LT CONSTRUCT
Annual accounts 2022
abbreviated format, filed on 23-03-2023, 38 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €92,000. Estimated: probably between €49,000 and €170,000.
Money flows
no detail for 2022Balance sheet
balance sheet total €10,122 on 30-09-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
10,122 | 158 | 2,235 | 2,361 | 2,097 | 3,825 | 8,973 | 19,588 | 24,481 | 1,274 | 1,125 | 906 | 11,276 | 15,571 | 30,159 | 37,862 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | 290 | 606 | - | - | |
21/28 |
- | - | - | - | - | - | - | 48 | 108 | 179 | - | - | 6,339 | 13,373 | 21,762 | 29,035 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 922 | 1,238 | |
22/27 |
- | - | - | - | - | - | - | 48 | 108 | 179 | - | - | 6,050 | 12,768 | 20,841 | 27,797 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,304 | 1,469 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 26 | 55 | 83 | 112 | |
24 |
- | - | - | - | - | - | - | 48 | 108 | 179 | - | - | 6,024 | 12,713 | 19,454 | 26,217 | |
29/58 |
10,122 | 158 | 2,235 | 2,361 | 2,097 | 3,825 | 8,973 | 19,541 | 24,373 | 1,095 | 1,125 | 906 | 4,937 | 2,197 | 8,397 | 8,827 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,700 | |
290 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,899 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 801 | |
40/41 |
7,027 | 158 | 2,234 | 2,361 | 2,097 | 3,825 | 7,625 | 18,167 | 23,942 | 678 | 745 | 412 | 628 | 965 | 5,300 | - | |
40 |
520 | - | - | - | - | - | - | 2,672 | - | - | - | - | 96 | - | 5,077 | - | |
41 |
6,507 | 158 | 2,234 | 2,361 | 2,097 | 3,825 | 7,625 | 15,495 | 23,942 | 678 | 745 | 412 | 531 | 965 | 224 | - | |
54/58 |
1,539 | 0 | 2 | 0 | - | 0 | 3 | 2 | 0 | 4 | 1 | 47 | 481 | 674 | - | - | |
490/1 |
1,557 | - | - | - | - | - | 1,345 | 1,371 | 430 | 412 | 379 | 448 | 3,828 | 558 | 3,097 | 5,128 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
10,122 | 158 | 2,235 | 2,361 | 2,097 | 3,825 | 8,973 | 19,588 | 24,481 | 1,274 | 1,125 | 906 | 11,276 | 15,571 | 30,159 | 37,862 | |
10/15 |
-741 | -18,243 | -14,277 | -12,339 | -9,010 | -3,649 | -3,892 | 3,076 | 4,842 | -2,392 | -3,474 | -19,056 | -25,867 | -24,595 | -10,493 | -2,119 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | |
14 |
-10,741 | -28,243 | -24,277 | -22,339 | -19,010 | -13,649 | -13,892 | -6,924 | -5,158 | -12,392 | -13,474 | -29,056 | -35,867 | -34,595 | -20,493 | -12,119 | |
17/49 |
10,863 | 18,400 | 16,513 | 14,701 | 11,107 | 7,474 | 12,865 | 16,512 | 19,639 | 3,667 | 4,599 | 19,962 | 37,143 | 40,166 | 40,653 | 39,980 | |
17 |
- | - | - | - | - | 3,252 | 6,520 | 9,519 | 12,272 | - | - | - | - | - | 15,521 | 21,342 | |
170/4 |
- | - | - | - | - | 3,252 | 6,520 | 9,519 | 12,272 | - | - | - | - | - | 15,521 | 21,342 | |
42/48 |
10,863 | 18,400 | 16,513 | 14,701 | 11,107 | 4,222 | 6,345 | 6,993 | 7,366 | 3,667 | 4,599 | 19,962 | 37,143 | 40,166 | 25,131 | 18,639 | |
42 |
- | - | - | - | - | 3,528 | 3,283 | 2,753 | 2,527 | - | - | - | - | - | 6,306 | 5,820 | |
43 |
0 | 8 | - | - | - | - | 4 | - | - | - | - | - | - | - | 11,085 | 6,407 | |
430/8 |
0 | 8 | - | - | - | - | 4 | - | - | - | - | - | - | - | 11,085 | 6,407 | |
44 |
4,325 | 950 | 348 | - | 188 | 687 | 3,049 | 4,230 | 3,715 | 3,644 | 3,087 | 1,401 | 2,851 | 723 | 936 | 606 | |
440/4 |
4,325 | 950 | 348 | - | 188 | 687 | 3,049 | 4,230 | 3,715 | 3,644 | 3,087 | 1,401 | 2,851 | 723 | 936 | 606 | |
45 |
6,538 | - | - | 321 | 321 | 8 | 10 | 10 | 1,125 | 22 | 176 | 97 | 468 | 378 | 234 | 232 | |
450/3 |
6,538 | - | - | 321 | 321 | 8 | 10 | 10 | 1,125 | 22 | 176 | 97 | 468 | 378 | 234 | 232 | |
47/48 |
0 | 17,443 | 16,165 | 14,380 | 10,599 | - | - | - | - | - | 1,335 | 18,464 | 33,823 | 39,065 | 6,571 | 5,574 | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41,767 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | 4,113 | - | - | - | - | |
9900 |
25,647 | -1,585 | -1,372 | -3,118 | -4,152 | 1,671 | -4,506 | 1,146 | 13,078 | 4,036 | 17,205 | 5,451 | 7,203 | -592 | 3,215 | -1,002 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -42,769 | |
630 |
