Skip to content

LRW-CONSTRUCT

Active
Private limited companyfounded 2010active for 16 yearsOpstraat 84, 3960 Bree, BelgiumKBO/BCE: BE 0825.216.216
Summary

LRW-CONSTRUCT has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €69,197 and a net result of -€1,664. Equity remains stable across the filed financial years (±1.6% per year). Its solvency ranks better than 83% of 34,483 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00502891.

Equity
€69,197▼ 2.3%
2024 · €70,860
Total assets
€88,729▼ 20.8%
2024 · €112,077
Net result
-€1,664▼ 123%
2024 · -€746
Working capital
€62,005▲ 8.2%
2024 · €57,311
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 44% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,543 2025 Net result-€1,664 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€13,234-€20,190-€20,910€5,649€2,111▼ 62.6%€1,640▼ 22.3%€2,744▲ 67.4%€1,543▼ 43.8%
Net result-€13,632-€11,372-€21,822below the sector's middle half€4,174within the sector's middle half-€14below the sector's middle half-€978below the sector's middle half▼ 6,891%-€746below the sector's middle half▲ 23.8%-€1,664below the sector's middle half▼ 123%
Equity€78,874-€90,246▲ 14.4%€68,424below the sector's middle half▼ 24.2%€72,598within the sector's middle half▲ 6.1%€72,584within the sector's middle half=€71,606within the sector's middle half▼ 1.3%€70,860within the sector's middle half▼ 1.0%€69,197within the sector's middle half▼ 2.3%
Total assets€194,569-€207,227▲ 6.5%€159,151below the sector's middle half▼ 23.2%€155,339within the sector's middle half▼ 2.4%€184,859within the sector's middle half▲ 19.0%€135,721within the sector's middle half▼ 26.6%€112,077within the sector's middle half▼ 17.4%€88,729within the sector's middle half▼ 20.8%
Debt€115,695-€116,981▲ 1.1%€90,726▼ 22.4%€82,741▼ 8.8%€112,275▲ 35.7%€64,115▼ 42.9%€41,217▼ 35.7%€19,532▼ 52.6%
Working capital€46,415-€65,658▲ 41.5%€48,027within the sector's middle half▼ 26.9%€56,436within the sector's middle half▲ 17.5%€39,364within the sector's middle half▼ 30.3%€48,982within the sector's middle half▲ 24.4%€57,311within the sector's middle half▲ 17.0%€62,005within the sector's middle half▲ 8.2%
Solvency40.5%-43.5%▲ 3.0pp43.0%within the sector's middle half▼ 0.6pp46.7%within the sector's middle half▲ 3.7pp39.3%within the sector's middle half▼ 7.5pp52.8%within the sector's middle half▲ 13.5pp63.2%within the sector's middle half▲ 10.5pp78.0%above the sector's middle half▲ 14.8pp
Current ratio1.44-1.63▲ 0.191.55within the sector's middle half▼ 0.081.73within the sector's middle half▲ 0.191.47within the sector's middle half▼ 0.272.12within the sector's middle half▲ 0.653.09within the sector's middle half▲ 0.975.19above the sector's middle half▲ 2.10
Return on assets (ROA)-7.0%-5.5%▲ 12.5pp-13.7%below the sector's middle half▼ 19.2pp2.7%within the sector's middle half▲ 16.4pp0.0%below the sector's middle half▼ 2.7pp-0.7%below the sector's middle half▼ 0.7pp-0.7%below the sector's middle half▲ 0.1pp-1.9%below the sector's middle half▼ 1.2pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €88,729
Fixed assets €11,913 ▼ 56.4%
Current assets €76,816 ▼ 9.4%
Equity and liabilities €88,729
Equity €69,197 ▼ 2.3%
Debt €19,532 ▼ 52.6%
Debt's share of the balance-sheet total falls from 36.8% to 22.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,526▼
2024 · €26,014
Cash flow
€14,319▼
2024 · €22,524
Debt to equity
0.28▼
2024 · 0.58
ROE
-2.4%▼
2024 · -1.1%
