Liquidity
Short-term debts fell from €36,240 to €34,893.
Short-term debts fell from €36,240 to €34,893.
The 2019 accounts came latest: 224 days after the end of the period.
On 16 August 2022 the court declared LSB CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €210,000 and €490,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
93,700 | 66,730 | 45,117 | 35,396 | 44,999 | 59,928 | |
20 |
- | 121 | 604 | 1,088 | 1,572 | 2,055 | |
21/28 |
14,205 | 18,666 | 5,338 | 10,749 | 14,709 | 18,985 | |
22/27 |
14,205 | 18,303 | 4,975 | 10,386 | 14,211 | 16,567 | |
23 |
14,205 | 14,982 | 4,717 | 8,078 | 10,630 | 11,195 | |
24 |
- | 3,321 | 258 | 2,307 | 3,581 | 5,372 | |
28 |
- | 363 | 363 | 363 | 498 | 363 | |
29/58 |
79,495 | 47,944 | 39,174 | 23,560 | 28,719 | 40,943 | |
3 |
- | - | - | - | 7,076 | 4,675 | |
37 |
- | - | - | - | 7,076 | 4,675 | |
40/41 |
64,356 | 21,931 | 38,718 | 13,583 | 15,835 | 26,833 | |
40 |
60,940 | 18,587 | 25,472 | 8,308 | 4,442 | 10,013 | |
41 |
3,416 | 3,344 | 13,246 | 5,275 | 11,392 | 16,820 | |
54/58 |
15,139 | 26,013 | 457 | 9,977 | 5,290 | 8,949 | |
490/1 |
- | - | - | - | 518 | 487 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
93,700 | 66,730 | 45,117 | 35,396 | 44,999 | 59,928 | |
10/15 |
58,807 | 30,491 | 45,117 | 32,707 | 18,448 | 23,833 | |
10/11 |
23,200 | 23,200 | 23,200 | 23,200 | 23,200 | 23,200 | |
100 |
- | 23,200 | 23,200 | 23,200 | 23,200 | 23,200 | |
13 |
1,273 | 1,273 | 1,273 | 32 | 32 | 32 | |
130/1 |
1,273 | 1,273 | - | - | - | - | |
130 |
- | 1,273 | 1,273 | 32 | 32 | 32 | |
1311 |
1,273 | - | - | - | - | - | |
14 |
34,334 | 6,018 | 20,644 | 9,475 | -4,784 | 602 | |
17/49 |
34,893 | 36,240 | - | 2,689 | 26,552 | 36,095 | |
42/48 |
34,893 | 36,240 | - | 2,689 | 26,552 | 36,054 | |
43 |
- | - | - | - | 14 | - | |
430/8 |
- | - | - | - | 14 | - | |
44 |
12,555 | - | - | 2,689 | 5,315 | 13,214 | |
440/4 |
- | - | - | 2,689 | 5,315 | 13,214 | |
441 |
12,555 | - | - | - | - | - | |
45 |
18,904 | 930 | - | - | - | 5,098 | |
450/3 |
12,061 | 18 | - | - | - | 1,411 | |
454/9 |
6,843 | 911 | - | - | - | 3,687 | |
47/48 |
3,434 | 35,310 | - | - | 21,223 | 17,742 | |
492/3 |
- | - | - | - | - | 41 | |
| Income statement | |||||||
70 |
- | - | - | - | 263,648 | - | |
76A |
- | - | 171 | - | - | - | |
9900 |
126,984 | 23,874 | 62,699 | 21,146 | 4,272 | 6,453 | |
60/61 |
- | - | - | - | 261,778 | - | |
62 |
23,264 | 20,341 | 23,412 | 728 | 3,551 | - | |
630 |
8,742 | 7,302 | 5,894 | 5,894 | 5,473 | 4,158 | |
631/4 |
50,085 | - | - | - | - | - | |
640/8 |
5,781 | 3,686 | 341 | 183 | 682 | 789 | |
66A |
- | - | 20,500 | - | - | - | |
9901 |
39,112 | -7,455 | 12,552 | 14,341 | -5,435 | 1,507 | |
75/76B |
- | - | - | - | 19 | 3 | |
75 |
- | - | - | - | 19 | 3 | |
65/66B |
135 | 377 | 142 | 82 | 40 | 578 | |
65 |
135 | 377 | 142 | 82 | 40 | 578 | |
9903 |
38,977 | -7,832 | 12,410 | 14,259 | -5,455 | 931 | |
67/77 |
10,661 | 6,794 | - | - | -70 | 298 | |
9904 |
28,316 | -14,626 | 12,410 | 14,259 | -5,386 | 633 | |
9905 |
28,316 | -14,626 | 12,410 | 14,259 | -5,386 | 633 | |
| Appropriation of the result | |||||||
9906 |
34,334 | 6,018 | 21,885 | 9,475 | -4,784 | 633 | |
691/2 |
- | - | 1,241 | - | - | 32 | |
6920 |
- | - | 1,241 | - | - | 32 | |
| Social balance sheet | |||||||
9087 |
- | - | 0.8 | - | 1 | - | |
Hours worked1013 |
- | - | 1,418 | - | 240 | - | |
| Document | |||||||
Source: Annual accounts 2020 (PDF), filed on 30-09-2021.
2020 annual accounts filed 61 days after the deadline. Filed on 30 September 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-69600022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 30-09-2021 | 2021-69600022 | |
| 31-12-2019 | micro format | 12-03-2021 | 2021-07500216 | |
| 31-12-2018 | micro format | 23-08-2019 | 2019-49600061 | |
| 31-12-2017 | micro format | 20-12-2018 | 2018-75100071 | |
| 31-12-2016 | micro format | 14-09-2017 | 2017-61100054 | |
| 31-12-2015 | full format | 20-07-2016 | 2016-33900499 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| 47,854 | -153 | 18,446 | 20,235 | 39 | 5,665 | ||
| 37,058 | -7,324 | 18,304 | 20,153 | 88 | 4,791 | ||
| 4,523 | 20,146 | 484 | 1,585 | 2,769 | 20,724 | ||
| -10,874 | 25,557 | -9,520 | 4,687 | -3,659 | - | ||
| 44,602 | 11,704 | - | 20,870 | 2,167 | 4,889 | ||
| - | - | - | - | -2.1% | - | ||
| 62.8% | 45.7% | 100.0% | 92.4% | 41.0% | 39.8% | ||
| 2.28 | 1.32 | - | 8.76 | 1.08 | 1.14 | ||
| 2.28 | 1.32 | - | 8.76 | 0.82 | 1.01 | ||
| 0.59 | 1.19 | - | 0.08 | 1.44 | 1.51 | ||
| 48.2% | -48.0% | 27.5% | 43.6% | -29.2% | 2.7% | ||
| 30.2% | -21.9% | 27.5% | 40.3% | -12.0% | 1.1% | ||
| - | - | - | - | 6 days | - | ||
| - | - | - | - | 7 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €39,112, after a loss of €7,455 in 2019. It is the highest result since 2015.
Debt's share of the balance-sheet total falls from 54.3% to 37.2%. Equity is higher and debt is lower.
LSB CONSTRUCT has no parent and no holdings in its annual accounts. JAILLOT Laurent is the only director. LSB CONSTRUCT shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 30-06-2021 (in French)
LSB CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.