Skip to content

LUDICORP

Active
Private limited companyfounded 20215 yrs activeRue du Bois de Moxhe 34/E, 4217 Héron, BelgiumKBO/BCE: BE 0767.769.846
Summary

LUDICORP has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €361,761 and a net result of €107,095. Equity is growing by ~41.5% per year across the filed fiscal years. Its solvency ranks better than 73% of 3241 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability98▼-1
Solvency100▲+8
Growth78=
Track record94
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30,000 at 30 days acceptable
Liquidity ample (current ratio 5.99 against 4.07 in 2024; short-term debt: 11.4% and cash: 63.6% of total assets), and 21.1% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 5 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
78.9%
Return on assets
23.4%
Age of the figures
12 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 30-04-2026, 0 days ahead of the deadline.
NBB · 4 filings
Deviation from the deadline
2025
on the day
2024
on the day
2023
7 d late
2022
7 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 4 accounts on average 4 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today. Usually files around 4 May (4 of the last 4 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
29-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 3 May 2021, LUDICORP was incorporated as a Private limited company.1 Total assets went from EUR 117,951 in 2022 to EUR 458,289 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2022 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€107,095▲ 11.6%
2024 · €95,958
Working capital
€260,473▲ 42.7%
2024 · €182,589
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Operating result€105,017-€111,640▲ 6.3%€120,690▲ 8.1%€134,363▲ 11.3%
Net result€81,301above the sector's middle half-€87,407above the sector's middle half▲ 7.5%€95,958within the sector's middle half▲ 9.8%€107,095within the sector's middle half▲ 11.6%
Equity€86,301within the sector's middle half-€173,708within the sector's middle half▲ 101%€269,666within the sector's middle half▲ 55.2%€361,761within the sector's middle half▲ 34.2%
Total assets€117,951within the sector's middle half-€210,064within the sector's middle half▲ 78.1%€399,958below the sector's middle half▲ 90.4%€458,289below the sector's middle half▲ 14.6%
Debt€31,650-€36,356▲ 14.9%€130,292▲ 258%€96,528▼ 25.9%
Working capital€76,382within the sector's middle half-€156,515above the sector's middle half▲ 105%€182,589within the sector's middle half▲ 16.7%€260,473within the sector's middle half▲ 42.7%
Solvency73.2%within the sector's middle half-82.7%above the sector's middle half▲ 9.5pp67.4%within the sector's middle half▼ 15.3pp78.9%within the sector's middle half▲ 11.5pp
Current ratio3.41within the sector's middle half-5.31above the sector's middle half▲ 1.894.07above the sector's middle half▼ 1.245.99above the sector's middle half▲ 1.92
Return on assets (ROA)68.9%above the sector's middle half-41.6%above the sector's middle half▼ 27.3pp24.0%above the sector's middle half▼ 17.6pp23.4%above the sector's middle half▼ 0.6pp
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
€0€50,000€100,000€150,000Operating result 2022: €105,017€105,017Net result 2022: €81,301€81,301Operating result 2023: €111,640€111,640Net result 2023: €87,407€87,407Operating result 2024: €120,690€120,690Net result 2024: €95,958€95,958Operating result 2025: €134,363€134,363Net result 2025: €107,095€107,0952022202320242025€0€50,000€100,000€150,000Operating result 2023: €111,640€112,000Net result 2023: €87,407€87,400Operating result 2024: €120,690€121,000Net result 2024: €95,958€96,000Operating result 2025: €134,363€134,000Net result 2025: €107,095€107,000202320242025
The operating result has risen three years in a row; 2025 is 11% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €458,289
Fixed assets €145,566 ▼ 7.8%
Current assets €312,723 ▲ 29.2%
Equity and liabilities €458,289
Equity €361,761 ▲ 34.2%
Debt €96,528 ▼ 25.9%
Debt's share of the balance-sheet total falls from 32.6% to 21.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€146,676▲
2024 · €133,062
Cash flow
€119,408▲
2024 · €108,330
Debt to equity
0.27▼
2024 · 0.48
ROE
29.6%▼
2024 · 35.6%
Interest coverage
54.96▼
2024 · 73.64
Debt ≤ 1 year
€52,250▼
2024 · €59,490
Debt > 1 year
€44,278▼
2024 · €70,802
Income taxes
€30,579▲
2024 · €26,485
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,781 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 97% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,338 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.9%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,781 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€399,958€458,289▲
Fixed assets21/28€157,879€145,566▼
Tangible fixed assets22/27€45,879€33,566▼
Plant, machinery and equipment23€11,954€8,371▼
Furniture and vehicles24€33,925€25,195▼
Financial fixed assets28€112,000€112,000=
Current assets29/58€242,079€312,723▲
Amounts receivable within one year40/41€40,286€21,143▼
Trade receivables40€40,286€21,143▼
Current investments50/53€160,000-
Cash at bank and in hand54/58€41,793€291,580▲
Equity and liabilities
Total equity and liabilities10/49€399,958€458,289▲
Equity10/15€269,666€361,761▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€264,666€356,761▲
Amounts payable17/49€130,292€96,528▼
Amounts payable after more than one year17€70,802€44,278▼
Financial debts170/4€70,802€44,278▼
Amounts payable within one year42/48€59,490€52,250▼
Current portion of amounts payable after more than one year42€20,000€15,641▼
Trade debts44€221€84▼
Suppliers440/4€221€84▼
Taxes, remuneration and social security45€35,944€18,468▼
Taxes450/3€35,944€18,468▼
