LOWCOST CONSTRUCT
Annual accounts 2019
micro format, filed on 19-05-2021, 292 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €270,000. Estimated: probably between €200,000 and €450,000.
Money flows
no detail for 2019Balance sheet
balance sheet total €420,423 on 31-12-2019in euro
in euro
Staff
€10,342
Staff costs divided by the average number of full-time equivalents.
level
In 2019, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
420,423 | 67,885 | 129 | 64 | 64 | 1,097 | 129 | 129 | 1,832 | 40,827 | 35,645 | 44,255 | 53,568 | 58,928 | |
20 |
659 | 659 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
3,757 | 1,702 | - | - | - | - | - | - | 0 | 2,789 | 2,646 | 5,610 | 17,887 | 31,880 | |
21 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 2,231 | 5,206 | |
22/27 |
3,757 | 1,702 | - | - | - | - | - | - | 0 | 2,789 | 2,646 | 5,610 | 15,656 | 26,674 | |
22 |
- | - | - | - | - | - | - | - | 0 | 0 | 65 | 224 | 669 | 1,256 | |
23 |
- | - | - | - | - | - | - | - | 0 | 1,408 | 1,405 | 4,575 | 9,536 | 14,487 | |
24 |
3,757 | 1,702 | - | - | - | - | - | - | 0 | 1,382 | 1,177 | 811 | 5,451 | 10,931 | |
28 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | |
29/58 |
416,007 | 65,524 | 129 | 64 | 64 | 1,097 | 129 | 129 | 1,832 | 38,038 | 32,999 | 38,645 | 35,681 | 27,048 | |
40/41 |
364,030 | 15,882 | 129 | 64 | 64 | 1,097 | 129 | 129 | 1,608 | 36,722 | 32,630 | 37,809 | 33,110 | 25,862 | |
40 |
342,491 | 5,279 | - | - | 0 | 968 | - | 0 | 1,478 | 6,997 | 5,076 | 8,972 | 2,606 | 370 | |
41 |
21,539 | 10,603 | 129 | 64 | 64 | 129 | 129 | 129 | 129 | 29,725 | 27,554 | 28,837 | 30,504 | 25,491 | |
54/58 |
51,977 | 49,642 | - | - | 0 | 0 | 0 | - | 225 | 1,316 | 368 | 836 | 2,571 | 1,186 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
420,423 | 67,885 | 129 | 64 | 64 | 1,097 | 129 | 129 | 1,832 | 40,827 | 35,645 | 44,255 | 53,568 | 58,928 | |
10/15 |
29,195 | 2,341 | -10,682 | -10,682 | -10,682 | -10,631 | -10,529 | -11,251 | -9,562 | 1,894 | 15,034 | 22,983 | 34,710 | 41,864 | |
10/11 |
30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
100 |
30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
14 |
-1,792 | -28,646 | -41,669 | -41,669 | -41,669 | -41,617 | -41,516 | -42,238 | -40,549 | -29,093 | -15,952 | -8,003 | 3,724 | 10,877 | |
17/49 |
391,228 | 65,544 | 10,811 | 10,746 | 10,746 | 11,728 | 10,658 | 11,381 | 11,394 | 38,933 | 20,611 | 21,272 | 18,857 | 17,064 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 1,161 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 1,161 | |
42/48 |
391,228 | 19,916 | 10,811 | 10,746 | 10,746 | 11,728 | 10,658 | 11,381 | 11,394 | 38,933 | 20,611 | 21,272 | 18,857 | 15,903 | |
42 |
- | - | - | - | - | - | - | - | - | - | 0 | 62 | 1,161 | 6,076 | |
43 |
- | - | - | - | 0 | 14 | 12 | 2,295 | 326 | 1,524 | 2,335 | 1,022 | 3,989 | - | |
430/8 |
- | - | - | - | 0 | 14 | 12 | 2,295 | 326 | 1,524 | 2,335 | 1,022 | 3,989 | - | |
