LR Solution
Annual accounts 2023
micro format, filed on 19-12-2023, 43 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €99,000 and €450,000.
Balance sheet
balance sheet total €94,610 on 30-06-2023in euro
in euro
Position in the sector
33.8%
Higher than 43% of 5,319 companies in 2023.
1.51
Higher than 51% of 5,176 companies in 2023.
13.8%
Higher than 70% of 5,211 companies in 2023.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€9,850
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2023, 1 person joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
94,610 | 28,982 | |
29/58 |
94,610 | 28,982 | |
40/41 |
92,173 | 28,879 | |
40 |
90,321 | - | |
41 |
1,851 | 28,879 | |
54/58 |
2,438 | 102 | |
| Balance sheet: equity and liabilities | |||
10/49 |
94,610 | 28,982 | |
10/15 |
31,954 | 18,930 | |
10/11 |
1,000 | 1,000 | |
14 |
30,954 | 17,930 | |
17/49 |
62,657 | 10,052 | |
42/48 |
62,657 | 10,052 | |
43 |
6,506 | - | |
430/8 |
6,506 | - | |
44 |
47,315 | 2,976 | |
440/4 |
47,315 | 2,976 | |
45 |
8,837 | 7,076 | |
450/3 |
7,993 | 7,076 | |
454/9 |
844 | - | |
| Income statement | |||
9900 |
19,931 | 23,043 | |
62 |
1,970 | - | |
640/8 |
749 | - | |
9901 |
17,213 | 23,043 | |
75/76B |
0 | 15 | |
75 |
0 | 15 | |
65/66B |
793 | 531 | |
65 |
793 | 531 | |
9903 |
16,419 | 22,527 | |
67/77 |
3,395 | 4,597 | |
9904 |
13,024 | 17,930 | |
9905 |
13,024 | 17,930 | |
| Appropriation of the result | |||
9906 |
30,954 | 17,930 | |
14P |
17,930 | - | |
| Social balance sheet | |||
9087 |
0.2 | - | |
Hours worked1013 |
76 | - | |
| Document | |||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 19-12-2023.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 |
|---|---|---|---|
| 2,335 | - | ||
| 31,954 | 18,930 | ||
| 33.8% | 65.3% | ||
| 1.51 | 2.88 | ||
| 1.96 | 0.53 | ||
| 40.8% | 94.7% | ||
| 13.8% | 61.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2023 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.5 |
| 0.1 | |
| On a permanent contract | 1 |
| Joined | 1 |
| Left | 0 |
Source: social balance sheet in the 2023 annual accounts
Insights on LR Solution
The operating result for 2023 is 25% lower than in 2022.
Debt's share of the balance-sheet total rises from 34.7% to 66.2%. Equity and debt are higher.