LUCKARN (0826.303.705): financials and annual accounts

LUCKARN

Leuven ·KBO/BCE: BE 0826.303.705

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Balance sheet: assets
`20/58`	321,201	289,384	391,131	402,123	391,380	374,205	381,925	285,918	312,830	333,812	357,190	437,754	456,243	372,576	434,611
`21/28`	82,670	103,513	124,355	143,626	103,821	108,497	150,029	73,294	118,695	164,096	191,357	167,701	198,424	229,146	258,128
`22/27`	82,670	103,513	124,355	143,626	103,821	108,497	150,029	73,294	118,695	164,096	191,357	167,701	198,424	229,146	258,128
`23`	16,834	20,439	24,043	27,648	10,983	12,476	21,284	27,802	48,053	68,304	88,554	64,882	75,696	86,510	97,324
`24`	1,547	2,280	3,014	2,175	-	-	3,628	7,520	11,413	15,305	1,057	3,141	6,457	9,773	12,564
`26`	64,290	80,794	97,298	113,802	92,838	96,021	125,116	37,972	59,230	80,488	101,745	99,678	116,270	132,863	148,240
`29/58`	238,531	185,871	266,775	258,497	287,559	265,708	231,897	212,624	194,135	169,716	165,833	270,053	257,820	143,430	176,484
`3`	125,236	105,237	165,311	153,602	161,034	158,372	158,892	136,481	114,211	102,693	95,330	57,149	59,803	71,097	67,430
`30/36`	125,236	105,237	165,311	153,602	161,034	158,372	158,892	136,481	114,211	102,693	95,330	57,149	59,803	71,097	67,430
`40/41`	56,511	35,688	56,708	46,386	39,835	43,449	17,560	13,220	13,777	7,186	9,261	3,885	7,593	10,960	16,897
`40`	1,700	1,700	15,208	17,075	12,584	18,083	13,423	12,936	12,711	7,028	-	-	-	-	-
`41`	54,811	33,988	41,500	29,311	27,251	25,366	4,137	284	1,066	158	9,261	3,885	7,593	10,960	16,897
`54/58`	50,560	38,141	38,188	58,510	78,398	60,019	50,162	61,307	64,651	58,194	59,494	204,654	185,945	57,058	87,949
`490/1`	6,223	6,805	6,568	-	8,292	3,868	5,283	1,615	1,495	1,642	1,747	4,366	4,479	4,314	4,208
Balance sheet: equity and liabilities
`10/49`	321,201	289,384	391,131	402,123	391,380	374,205	381,925	285,918	312,830	333,812	357,190	437,754	456,243	372,576	434,611
`10/15`	-5,138	18,783	17,246	37,825	36,499	18,240	12,559	36,833	36,256	65,909	87,180	87,106	83,619	77,260	62,072
`10/11`	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000
`100`	-	-	-	-	-	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000
`11`	-	-	-	60,000	60,000	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	60,000	60,000	-	-	-	-	-	-	-	-	-	-
`13`	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	2,072
`130/1`	6,000	6,000	6,000	6,000	6,000	6,000	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	6,000	2,072
`1311`	6,000	6,000	6,000	6,000	6,000	-	-	-	-	-	-	-	-	-	-
`14`	-71,138	-47,217	-48,754	-28,175	-29,501	-47,760	-53,441	-29,167	-29,744	-91	21,180	21,106	17,619	11,260	-
`17/49`	326,339	270,601	373,885	364,298	354,881	355,965	369,366	249,085	276,574	267,903	270,011	350,648	372,624	295,317	372,540
`17`	-	-	26,684	47,834	70,996	99,984	126,996	29,781	40,966	65,522	84,709	78,765	116,949	156,486	194,528
`170/4`	-	-	26,684	47,834	70,996	99,984	126,996	29,781	40,966	65,522	84,709	78,765	116,949	156,486	194,528