44 |
209,659 | 8,910 | - | - | 0 | 968 | 0 | 2,639 | 10,791 | 24,694 | 5,231 | 12,828 | 4,323 | 2,900 | |
440/4 |
209,659 | 8,910 | - | - | 0 | 968 | 0 | 2,639 | 10,791 | 24,694 | 5,231 | 12,828 | 4,323 | 2,900 | |
46 |
178,744 | - | - | - | - | - | - | - | 0 | 4,598 | - | - | - | - | |
45 |
2,825 | 5,417 | - | - | - | - | - | 0 | 278 | 8,116 | 13,045 | 7,360 | 9,385 | 6,927 | |
450/3 |
917 | 5,417 | - | - | - | - | - | 0 | - | 1,974 | 8,430 | 6,290 | 8,032 | 6,815 | |
454/9 |
1,908 | - | - | - | - | - | - | 0 | 278 | 6,143 | 4,615 | 1,070 | 1,352 | 112 | |
47/48 |
- | 5,589 | 10,811 | 10,746 | 10,746 | 10,746 | 10,646 | 6,446 | - | - | 0 | 0 | - | - | |
492/3 |
- | 45,628 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 155,604 | - | - | 204,758 | |
76A |
- | - | - | - | - | - | 2,652 | - | 0 | - | - | - | - | - | |
9900 |
52,591 | 13,167 | - | - | 0 | 6 | -1,656 | -491 | 6,532 | 33,460 | 37,183 | 31,378 | 25,231 | 42,287 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 118,422 | - | - | 162,471 | |
62 |
10,342 | 111 | - | - | - | - | - | 853 | 14,960 | 44,091 | 39,344 | 27,100 | 15,028 | 13,054 | |
630 |
833 | - | - | - | - | - | - | - | 0 | 1,426 | 4,349 | 13,355 | 15,049 | 15,246 | |
631/4 |
13,932 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,081 | - | - | - | - | - | 13 | - | 86 | 320 | 414 | 396 | 129 | 674 | |
66A |
- | - | - | - | - | - | - | - | 2,789 | - | - | - | - | - | |
9901 |
26,402 | 13,056 | - | - | 0 | 6 | -1,669 | -1,343 | -8,514 | -12,377 | -6,925 | -9,474 | -4,976 | 13,314 | |
75/76B |
624 | - | - | - | - | - | - | - | 799 | 1,773 | 2,165 | 2,821 | 2,077 | 992 | |
75 |
624 | - | - | - | - | - | - | - | 799 | 1,773 | 2,165 | 2,821 | 2,077 | 992 | |
65/66B |
173 | 34 | - | - | 51 | 108 | 261 | 346 | 952 | 2,536 | 3,189 | 2,493 | 4,255 | 1,943 | |
65 |
173 | 34 | - | - | 51 | 108 | 261 | 346 | 952 | 2,536 | 3,189 | 2,493 | 4,255 | 1,943 | |
9903 |
26,854 | 13,023 | - | - | -51 | -102 | 722 | -1,689 | -11,456 | -13,140 | -7,949 | -9,147 | -7,153 | 12,363 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | 2,581 | - | - | |
9904 |
26,854 | 13,023 | - | - | -51 | -102 | 722 | -1,689 | -11,456 | -13,140 | -7,949 | -11,727 | -7,153 | 12,363 | |
9905 |
26,854 | 13,023 | - | - | -51 | -102 | 722 | -1,689 | -11,456 | -13,140 | -7,949 | -11,727 | -7,153 | 12,363 | |
| Appropriation of the result | |||||||||||||||
9906 |
-1,792 | -28,646 | -41,669 | -41,669 | -41,669 | -41,617 | -41,516 | -42,238 | -40,549 | -29,093 | -15,952 | -8,003 | 3,724 | 10,877 | |
| Social balance sheet | |||||||||||||||
9087 |
1 | - | - | - | - | - | - | - | - | 1.5 | 1.3 | 0.5 | 0.5 | 0.5 | |
Hours worked1013 |
645 | - | - | - | - | - | - | - | - | 2,675 | 2,409 | 1,013 | 1,013 | 895 | |