Interest coverage
25.14▲
2024 · 22.19
Debt ≤ 1 year
€14,812▼
2024 · €27,465
Debt > 1 year
€4,720▼
2024 · €13,752
Income taxes
€2,509▲
2024 · €2,321
Staff costs
€799▲
2024 · €237
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€112,077€88,729▼
Fixed assets21/28€27,301€11,913▼
Tangible fixed assets22/27€27,301€11,913▼
Plant, machinery and equipment23€10,044€4,657▼
Furniture and vehicles24€17,258€7,255▼
Other tangible fixed assets26€0-
Current assets29/58€84,775€76,816▼
Amounts receivable within one year40/41€22,995€32,476▲
Trade receivables40€22,995€27,871▲
Other amounts receivable41€0€4,604▲
Cash at bank and in hand54/58€60,753€44,340▼
Deferred charges and accrued income490/1€1,028€0▼
Equity and liabilities
Total equity and liabilities10/49€112,077€88,729▼
Equity10/15€70,860€69,197▼
Contributions10/11€6,200€6,200=
Reserves13€64,660€62,997▼
Distributable reserves133€64,660€62,997▼
Amounts payable17/49€41,217€19,532▼
Amounts payable after more than one year17€13,752€4,720▼
Financial debts170/4€13,752€4,720▼
Amounts payable within one year42/48€27,465€14,812▼
Current portion of amounts payable after more than one year42€12,066€9,031▼
Trade debts44€1,074€950▼
Suppliers440/4€1,074€950▼
Taxes, remuneration and social security45€6,197€4,830▼
Taxes450/3€6,197€4,830▼
Other amounts payable47/48€8,127€0▼
Income statement Code20242025
Non-recurring operating income76A€77€0▼
Remuneration, social security and pensions62€237€799▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,270€15,983▼
Other operating charges640/8€2,159€2,025▼
Non-recurring operating charges66A€0-
Gross operating margin9900€28,410€20,350▼
Operating profit (loss)9901€2,744€1,543▼
Financial income75/76B€3€0▼
Recurring financial income75€3€0▼
Financial charges65/66B€1,172€697▼
Recurring financial charges65€1,172€697▼
Profit (loss) for the period before taxes9903€1,575€846▼
Income taxes67/77€2,321€2,509▲
Profit (loss) for the period9904-€746-€1,664▼
Profit (loss) for the period to be appropriated9905-€746-€1,664▼
Appropriation of the result
Profit (loss) to be appropriated9906-€746-€1,664▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€746€1,664▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€378€77€0▼ 100%
Remuneration, social security and pensions62---€61,334€58,533€7,177€237€799▲ 237%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,142€25,418€20,111€13,662€14,631€23,361€23,270€15,983▼ 31.3%
Other operating charges640/8---€2,554€4,305€4,767€2,159€2,025▼ 6.2%
Non-recurring operating charges66A-----€136€0--
Gross operating margin9900€75,042€104,609€42,942€83,200€79,580€37,081€28,410€20,350▼ 28.4%
Operating profit (loss)9901-€13,234€20,190-€20,910€5,649€2,111€1,640€2,744€1,543▼ 43.8%
Financial income75/76B---€2€1€25€3€0▼ 98.7%
Recurring financial income75€12€2€2€2€1€25€3€0▼ 98.7%
Financial charges65/66B---€94€1,390€1,184€1,172€697▼ 40.5%
Recurring financial charges65€410€623€412€94€1,390€1,184€1,172€697▼ 40.5%
Profit (loss) for the period before taxes9903-€13,632€19,569-€21,319€5,557€722€481€1,575€846▼ 46.3%
Income taxes67/77-€0€8,197€503€1,384€736€1,459€2,321€2,509▲ 8.1%
Profit (loss) for the period9904-€13,632€11,372-€21,822€4,174-€14-€978-€746-€1,664▼ 123%
Profit (loss) for the period to be appropriated9905-€13,632€11,372-€21,822€4,174-€14-€978-€746-€1,664▼ 123%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€194,569€207,227€159,151€155,339€184,859€135,721€112,077€88,729▼ 20.8%
