixed assets28€4.13M€4.15M▲
Affiliated companies280/1-€4.15M
Participating interests280-€4.15M
Other financial fixed assets284/8-€363
Amounts receivable and cash guarantees285/8-€363
Current assets29/58€246k€434k▲
Amounts receivable within one year40/41€44k€76k▲
Trade receivables40€41k€66k▲
Other amounts receivable41€4k€10k▲
Cash at bank and in hand54/58€196k€347k▲
Deferred charges and accrued income490/1€5k€11k▲
Equity and liabilities
Total equity and liabilities10/49€4.99M€5.17M▲
Equity10/15€1.96M€1.97M▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€1.94M€1.95M▲
Provisions and deferred taxes16€705k€705k=
Provisions for liabilities and charges160/5€705k€705k=
Other liabilities and charges164/5€705k€705k=
Amounts payable17/49€2.32M€2.50M▲
Amounts payable after more than one year17€1.21M€359k▼
Financial debts170/4€391k€359k▼
Credit institutions173-€359k
Other amounts payable178/9€819k-
Amounts payable within one year42/48€1.08M€2.13M▲
Current portion of amounts payable after more than one year42€32k€33k▲
Trade debts44€9k€5k▼
Suppliers440/4€9k€5k▼
Taxes, remuneration and social security45€33k€29k▼
Taxes450/3€20k€10k▼
Remuneration and social security454/9€13k€18k▲
Other amounts payable47/48€1.01M€2.06M▲
Accrued charges and deferred income492/3€29k€9k▼
Income statement
Code20242025
Operating income70/76A-€429k
Turnover70-€350k
Other operating income74-€79k
Operating charges60/66A-€309k
Services and other goods61-€214k
Remuneration, social security and pensions62€89k€55k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57k€33k▼
Other operating charges640/8€11k€7k▼
Gross operating margin9900€344k-
Operating profit (loss)9901€186k€120k▼
Financial income75/76B€90k€701k▲
Recurring financial income75€90k€701k▲
Income from financial fixed assets750-€700k
Income from current assets751-€1k
Other financial income752/9-€12
Financial charges65/66B€145k€105k▼
Recurring financial charges65€115k€102k▼
Debt charges650-€102k
Other financial charges652/9-€673
Non-recurring financial charges66B€30k€3k▼
Profit (loss) for the period before taxes9903€132k€716k▲
Income taxes67/77€28k€11k▼
Taxes670/3-€11k
Tax adjustments and reversals of tax provisions77-€0
Profit (loss) for the period9904€104k€705k▲
Profit (loss) for the period to be appropriated9905€104k€705k▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.04M€2.65M▲
Profit (loss) brought forward from the previous period14P€1.94M€1.94M▲
Profit to be distributed694/7€100k€700k▲
Return on contributions (dividend)694€100k€700k▲
Social balance
Average headcount (FTE)90871.01.0=