`42/48`	326,339	270,601	347,200	316,464	283,885	255,981	242,370	219,304	235,608	202,381	185,302	271,882	255,675	138,828	177,838
`42`	3,851	26,684	22,379	23,162	28,988	31,880	28,710	11,185	12,556	49,055	46,213	38,184	39,537	38,042	36,674
`44`	270,287	182,261	264,916	236,725	200,258	196,956	185,597	178,922	190,846	124,370	106,656	193,572	169,152	86,625	133,177
`440/4`	270,287	182,261	264,916	236,725	200,258	196,956	185,597	178,922	190,846	124,370	106,656	193,572	169,152	86,625	133,177
`45`	39,935	42,680	39,370	33,552	31,777	27,145	28,063	29,198	32,197	28,957	32,432	28,127	34,986	14,161	7,986
`450/3`	2,808	942	2,707	328	179	290	117	982	128	192	216	905	2,880	5,597	790
`454/9`	37,128	41,738	36,663	33,224	31,598	26,855	27,947	28,216	32,069	28,765	32,216	27,221	32,107	8,564	7,196
`47/48`	12,265	18,975	20,536	23,025	22,862	-	-	-	10	-	-	12,000	12,000	-	-
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	3	175
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.9m
`9900`	149,353	184,172	178,529	173,833	173,997	194,228	142,376	171,765	145,547	138,913	164,869	165,120	211,412	182,334	180,084
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.7m
`62`	138,840	152,021	144,775	133,021	120,806	121,566	94,770	114,517	121,206	103,126	109,633	104,386	148,783	118,303	119,082
`630`	20,842	20,842	20,779	17,867	13,796	44,250	55,347	45,401	45,401	45,401	44,914	30,723	30,723	30,723	30,426
`640/8`	1,686	2,082	1,825	2,329	1,432	1,628	5,031	3,649	1,612	5,185	2,793	5,854	2,029	3,293	11,606
`9901`	-12,016	9,227	11,150	20,616	37,963	26,785	-12,772	8,198	-22,671	-14,799	7,529	24,157	29,878	30,015	18,971
`75/76B`	963	75	64	149	281	237	86	69	113	408	1,480	1,754	883	1,192	2,791
`75`	963	75	64	149	281	237	86	69	113	408	1,480	1,754	883	1,192	2,791
`65/66B`	12,658	7,579	31,557	19,290	19,806	21,168	11,471	7,576	6,966	6,827	8,704	9,505	10,617	10,820	19,592
`65`	12,658	7,579	31,557	19,290	19,806	21,168	11,471	7,576	6,966	6,827	8,704	9,505	10,617	10,820	19,592
`9903`	-23,711	1,723	-20,343	1,475	18,438	5,854	-24,157	691	-29,525	-21,217	305	16,406	20,144	20,387	2,170
`67/77`	209	186	237	149	179	174	117	115	128	53	232	919	1,784	5,199	98
`9904`	-23,920	1,537	-20,580	1,326	18,260	5,681	-24,274	576	-29,653	-21,271	74	15,487	18,360	15,188	2,072
`9905`	-23,920	1,537	-20,580	1,326	18,260	5,681	-24,274	576	-29,653	-21,271	74	15,487	18,360	15,188	2,072
Appropriation of the result
`9906`	-71,138	-47,217	-48,754	-28,175	-29,501	-47,760	-53,441	-29,167	-29,744	-91	21,180	33,106	29,619	15,188	2,072
`14P`	-47,217	-48,754	-28,175	-29,501	-47,760	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	3,928	2,072
`691`	-	-	-	-	-	-	-	-	-	-	-	-	-	3,928	-
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,072
`694/7`	-	-	-	-	-	-	-	-	-	-	-	12,000	12,000	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	12,000	12,000	-	-
Social balance sheet
`9087`	7.1	5.4	4.9	5	5.7	4.9	3.8	4.6	4.9	4.1	4.7	4.5	5.1	5.3	4.5
