Skip to content

LRFC

Active
Private limited companyfounded 2010active for 16 yearsKoninklijke Baan(Kok) 117A, 8670 Koksijde, BelgiumKBO/BCE: BE 0828.206.586

From the official registers: KBO 15 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

LRFC has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €74,206 and a net result of -€10,949. Equity fluctuates too strongly from year to year to read a trend from it. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00446477.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
28-08-2026
Format
abbreviated format
Reference
2026-00446477
Turnover
≈ €140,000
Estimated: probably between €57,000 and €340,000
Total assets
€91,662▼ 30.4%
2024 · €131,649
Net result
-€10,949
2024 · €31,895
Working capital
€66,942▼ 12.0%
2024 · €76,073
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €10,503, after a profit of €47,985 in 2024. It is the lowest result since 2021.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€10,503 2025 Net result-€10,949 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€115--€4,169-€1,224▲ 70.6%€6,691-€1,471€66,043€47,985▼ 27.3%-€10,503
Net result€28--€4,225-€1,288▲ 69.5%€6,632-€1,663€46,579€31,895▼ 31.5%-€10,949
Equity€7,225-€3,000▼ 58.5%€1,712▼ 42.9%€8,344▲ 387%€6,680▼ 19.9%€53,259▲ 697%€85,155▲ 59.9%€74,206▼ 12.9%
Total assets€10,530-€7,259▼ 31.1%€6,640▼ 8.5%€25,667▲ 287%€25,019▼ 2.5%€136,279▲ 445%€131,649▼ 3.4%€91,662▼ 30.4%
Debt€3,305-€4,259▲ 28.9%€4,929▲ 15.7%€17,323▲ 251%€18,339▲ 5.9%€83,020▲ 353%€46,495▼ 44.0%€17,456▼ 62.5%
Working capital€8,427-€4,201▼ 50.1%€3,140▼ 25.2%€8,344▲ 166%€6,680▼ 19.9%€53,259▲ 697%€76,073▲ 42.8%€66,942▼ 12.0%
Staff (FTE)11=1=1=1=
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €91,662
Fixed assets €7,264 ▼ 20.0%
Current assets €84,398 ▼ 31.1%
Equity and liabilities €91,662
Equity €74,206 ▼ 12.9%
Debt €17,456 ▼ 62.5%
Debt's share of the balance-sheet total falls from 35.3% to 19.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€8,684▼
2024 · €47,995
Cash flow
-€9,131▼
2024 · €31,905
Current ratio
4.83▲
2024 · 2.64
Debt to equity
0.24▼
2024 · 0.55
ROE
-14.8%▼
2024 · 37.5%
ROA
-11.9%▼
2024 · 24.2%
Interest coverage
-19.13▼
2024 · over 100
Debt ≤ 1 year
€17,456▼
2024 · €46,495
Staff costs
€28,179▼
2024 · €42,821
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 4,805 companies had the same profile as LRFC has now. Two years later, 2.0% had gone bankrupt and 88.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of LRFC itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,805 companies, not a prediction for LRFC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€131,649€91,662▼
Fixed assets21/28€9,082€7,264▼
Tangible fixed assets22/27€9,082€7,264▼
Furniture and vehicles24€9,082€7,264▼
Current assets29/58€122,567€84,398▼
Amounts receivable within one year40/41€116,345€82,645▼
Trade receivables40€11,545€4,945▼
Other amounts receivable41€104,800€77,700▼
Cash at bank and in hand54/58€4,946€198▼
Deferred charges and accrued income490/1€1,276€1,556▲
Equity and liabilities
Total equity and liabilities10/49€131,649€91,662▼
Equity10/15€85,155€74,206▼
Contributions10/11€18,600€18,600=
Reserves13€66,555€66,555=
Distributable reserves133€66,555€66,555=
Profit (loss) carried forward14--€10,949
Amounts payable17/49€46,495€17,456▼
Amounts payable within one year42/48€46,495€17,456▼
Financial debts43€13,000-
Credit institutions430/8€13,000-
Trade debts44€965€8,290▲
Suppliers440/4€965€8,290▲
Advances received on contracts in progress46-€6,436
Taxes, remuneration and social security45€31,983€2,183▼
Taxes450/3€22,626€136▼
Remuneration and social security454/9€9,356€2,047▼
Other amounts payable47/48€547€547=
Income statement Code20242025
Remuneration, social security and pensions62€42,821€28,179▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10€1,818▲
Other operating charges640/8€387€812▲
Gross operating margin9900€91,203€20,306▼
Operating profit (loss)9901€47,985-€10,503▼
Financial income75/76B-€8
Recurring financial income75-€8
Financial charges65/66B€189€454▲
Recurring financial charges65€189€454▲
Profit (loss) for the period before taxes9903€47,796-€10,949▼
Income taxes67/77€15,900-
Profit (loss) for the period9904€31,895-€10,949▼
Profit (loss) for the period to be appropriated9905€31,895-€10,949▼
Appropriation of the result
Profit (loss) to be appropriated9906€31,895-€10,949▼
Profit (loss) brought forward from the previous period14P-€0-
Transfer to equity691/2€31,895-
To other reserves6921€31,895-
Social balance sheet
Average headcount (FTE)90871.01.0=