Fixed assets21/28€42,851€37,116€23,384€21,912€61,002€42,940€27,301€11,913▼ 56.4%
Tangible fixed assets22/27€42,851€37,116€23,384€21,912€61,002€42,940€27,301€11,913▼ 56.4%
Plant, machinery and equipment23---€13,004€14,475€14,914€10,044€4,657▼ 53.6%
Furniture and vehicles24---€8,810€46,462€27,993€17,258€7,255▼ 58.0%
Other tangible fixed assets26---€98€66€33€0--
Current assets29/58€151,718€170,111€135,767€133,427€123,857€92,781€84,775€76,816▼ 9.4%
Stocks and contracts in progress3€13,750€12,180€4,200€12,800€4,500€0---
Stocks30/36---€12,800€4,500€0---
Amounts receivable within one year40/41€13,664€48,497€35,291€36,808€25,071€23,461€22,995€32,476▲ 41.2%
Trade receivables40---€35,521€25,071€22,863€22,995€27,871▲ 21.2%
Other amounts receivable41---€1,287-€598€0€4,604-
Cash at bank and in hand54/58€120,852€105,114€92,020€79,876€90,242€68,055€60,753€44,340▼ 27.0%
Deferred charges and accrued income490/1---€3,943€4,043€1,265€1,028€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€194,569€207,227€159,151€155,339€184,859€135,721€112,077€88,729▼ 20.8%
Equity10/15€78,874€90,246€68,424€72,598€72,584€71,606€70,860€69,197▼ 2.3%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€83,415€83,415€83,415€83,415€83,415€65,406€64,660€62,997▼ 2.6%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€81,555€81,555€65,406€64,660€62,997▼ 2.6%
Profit (loss) carried forward14-€10,741€632-€21,190-€17,017-€17,031€0---
Amounts payable17/49€115,695€116,981€90,726€82,741€112,275€64,115€41,217€19,532▼ 52.6%
Amounts payable after more than one year17€10,393€12,528€2,986€5,750€27,783€20,315€13,752€4,720▼ 65.7%
Financial debts170/4---€5,750€27,783€20,315€13,752€4,720▼ 65.7%
Amounts payable within one year42/48€105,303€104,453€87,740€76,991€84,492€43,800€27,465€14,812▼ 46.1%
Current portion of amounts payable after more than one year42---€8,248€12,826€7,467€12,066€9,031▼ 25.2%
Trade debts44€3,976€12,532€7,914€2,084€6,397€7,185€1,074€950▼ 11.5%
Suppliers440/4---€2,084€6,397€7,185€1,074€950▼ 11.5%
Taxes, remuneration and social security45---€2,173€4,874€6,791€6,197€4,830▼ 22.1%
Taxes450/3---€1,384€4,224€6,791€6,197€4,830▼ 22.1%
Remuneration and social security454/9---€790€650€0---
Other amounts payable47/48---€64,486€60,395€22,356€8,127€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€13,632€11,372-€21,822€4,174-€14-€978-€746-€1,664▼ 123%
+ Depreciation and write-downs630€21,142€25,418€20,111€13,662€14,631€23,361€23,270€15,983▼ 31.3%
Operating cash flow (approximation)€7,510€36,791-€1,711€17,836€14,617€22,383€22,524€14,319▼ 36.4%
Investment in fixed assets (approximation)--€19,684-€6,378-€12,190-€53,721-€5,299-€7,631-€594▲ 92.2%
Change in cash--€15,738-€13,094-€12,144€10,366-€22,187-€7,303-€16,413▼ 125%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00502891
31-12-2024 micro format 29-08-2025 2025-00477015
31-12-2023 micro format 30-08-2024 2024-00454228
31-12-2022 micro format 26-07-2023 2023-00271422
31-12-2021 micro format 24-08-2022 2022-20310915
31-12-2020 abbreviated format 25-08-2021 2021-53900089
31-12-2019 abbreviated format 07-10-2020 2020-59500595
31-12-2018 abbreviated format 26-08-2019 2019-58000374
31-12-2017 abbreviated format 31-08-2018 2018-60700215
31-12-2016 abbreviated format 12-09-2017 2017-60700259

Show all 16 filings

Similar companies · same sector, comparable size

Of the 9,474 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,705. 4,806 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.