Hours worked`1013`	7,850	9,137	8,493	8,633	9,060	8,854	6,378	7,541	8,067	7,279	7,525	8,009	9,269	8,824	8,301
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-07-2026	2026-00376579	PDF
31-12-2024	abbreviated format	30-06-2025	2025-00211981	PDF
31-12-2023	abbreviated format	29-08-2024	2024-00417118	PDF
31-12-2022	abbreviated format	02-08-2023	2023-00310924	PDF
31-12-2021	abbreviated format	10-06-2022	2022-20059853	PDF
31-12-2020	micro format	05-07-2021	2021-30700237	PDF
31-12-2019	micro format	24-09-2020	2020-55600112	PDF
31-12-2018	micro format	23-07-2019	2019-36900453	PDF
31-12-2017	abbreviated format	24-07-2018	2018-37200575	PDF
31-12-2016	abbreviated format	28-07-2017	2017-38400109	PDF
31-12-2015	abbreviated format	21-06-2016	2016-20600538	PDF
31-12-2014	abbreviated format	23-06-2015	2015-22100587	PDF
31-12-2013	abbreviated format	26-06-2014	2014-23900110	PDF
31-12-2012	abbreviated format	31-07-2013	2013-38600178	PDF
31-12-2011	abbreviated format	27-06-2012	2012-22700185	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
8,826	30,069	31,929	38,483	51,759	71,035	42,575	53,599	22,730	30,602	52,443	54,880	60,601	60,738	49,397
-3,078	22,379	200	19,193	32,056	49,930	31,073	45,977	15,748	24,130	44,988	46,209	49,082	45,910	32,498
0	0	1,509	57,672	9,121	2,718	132,081	0	0	18,141	68,570	0	0	1,741	288,554
12,419	-47	-20,321	-19,888	18,379	9,857	-11,146	-3,344	6,457	-1,300	-145,159	18,709	128,886	-30,890	-
-87,808	-84,730	-80,425	-57,967	3,674	9,727	-10,474	-6,680	-41,473	-32,666	-19,469	-1,830	2,145	4,602	-1,354
-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.0%
-1.6%	6.5%	4.4%	9.4%	9.3%	4.9%	3.3%	12.9%	11.6%	19.7%	24.4%	19.9%	18.3%	20.7%	14.3%
0.73	0.69	0.77	0.82	1.01	1.04	0.96	0.97	0.82	0.84	0.89	0.99	1.01	1.03	0.99
0.35	0.30	0.29	0.33	0.45	0.42	0.30	0.35	0.34	0.33	0.38	0.78	0.77	0.52	0.61
-	14.41	21.68	9.63	9.72	19.52	29.41	6.76	7.63	4.06	3.10	4.03	4.46	3.82	6.00
-	8.2%	-119.3%	3.5%	50.0%	31.1%	-193.3%	1.6%	-81.8%	-32.3%	0.1%	17.8%	22.0%	19.7%	3.3%
-7.4%	0.5%	-5.3%	0.3%	4.7%	1.5%	-6.4%	0.2%	-9.5%	-6.4%	0.0%	3.5%	4.0%	4.1%	0.5%
0.70	3.97	1.01	1.99	2.61	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	3 days
-	-	-	-	-	-	-	-	-	-	-	-	-	-	28 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	9	11	6	8	8
full-time	1	1	1	2	2
part-time	8	10	5	6	6
in full-time equivalents	5.6	5.8	4.1	5.4	4.4
	5.1	5.4	4.9	5	5
On a permanent contract	5	3	2	4	3
Joined	12	14	14	8	6
Left	14	9	16	8	6

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€1,509	€57,672	€9,121
	€20,842	€20,842	€20,779	€17,867	€13,796

LUCKARN

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

-1.6%

0.73

-7.4%

Staff

€19,555

-2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on LUCKARN

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-1.6%

Current ratio0.73

Return on assets-7.4%

Staff

Staff cost per FTE€19,555

Joined and left-2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on LUCKARN

Next steps

in euro

in euro

-1.6%

0.73

-7.4%

€19,555

-2 people