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€2,631€31,165€42,209€42,821€28,179▼ 34.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€10€1,818▲ 183×
Other operating charges640/8---€348€348€384€387€812▲ 110%
Gross operating margin9900€462-€3,821-€877€9,670€30,042€108,636€91,203€20,306▼ 77.7%
Operating profit (loss)9901€115-€4,169-€1,224€6,691-€1,471€66,043€47,985-€10,503-
Financial income75/76B----€0--€8-
Recurring financial income75----€0--€8-
Financial charges65/66B---€59€193€191€189€454▲ 140%
Recurring financial charges65€87€56€64€59€193€191€189€454▲ 140%
Profit (loss) for the period before taxes9903€28-€4,225-€1,288€6,632-€1,663€65,853€47,796-€10,949-
Income taxes67/77-----€19,274€15,900--
Profit (loss) for the period9904€28-€4,225-€1,288€6,632-€1,663€46,579€31,895-€10,949-
Profit (loss) for the period to be appropriated9905€28-€4,225-€1,288€6,632-€1,663€46,579€31,895-€10,949-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€10,530€7,259€6,640€25,667€25,019€136,279€131,649€91,662▼ 30.4%
Fixed assets21/28------€9,082€7,264▼ 20.0%
Tangible fixed assets22/27------€9,082€7,264▼ 20.0%
Furniture and vehicles24------€9,082€7,264▼ 20.0%
Current assets29/58€10,530€7,259€6,640€25,667€25,019€136,279€122,567€84,398▼ 31.1%
Stocks and contracts in progress3-----€9,373---
Stocks30/36-----€9,373---
Amounts receivable within one year40/41€9,850€4,335€4,404€19,230€19,412€124,252€116,345€82,645▼ 29.0%
Trade receivables40---€19,230€5,482€107,972€11,545€4,945▼ 57.2%
Other amounts receivable41----€13,930€16,280€104,800€77,700▼ 25.9%
Cash at bank and in hand54/58€680€2,924€2,236€6,180€5,115€2,306€4,946€198▼ 96.0%
Deferred charges and accrued income490/1---€257€493€348€1,276€1,556▲ 21.9%
Equity and liabilities
Total equity and liabilities10/49€10,530€7,259€6,640€25,667€25,019€136,279€131,649€91,662▼ 30.4%
Equity10/15€7,225€3,000€1,712€8,344€6,680€53,259€85,155€74,206▼ 12.9%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13-----€34,659€66,555€66,555=
Distributable reserves133-----€34,659€66,555€66,555=
Profit (loss) carried forward14-€11,375-€15,600-€16,888-€10,256-€11,920-€0--€10,949-
Amounts payable17/49€3,305€4,259€4,929€17,323€18,339€83,020€46,495€17,456▼ 62.5%
Amounts payable within one year42/48€2,104€3,058€3,500€17,323€18,339€83,020€46,495€17,456▼ 62.5%
Financial debts43------€13,000--
Credit institutions430/8------€13,000--
Trade debts44€1,983€186€628€379€2,221€29,978€965€8,290▲ 759%
Suppliers440/4---€379€2,221€29,978€965€8,290▲ 759%
Advances received on contracts in progress46-------€6,436-
Taxes, remuneration and social security45---€14,072€13,245€52,474€31,983€2,183▼ 93.2%
Taxes450/3---€9,093€5,605€41,524€22,626€136▼ 99.4%
Remuneration and social security454/9---€4,979€7,640€10,950€9,356€2,047▼ 78.1%
Other amounts payable47/48---€2,872€2,873€567€547€547=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€28-€4,225-€1,288€6,632-€1,663€46,579€31,895-€10,949-
+ Depreciation and write-downs630------€10€1,818▲ 183×
Operating cash flow (approximation)€28-€4,225-€1,288€6,632-€1,663€46,579€31,905-€9,131-
Investment in fixed assets (approximation)-------€0-
Change in cash-€2,244-€688€3,944-€1,065-€2,808€2,640-€4,749-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-08-2026 2026-00446477 NBB
31-12-2024 abbreviated format 28-08-2025 2025-00473097 PDF
31-12-2023 abbreviated format 14-06-2024 2024-00130429 PDF
31-12-2022 abbreviated format 11-07-2023 2023-00228791 PDF
31-12-2021 abbreviated format 20-07-2022 2022-20219346 PDF
31-12-2020 abbreviated format 28-06-2021 2021-28200493 PDF
31-12-2019 abbreviated format 24-07-2020 2020-34100542 PDF
31-12-2018 abbreviated format 12-07-2019 2019-32900542 PDF
31-12-2017 abbreviated format 11-07-2018 2018-31800468 PDF
31-12-2016 abbreviated format 30-06-2017 2017-25200445 PDF

Show all 15 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.