LowCoMotion
Annual accounts 2025
micro format, filed on 23-03-2026, 130 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €170,000 and €290,000.
Balance sheet
balance sheet total €295,500 on 31-12-2025in euro
in euro
Position in the sector
29.8%
Higher than 27% of 22,039 companies in 2025.
1.49
Higher than 33% of 21,339 companies in 2025.
28.8%
Higher than 66% of 21,530 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
295,500 | 279,670 | 160,895 | 80,856 | |
21/28 |
171,948 | 60,660 | 4,497 | 1,102 | |
22/27 |
171,948 | 60,660 | 4,497 | 1,102 | |
22 |
141,237 | 21,065 | - | - | |
23 |
1,623 | 2,956 | 4,497 | 1,102 | |
24 |
29,088 | 36,639 | - | - | |
29/58 |
123,552 | 219,010 | 156,398 | 79,754 | |
40/41 |
38,394 | 28,440 | 32,852 | 38,705 | |
40 |
35,741 | 28,440 | 32,779 | 35,272 | |
41 |
2,654 | - | 73 | 3,434 | |
50/53 |
30,000 | 130,000 | 75,000 | - | |
54/58 |
55,158 | 59,832 | 48,546 | 41,049 | |
490/1 |
- | 738 | - | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
295,500 | 279,670 | 160,895 | 80,856 | |
10/15 |
88,085 | 238,100 | 138,624 | 56,082 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | |
13 |
85,085 | 235,100 | 135,624 | 53,082 | |
133 |
85,085 | 235,100 | 135,624 | 53,082 | |
17/49 |
207,415 | 41,570 | 22,271 | 24,774 | |
17 |
124,392 | 19,917 | - | - | |
170/4 |
124,392 | 19,917 | - | - | |
42/48 |
83,023 | 21,653 | 22,271 | 24,774 | |
42 |
10,871 | 4,698 | - | - | |
44 |
668 | 1,747 | 2,581 | 1,192 | |
440/4 |
668 | 1,747 | 2,581 | 1,192 | |
45 |
12,601 | 6,359 | 9,636 | 9,829 | |
450/3 |
10,814 | 6,359 | 7,879 | 8,071 | |
454/9 |
1,787 | - | 1,757 | 1,759 | |
47/48 |
58,883 | 8,849 | 10,055 | 13,753 | |
| Income statement | |||||
9900 |
137,415 | 135,412 | 114,795 | 73,288 | |
630 |
13,519 | 3,526 | 970 | 207 | |
640/8 |
15,813 | 9,599 | 8,795 | 5,898 | |
9901 |
108,083 | 122,287 | 105,030 | 67,183 | |
75/76B |
1,500 | 2,843 | 20 | - | |
75 |
1,500 | 2,843 | 20 | - | |
65/66B |
1,703 | 201 | 82 | 36 | |
65 |
1,703 | 201 | 82 | 36 | |
9903 |
107,879 | 124,928 | 104,968 | 67,148 | |
67/77 |
22,794 | 25,452 | 22,427 | 14,066 | |
9904 |
85,085 | 99,476 | 82,542 | 53,082 | |
9905 |
85,085 | 99,476 | 82,542 | 53,082 | |
| Appropriation of the result | |||||
9906 |
85,085 | 99,476 | 82,542 | 53,082 | |
791/2 |
235,100 | - | - | - | |
691/2 |
85,085 | 99,476 | 82,542 | 53,082 | |
6921 |
85,085 | 99,476 | 82,542 | 53,082 | |
694/7 |
235,100 | - | - | - | |
694 |
235,100 | - | - | - | |
| Document | |||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 23-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 121,601 | 125,813 | 106,001 | 67,390 | ||
| 98,604 | 103,002 | 83,512 | 53,288 | ||
| 124,807 | 59,689 | 4,365 | 1,309 | ||
| -4,674 | 11,286 | 7,497 | - | ||
| 40,529 | 197,357 | 134,127 | 54,980 | ||
| 29.8% | 85.1% | 86.2% | 69.4% | ||
| 1.49 | 10.11 | 7.02 | 3.22 | ||
| 2.35 | 0.17 | 0.16 | 0.44 | ||
| 96.6% | 41.8% | 59.5% | 94.7% | ||
| 28.8% | 35.6% | 51.3% | 65.6% | ||
| 71.40 | over 100 | over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €124,807 | €59,689 | €4,365 | €1,309 |
| €13,519 | €3,526 | €970 | €207 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on LowCoMotion
The operating result for 2025 is 12% lower than in 2024.
Debt's share of the balance-sheet total rises from 14.9% to 70.2%. Equity is lower and debt is higher.