- | - | - | - | - | 0 | 48 | 60 | 72 | 135 | - | 2,188 | 7,034 | 7,085 | 7,272 | 8,037 | |
640/8 |
294 | 2,367 | 545 | 193 | 538 | 536 | 1,170 | 1,365 | 4,131 | 2,511 | 901 | 264 | 1,101 | 1,112 | 1,056 | 849 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,304 | - | - | |
9901 |
25,353 | -3,953 | -1,917 | -3,311 | -4,690 | 1,135 | -5,724 | -280 | 8,875 | 1,390 | 16,304 | 2,999 | -932 | -8,790 | -5,113 | -9,888 | |
75/76B |
185 | - | - | - | - | - | 0 | 0 | 4 | 21 | 0 | 5 | 1 | - | 5 | 16 | |
75 |
185 | - | - | - | - | - | 0 | 0 | 4 | 21 | 0 | 5 | 1 | - | 5 | 16 | |
65/66B |
1,499 | 12 | 21 | 18 | 672 | 892 | 1,245 | 1,487 | 520 | 330 | 722 | 307 | 340 | 4,009 | 3,267 | 2,246 | |
65 |
1,499 | 12 | 21 | 18 | 672 | 892 | 1,245 | 1,487 | 520 | 330 | 722 | 307 | 340 | 4,009 | 3,267 | 2,246 | |
9903 |
24,039 | -3,965 | -1,938 | -3,329 | -5,362 | 243 | -6,968 | -1,766 | 8,359 | 1,081 | 15,582 | 6,811 | -1,271 | -14,102 | -8,375 | -12,119 | |
67/77 |
6,538 | - | - | - | - | - | - | -0 | 1,125 | - | - | - | - | - | - | - | |
9904 |
17,502 | -3,965 | -1,938 | -3,329 | -5,362 | 243 | -6,968 | -1,766 | 7,234 | 1,081 | 15,582 | 6,811 | -1,271 | -14,102 | -8,375 | -12,119 | |
9905 |
17,502 | -3,965 | -1,938 | -3,329 | -5,362 | 243 | -6,968 | -1,766 | 7,234 | 1,081 | 15,582 | 6,811 | -1,271 | -14,102 | -8,375 | -12,119 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-10,741 | -28,243 | -24,277 | -22,339 | -19,010 | -13,649 | -13,892 | -6,924 | -5,158 | -12,392 | -13,474 | -29,056 | -35,867 | -34,595 | -20,493 | -12,119 | |
14P |
-28,243 | -24,277 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 23-03-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2022 | abbreviated format | 23-03-2023 | 2023-00043877 | |
| 30-09-2021 | abbreviated format | 03-05-2022 | 2022-20019925 | |
| 30-09-2020 | micro format | 16-03-2021 | 2021-07600020 | |
| 30-09-2019 | micro format | 31-03-2020 | 2020-07900211 | |
| 30-09-2018 | micro format | 12-03-2019 | 2019-06700188 | |
| 30-09-2017 | micro format | 12-03-2018 | 2018-06500503 | |
| 30-09-2016 | abbreviated format | 21-03-2017 | 2017-07300305 | |
| 30-09-2015 | abbreviated format | 15-03-2016 | 2016-06700229 | |
| 30-09-2014 | abbreviated format | 17-03-2015 | 2015-06700342 | |
| 30-09-2013 | abbreviated format | 11-03-2014 | 2014-06500257 | |
| 30-09-2012 | abbreviated format | 22-03-2013 | 2013-07200120 | |
| 30-09-2011 | abbreviated format | 15-03-2012 | 2012-06600209 | |
| 30-09-2010 | abbreviated format | 31-03-2011 | 2011-07700401 | |
| 30-09-2009 | abbreviated format | 29-03-2010 | 2010-08300222 | |
| 30-09-2008 | abbreviated format | 10-04-2009 | 2009-11200255 | |
| 30-09-2007 | abbreviated format | 30-04-2008 | 2008-13200005 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | 1,135 | -5,676 | -220 | 8,947 | 1,525 | - | 5,187 | 6,102 | -1,705 | 2,159 | -1,851 | ||
| - | - | - | - | - | 243 | -6,920 | -1,706 | 7,306 | 1,217 | - | 8,999 | 5,763 | -7,017 | -1,103 | -4,081 | ||
| - | - | - | - | - | 0 | 0 | 0 | 0 | 315 | - | -4,151 | 0 | -1,304 | 0 | 37,072 | ||
| 1,539 | -2 | 1 | - | - | -3 | 1 | 2 | -4 | 3 | -45 | -434 | -193 | - | - | - | ||
| -741 | -18,243 | -14,277 | -12,339 | -9,010 | -397 | 2,627 | 12,547 | 17,007 | -2,572 | -3,474 | -19,056 | -32,206 | -37,969 | -16,734 | -9,811 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -23.7% | ||
| -7.3% | - | - | - | - | - | -43.4% | 15.7% | 19.8% | - | - | - | -229.4% | -158.0% | -34.8% | -5.6% | ||
| 0.93 | - | - | - | - | - | 1.41 | 2.79 | 3.31 | - | - | - | 0.13 | 0.05 | 0.33 | 0.47 | ||
| - | - | - | - | - | - | - | 5.37 | 4.06 | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | -57.4% | 149.4% | - | - | - | - | - | - | - | ||
| 172.9% | - | - | - | - | - | -77.7% | -9.0% | 29.6% | - | - | - | -11.3% | -90.6% | -27.8% | -32.0% |
The equity ratios are withheld because equity of -€741 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LT CONSTRUCT
The operating result for 2022 is a profit of €25,353, after a loss of €3,953 in 2021. It is the highest result since 2007.
Equity is negative. Debt (€10,863) exceeds the balance-sheet total (€10,122).