Skip to content

LUCCINI

Active
Public limited companyfounded 1993active for 33 yearsJan Van Rijswijcklaan 27, 2018 Antwerpen, BelgiumKBO/BCE: BE 0449.899.856
Summary

LUCCINI has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €644,517 and a net result of €286,494, of which €424,145 non-recurring income. Equity is growing by about 74% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 29 October 2026.

Turnover
≈ €820,000
Estimated: probably between €570,000 and €1.2m
Total assets
€885,306▲ 15.6%
2023 · €765,848
Net result
€286,494▲ 131%
2023 · €123,792
Working capital
€748,361▲ 172%
2023 · €275,469
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 124% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.4m 2024 Net result€0.3m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.01m-€0.02m▲ 83.4%-€0.03m€0.3m€0.1m▼ 66.8%€0.2m▲ 70.5%€0.4m▲ 124%
Net result€0.005m-€0.02m▲ 178%-€0.04m€0.3m€0.07m▼ 73.9%€0.1m▲ 71.3%€0.3m▲ 131%
Equity-€0.09m--€0.08m▲ 16.4%-€0.1m▼ 46.8%€0.2m€0.2m▲ 44.6%€0.4m▲ 52.9%€0.6m▲ 80.0%
Total assets€1.1m-€1.1m▲ 0.1%€1.2m▲ 5.9%€1.0m▼ 12.2%€0.6m▼ 45.1%€0.8m▲ 34.4%€0.9m▲ 15.6%
Debt€1.2m-€1.2m▼ 1.1%€1.3m▲ 8.5%€0.9m▼ 32.4%€0.3m▼ 61.7%€0.4m▲ 6.1%€0.08m▼ 76.7%
Working capital-€0.07m--€0.07m▲ 1.2%€0.1m€0.4m▲ 151%€0.05m▼ 86.6%€0.3m▲ 451%€0.7m▲ 172%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €885,306
Fixed assets €94,805 ▼ 74.4%
Current assets €790,501 ▲ 100%
Equity and liabilities €885,306
Equity €644,517 ▲ 80.0%
Provisions €157,867 ▲ 205%
Debt €82,922 ▼ 76.7%
Debt's share of the balance-sheet total falls from 46.5% to 9.4%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€396,970▲
2023 · €177,463
Cash flow
€286,494▲
2023 · €123,792
Current ratio
18.76▲
2023 · 3.30
Debt to equity
0.13▼
2023 · 0.99
ROE
44.5%▲
2023 · 34.6%
ROA
32.4%▲
2023 · 16.2%
Interest coverage
89.39▲
2023 · 31.19
Debt ≤ 1 year
€42,140▼
2023 · €119,719
Debt > 1 year
€40,782▼
2023 · €233,857
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€765,848€885,306▲
Fixed assets21/28€370,660€94,805▼
Tangible fixed assets22/27€370,660€94,805▼
Land and buildings22€370,660€94,805▼
Current assets29/58€395,187€790,501▲
Amounts receivable after more than one year29€220,000€0▼
Other amounts receivable291€220,000€0▼
Amounts receivable within one year40/41-€18,282
Other amounts receivable41-€18,282
Cash at bank and in hand54/58€175,187€772,219▲
Equity and liabilities
Total equity and liabilities10/49€765,848€885,306▲
Equity10/15€358,023€644,517▲
Contributions10/11€99,157€99,157=
Capital10€99,157€99,157=
Issued capital100€99,157€99,157=
Reserves13€165,410€483,518▲
Non-distributable reserves130/1€9,916€9,916=
Legal reserve130€9,916€9,916=
Tax-exempt reserves132€155,494€473,602▲
Profit (loss) carried forward14€93,456€61,841▼
Provisions and deferred taxes16€51,831€157,867▲
Deferred taxes168€51,831€157,867▲
Amounts payable17/49€355,993€82,922▼
Amounts payable after more than one year17€233,857€40,782▼
Financial debts170/4€233,857€40,782▼
Amounts payable within one year42/48€119,719€42,140▼
Current portion of amounts payable after more than one year42€16,126€16,964▲
Trade debts44€6,329€1,890▼
Suppliers440/4€6,329€1,890▼
Taxes, remuneration and social security45€26,307€0▼
Taxes450/3€26,307€0▼
Other amounts payable47/48€70,957€23,286▼
Accrued charges and deferred income492/3€2,418€0▼
Income statement Code20232024
Non-recurring operating income76A€207,325€424,145▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0€0▼
Other operating charges640/8€15,016€13,720▼
Gross operating margin9900€192,478€410,690▲
Operating profit (loss)9901€177,463€396,970▲
Financial income75/76B€3,850€1▼
Recurring financial income75€3,850€1▼
Financial charges65/66B€5,689€4,441▼
Recurring financial charges65€5,689€4,441▼
Profit (loss) for the period before taxes9903€175,623€392,530▲
Transfer to deferred taxes680€51,831€106,036▲
Profit (loss) for the period9904€123,792€286,494▲
Transfer to tax-exempt reserves689€155,494€318,109▲
Profit (loss) for the period to be appropriated9905-€31,702-€31,615▲
Appropriation of the result
Profit (loss) to be appropriated9906€93,456€61,841▼