Other amounts payable47/48€3,325€18,057▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,372€12,313▼
Other operating charges640/8€1,709-
Gross operating margin9900€134,771€146,676▲
Operating profit (loss)9901€120,690€134,363▲
Financial income75/76B€3,560€5,980▲
Recurring financial income75€3,560€5,980▲
Financial charges65/66B€1,807€2,669▲
Recurring financial charges65€1,807€2,669▲
Profit (loss) for the period before taxes9903€122,443€137,674▲
Income taxes67/77€26,485€30,579▲
Profit (loss) for the period9904€95,958€107,095▲
Profit (loss) for the period to be appropriated9905€95,958€107,095▲
Appropriation of the result
Profit (loss) to be appropriated9906€264,666€371,761▲
Profit (loss) brought forward from the previous period14P€168,708€264,666▲
Profit to be distributed694/7-€15,000
Return on contributions (dividend)694-€15,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,850€8,668€12,372€12,313▼ 0.5%
Other operating charges640/8€1,072€387€1,709--
Gross operating margin9900€116,939€120,695€134,771€146,676▲ 8.8%
Operating profit (loss)9901€105,017€111,640€120,690€134,363▲ 11.3%
Financial income75/76B-€728€3,560€5,980▲ 68.0%
Recurring financial income75-€728€3,560€5,980▲ 68.0%
Financial charges65/66B€219€42€1,807€2,669▲ 47.7%
Recurring financial charges65€219€42€1,807€2,669▲ 47.7%
Profit (loss) for the period before taxes9903€104,798€112,326€122,443€137,674▲ 12.4%
Income taxes67/77€23,497€24,919€26,485€30,579▲ 15.5%
Profit (loss) for the period9904€81,301€87,407€95,958€107,095▲ 11.6%
Profit (loss) for the period to be appropriated9905€81,301€87,407€95,958€107,095▲ 11.6%
Line2022202320242025Change
Assets
Total assets20/58€117,951€210,064€399,958€458,289▲ 14.6%
Fixed assets21/28€9,919€17,193€157,879€145,566▼ 7.8%
Tangible fixed assets22/27€9,919€17,193€45,879€33,566▼ 26.8%
Plant, machinery and equipment23€1,817€15,537€11,954€8,371▼ 30.0%
Furniture and vehicles24€8,102€1,656€33,925€25,195▼ 25.7%
Financial fixed assets28--€112,000€112,000=
Current assets29/58€108,032€192,871€242,079€312,723▲ 29.2%
Amounts receivable within one year40/41-€16,213€40,286€21,143▼ 47.5%
Trade receivables40-€16,213€40,286€21,143▼ 47.5%
Current investments50/53-€150,000€160,000--
Cash at bank and in hand54/58€108,032€26,658€41,793€291,580▲ 598%
Equity and liabilities
Total equity and liabilities10/49€117,951€210,064€399,958€458,289▲ 14.6%
Equity10/15€86,301€173,708€269,666€361,761▲ 34.2%
Contributions10/11€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€81,301€168,708€264,666€356,761▲ 34.8%
Amounts payable17/49€31,650€36,356€130,292€96,528▼ 25.9%
Amounts payable after more than one year17--€70,802€44,278▼ 37.5%
Financial debts170/4--€70,802€44,278▼ 37.5%
Amounts payable within one year42/48€31,650€36,356€59,490€52,250▼ 12.2%
Current portion of amounts payable after more than one year42--€20,000€15,641▼ 21.8%
Trade debts44€509€3,304€221€84▼ 62.0%
Suppliers440/4€509€3,304€221€84▼ 62.0%
Taxes, remuneration and social security45€31,063€32,718€35,944€18,468▼ 48.6%
Taxes450/3€31,063€32,718€35,944€18,468▼ 48.6%
Other amounts payable47/48€78€334€3,325€18,057▲ 443%
Line2022202320242025Change
Profit (loss) for the period9904€81,301€87,407€95,958€107,095▲ 11.6%
+ Depreciation and write-downs630€10,850€8,668€12,372€12,313▼ 0.5%
Operating cash flow (approximation)€92,151€96,075€108,330€119,408▲ 10.2%
Investment in fixed assets (approximation)--€15,942-€153,058€0▲ 100%
Change in cash--€81,374€15,135€249,787▲ 1,550%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
30-04
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
30-09
Financial Highest result since 2022net €107,095 ▲11.6%
Operating result €134,363, net result €107,095, both a record.
30-04
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
30-09
Financial Equity above €200,000Eq €269,666 ▲55.2%
3 profitable years in a row build equity to €269,666.
07-05
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 7 days late
2023
30-09
Financial Equity above €150,000Eq €173,708 ▲101%
2 profitable years in a row build equity to €173,708.
07-05
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 7 days late
2022
03-10
State Gazette act General meeting · Director reappointment
Director appointment · Mandate compensation
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Héron · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
3,786 m²
Building footprint
235 m²
Volume, LiDAR
1,343 m³
2 parcels, Wallonia · tallest building 7.7 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
-
Rue du Bois de Moxhe 17, 4217 HéronActivities of head offices; management consultancy activities
since 20212.317.032.268
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
61073A0276/00D003 Wallonia 2,904 m² 1 · 152 m² 7.7 m · 2 fl.
61073A0384/00K005 Wallonia 882 m² 1 · 83 m² 7.4 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Connections & network

Depth

The group is listed under Ownership & control below; here you explore it as a network.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, scroll to zoom.

Ownership & control

1 board mandate
Board mandates of this companythis company sits on their board1

Similar companies · same sector, comparable size

Of 82,646 companies in sector 70200 we hold annual accounts for 52,627. 37,030 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded03-05-2021
Fiscal year end30-09
Activities, NACEBEL 2025
70200Business and other management consultancy
73300Public relations and communication consultancy
82990Other business support services
Contact
E-mail denis.potier@yahoo.fr
Phone +32479795932
E-invoicing
Reachable via Peppol
Peppol ID 0208:0767769846
Registered 29-11-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 29 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.