| Document | |||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 19-05-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 292 days after the deadline. Filed on 19 May 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-14700449.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 19-05-2021 | 2021-14700449 | |
| 31-12-2018 | micro format | 19-05-2021 | 2021-14700499 | |
| 31-12-2017 | full format | 19-05-2021 | 2021-14700415 | |
| 31-12-2016 | full format | 19-05-2021 | 2021-14700411 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-59000129 | |
| 31-12-2014 | full format | 19-08-2015 | 2015-45400580 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-49600043 | |
| 31-12-2012 | full format | 26-08-2013 | 2013-47000531 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-51700113 | |
| 31-12-2010 | full format | 24-08-2011 | 2011-44100397 | |
| 31-12-2009 | full format | 24-08-2010 | 2010-44600279 | |
| 31-12-2008 | full format | 30-08-2009 | 2009-72500178 | |
| 31-12-2007 | full format | 27-08-2008 | 2008-64500162 | |
| 31-12-2006 | full format | 30-08-2007 | 2007-67400270 | |
| 31-12-2005 | full format | 09-08-2006 | 2006-61804597 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-77104548 | |
| 31-12-2003 | full format | 20-10-2004 | 2004-74301988 | |
| 31-12-2002 | full format | 02-09-2003 | 2003-64304695 | |
| 31-12-2001 | full format | 29-11-2002 | 2002-74402692 | |
| 31-12-2000 | full format | 30-08-2001 | 2001-52804680 | |
| 31-12-1999 | full format | 03-08-2000 | 2000-49702948 | |
| 31-12-1998 | full format | 08-06-2000 | 2000-19601009 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,236 | - | - | - | - | - | - | - | -8,514 | -10,951 | -2,576 | 3,881 | 10,073 | 28,560 | ||
| 27,687 | - | - | - | - | - | - | - | -11,456 | -11,714 | -3,600 | 1,628 | 7,896 | 27,608 | ||
| 2,888 | 1,702 | - | - | 0 | 0 | 0 | 0 | 0 | 1,569 | 1,385 | 1,103 | 1,056 | 1,522 | ||
| 2,335 | - | - | - | 0 | 0 | - | - | -1,092 | 948 | -468 | -1,734 | 1,384 | - | ||
| 24,779 | 45,608 | -10,682 | -10,682 | -10,682 | -10,631 | -10,529 | -11,251 | -9,562 | -895 | 12,388 | 17,373 | 16,823 | 11,145 | ||
| - | - | - | - | - | - | - | - | - | - | -4.5% | - | - | 6.5% | ||
| 6.9% | 3.4% | - | - | - | - | - | - | - | 4.6% | 42.2% | 51.9% | 64.8% | 71.0% | ||
| 1.06 | 3.29 | - | - | - | - | - | - | - | 0.98 | 1.60 | 1.82 | 1.89 | 1.70 | ||
| 13.40 | 28.00 | - | - | - | - | - | - | - | 20.56 | 1.37 | 0.93 | 0.54 | 0.41 | ||
| 92.0% | 556.3% | - | - | - | - | - | - | - | -693.8% | -52.9% | -51.0% | -20.6% | 29.5% | ||
| 6.4% | 19.2% | - | - | - | - | - | - | - | -32.2% | -22.3% | -26.5% | -13.4% | 21.0% | ||
| - | - | - | - | - | - | - | - | - | - | 12 days | - | - | 1 day | ||
| - | - | - | - | - | - | - | - | - | - | 16 days | - | - | 7 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LOWCOST CONSTRUCT
The operating result for 2019 is 102% higher than in 2018 and the highest since 2006.
Debt's share of the balance-sheet total falls from 96.6% to 93.1%. Equity and debt are higher.