LT PHYSIO
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 08-06-2026 PDF all 3 filings
2023 to 2025, 3 financial years
The operating result for 2025 is 23% higher than in 2024. It is a recovery after the fall in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €0 | - | - |
| Other operating charges640/8 | €573 | €239 | €582 | ▲ 144% |
| Gross operating margin9900 | €89,030 | €71,819 | €88,344 | ▲ 23.0% |
| Operating profit (loss)9901 | €88,457 | €71,581 | €87,762 | ▲ 22.6% |
| Financial income75/76B | - | €385 | €952 | ▲ 148% |
| Recurring financial income75 | - | €385 | €952 | ▲ 148% |
| Financial charges65/66B | €60 | €47 | €48 | ▲ 3.2% |
| Recurring financial charges65 | €60 | €47 | €48 | ▲ 3.2% |
| Profit (loss) for the period before taxes9903 | €88,397 | €71,919 | €88,666 | ▲ 23.3% |
| Income taxes67/77 | €24,926 | €18,686 | €15,066 | ▼ 19.4% |
| Profit (loss) for the period9904 | €63,472 | €53,233 | €73,600 | ▲ 38.3% |
| Profit (loss) for the period to be appropriated9905 | €63,472 | €53,233 | €73,600 | ▲ 38.3% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €77,801 | €133,742 | €197,203 | ▲ 47.5% |
| Current assets29/58 | €77,801 | €133,742 | €197,203 | ▲ 47.5% |
| Current investments50/53 | - | €40,000 | €20,000 | ▼ 50.0% |
| Cash at bank and in hand54/58 | €77,543 | €93,742 | €167,844 | ▲ 79.0% |
| Deferred charges and accrued income490/1 | €258 | €0 | €9,359 | - |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €77,801 | €133,742 | €197,203 | ▲ 47.5% |
| Equity10/15 | €64,472 | €117,705 | €191,305 | ▲ 62.5% |
| Contributions10/11 | €1,000 | €1,000 | €1,000 | = |
| Reserves13 | €63,472 | €63,472 | €63,472 | = |
| Distributable reserves133 | €63,472 | €63,472 | €63,472 | = |
| Profit (loss) carried forward14 | - | €53,233 | €126,833 | ▲ 138% |
| Amounts payable17/49 | €13,330 | €16,037 | €5,898 | ▼ 63.2% |
| Amounts payable within one year42/48 | €13,330 | €16,037 | €5,898 | ▼ 63.2% |
| Trade debts44 | €1,531 | €668 | €1,073 | ▲ 60.6% |
| Suppliers440/4 | €1,531 | €668 | €1,073 | ▲ 60.6% |
| Taxes, remuneration and social security45 | €9,926 | €13,496 | €2,952 | ▼ 78.1% |
| Taxes450/3 | €9,926 | €13,496 | €2,952 | ▼ 78.1% |
| Other amounts payable47/48 | €1,873 | €1,873 | €1,873 | = |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €63,472 | €53,233 | €73,600 | ▲ 38.3% |
| Operating cash flow (approximation) | €63,472 | €53,233 | €73,600 | ▲ 38.3% |
| Change in cash | - | €16,199 | €74,102 | ▲ 357% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 39,278 companies had the same profile as LT PHYSIO has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
The bankruptcy probability of LT PHYSIO itself is lower: 0.1% within 12 months. It rests on far more data about LT PHYSIO than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,278 companies, not a prediction for LT PHYSIO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.