Profit (loss) brought forward from the previous period14P€125,158€93,456▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€352,105-€207,325€424,145▲ 105%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€0€0▼ 100%
Other operating charges640/8---€16,889€26,798€15,016€13,720▼ 8.6%
Gross operating margin9900€17,530€27,103-€4,813€330,787€130,883€192,478€410,690▲ 113%
Operating profit (loss)9901€11,282€20,686-€30,663€313,898€104,085€177,463€396,970▲ 124%
Financial income75/76B-----€3,850€1▼ 100.0%
Recurring financial income75€1-€3--€3,850€1▼ 100.0%
Financial charges65/66B---€12,283€5,513€5,689€4,441▼ 21.9%
Recurring financial charges65€5,798€5,436€5,829€12,283€5,513€5,689€4,441▼ 21.9%
Profit (loss) for the period before taxes9903€5,485€15,250-€36,489€301,616€98,573€175,623€392,530▲ 124%
Transfer to deferred taxes680-----€51,831€106,036▲ 105%
Income taxes67/77---€25,166€26,307---
Profit (loss) for the period9904€5,485€15,250-€36,489€276,450€72,266€123,792€286,494▲ 131%
Transfer to tax-exempt reserves689-----€155,494€318,109▲ 105%
Profit (loss) for the period to be appropriated9905€5,485€15,250-€36,489€276,450€72,266-€31,702-€31,615▲ 0.3%
Line2018201920202021202220232024Change
Assets
Total assets20/58€1.1m€1.1m€1.2m€1.0m€0.6m€0.8m€0.9m▲ 15.6%
Fixed assets21/28€1.1m€1.1m€0.7m€0.4m€0.4m€0.4m€0.09m▼ 74.4%
Tangible fixed assets22/27€1.1m€1.1m€0.7m€0.4m€0.4m€0.4m€0.09m▼ 74.4%
Land and buildings22---€0.4m€0.4m€0.4m€0.09m▼ 74.4%
Plant, machinery and equipment23---€0€0---
Current assets29/58€0.001m€0.002m€0.5m€0.6m€0.1m€0.4m€0.8m▲ 100%
Amounts receivable after more than one year29-----€0.2m€0▼ 100%
Other amounts receivable291-----€0.2m€0▼ 100%
Stocks and contracts in progress3--€0.2m€0.3m----
Stocks30/36---€0.3m----
Amounts receivable within one year40/41--€0.2m€0.06m€0.02m-€0.02m-
Other amounts receivable41---€0.06m€0.02m-€0.02m-
Cash at bank and in hand54/58€0.001m€0.001m€0.02m€0.2m€0.1m€0.2m€0.8m▲ 341%
Deferred charges and accrued income490/1---€399----
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m€1.2m€1.0m€0.6m€0.8m€0.9m▲ 15.6%
Equity10/15-€0.09m-€0.08m-€0.1m€0.2m€0.2m€0.4m€0.6m▲ 80.0%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m=
Reserves13---€0.01m€0.01m€0.2m€0.5m▲ 192%
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m=
Tax-exempt reserves132-----€0.2m€0.5m▲ 205%
Profit (loss) carried forward14-€0.2m-€0.2m-€0.2m€0.05m€0.1m€0.09m€0.06m▼ 33.8%
Provisions and deferred taxes16-----€0.05m€0.2m▲ 205%
Deferred taxes168-----€0.05m€0.2m▲ 205%
Amounts payable17/49€1.2m€1.2m€1.3m€0.9m€0.3m€0.4m€0.08m▼ 76.7%
Amounts payable after more than one year17€1.1m€1.1m€1.0m€0.6m€0.2m€0.2m€0.04m▼ 82.6%
Financial debts170/4---€0.6m€0.2m€0.2m€0.04m▼ 82.6%
Amounts payable within one year42/48€0.07m€0.07m€0.3m€0.3m€0.09m€0.1m€0.04m▼ 64.8%
Current portion of amounts payable after more than one year42---€0.02m€0.02m€0.02m€0.02m▲ 5.2%
Financial debts43---€0.2m----
Other loans439---€0.2m----
Trade debts44€0.002m€0.001m€0.004m€0.01m€0.02m€0.006m€0.002m▼ 70.1%
Suppliers440/4---€0.01m€0.02m€0.006m€0.002m▼ 70.1%
Taxes, remuneration and social security45---€0.03m€0.05m€0.03m€0▼ 100%
Taxes450/3---€0.03m€0.05m€0.03m€0▼ 100%
Other amounts payable47/48---€0.03m€0.002m€0.07m€0.02m▼ 67.2%
Accrued charges and deferred income492/3----€0.001m€0.002m€0▼ 100%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€5,485€15,250-€36,489€276,450€72,266€123,792€286,494▲ 131%
+ Depreciation and write-downs630-----€0€0▼ 100%
Operating cash flow (approximation)€5,485€15,250-€36,489€276,450€72,266€123,792€286,494▲ 131%
Investment in fixed assets (approximation)-€0€417,213€283,064-€20,000€63,012€275,855▲ 338%
Change in cash--€271€20,385€220,353-€121,980€55,762€597,032▲ 971%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 25-07-2025 2025-00309672
31-12-2023 micro format 24-10-2024 2024-00513732
31-12-2022 micro format 27-10-2023 2023-00498014
31-12-2021 micro format 29-11-2022 2022-20528930
31-12-2020 micro format 30-09-2021 2021-69700116
31-12-2019 micro format 27-10-2020 2020-63600122
31-12-2018 micro format 30-09-2019 2019-66900381
31-12-2017 micro format 28-09-2018 2018-66200109
31-12-2016 micro format 03-10-2017 2017-65700142
31-12-2015 abbreviated format 03-10-2017 2017-65700144

Show all 31 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.