Skip to content

LOVIMA

Active
Public limited companyfounded 2002active for 24 yearsVenelle aux Cyprès 16, 1300 Wavre, BelgiumKBO/BCE: BE 0476.820.524
Summary

LOVIMA has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €577,162 and a net result of €3,788. Equity is growing by about 4.5% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (68 days) Filed on 7 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00549231.

Turnover
€46,038▲ 39.4%
2024 · €33,032
EBIT margin
11.3%▲ 22.8pp
2024 · -11.5%
Net result
€3,788
2024 · -€3,058
Working capital
€12,882
2024 · -€5,597
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €5,182 after a loss of €3,812 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€46,038 2025 Operating result€5,182 2025 Net result€3,788 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€31,589€33,032▲ 4.6%€46,038▲ 39.4%
Operating result€132,645-€2,476▼ 98.1%€2,828▲ 14.2%€21,116▲ 647%€4,390▼ 79.2%€161,104▲ 37×-€3,812€5,182
Net result€102,218-€1,772▼ 98.3%€1,941▲ 9.5%€15,709▲ 709%€3,137▼ 80.0%€120,659▲ 38×-€3,058€3,788
EBIT margin510.0%-11.5%▼ 521.5pp11.3%▲ 22.8pp
Equity€433,213-€434,985▲ 0.4%€436,926▲ 0.4%€452,635▲ 3.6%€455,772▲ 0.7%€576,431▲ 26.5%€573,373▼ 0.5%€577,162▲ 0.7%
Total assets€509,335-€472,371▼ 7.3%€474,169▲ 0.4%€489,807▲ 3.3%€494,463▲ 1.0%€655,459▲ 32.6%€653,411▼ 0.3%€657,147▲ 0.6%
Debt€76,122-€37,386▼ 50.9%€37,243▼ 0.4%€37,172▼ 0.2%€38,690▲ 4.1%€39,601▲ 2.4%€41,555▲ 4.9%€42,686▲ 2.7%
Working capital€328,582-€337,698▲ 2.8%€345,743▲ 2.4%€60,211▼ 82.6%€69,432▲ 15.3%€251,266▲ 262%-€5,597€12,882
Why a figure moved sharply
  • 2023 Net result +3,747% on 2022. The accounts now follow the full format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €657,147
Fixed assets €603,580 ▼ 2.6%
Current assets €53,567 ▲ 57.7%
Equity and liabilities €657,147
Equity €577,162 ▲ 0.7%
Provisions €37,300 ▼ 3.1%
Debt €42,686 ▲ 2.7%
Debt's share of the balance-sheet total rises from 6.4% to 6.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,225▲
2024 · €17,006
Cash flow
€26,831▲
2024 · €17,759
Current ratio
1.32▲
2024 · 0.86
Debt to equity
0.07▲
2024 · 0.07
ROE
0.7%▲
2024 · -0.5%
ROA
0.6%▲
2024 · -0.5%
Interest coverage
over 100▲
2024 · 89.36
Debt ≤ 1 year
€40,686▲
2024 · €39,555
Income taxes
€2,370▲
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€653,411€657,147▲
Fixed assets21/28€619,453€603,580▼
Tangible fixed assets22/27€619,453€603,580▼
Land and buildings22€604,483€584,573▼
Plant, machinery and equipment23€14,546€18,379▲
Furniture and vehicles24€424€627▲
Current assets29/58€33,957€53,567▲
Amounts receivable within one year40/41€2,706€2,630▼
Other amounts receivable41€2,706€2,630▼
Cash at bank and in hand54/58€31,146€50,199▲
Deferred charges and accrued income490/1€105€739▲
Equity and liabilities
Total equity and liabilities10/49€653,411€657,147▲
Equity10/15€573,373€577,162▲
Contributions10/11€299,000€299,000=
Capital10€299,000€299,000=
Issued capital100€299,000€299,000=
Reserves13€134,428€131,249▼
Non-distributable reserves130/1€18,980€19,350▲
Legal reserve130€18,980€19,350▲
Tax-exempt reserves132€115,448€111,899▼
Profit (loss) carried forward14€139,946€146,912▲
Provisions and deferred taxes16€38,483€37,300▼
Deferred taxes168€38,483€37,300▼
Amounts payable17/49€41,555€42,686▲
Amounts payable within one year42/48€39,555€40,686▲
Trade debts44€1,337€1,951▲
Suppliers440/4€1,337€1,951▲
Other amounts payable47/48€38,217€38,735▲
Accrued charges and deferred income492/3€2,000€2,000=
Income statement Code20242025
Turnover70€33,032€46,038▲
Goods, raw materials, services and sundry goods60/61€13,141€13,065▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,817€23,042▲
Other operating charges640/8€2,885€4,748▲
Gross operating margin9900€19,891€32,972▲
Operating profit (loss)9901-€3,812€5,182▲
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€190€208▲
Recurring financial charges65€190€208▲
Profit (loss) for the period before taxes9903-€4,002€4,975▲
Transfer from deferred taxes780€944€1,183▲
Income taxes67/77€0€2,370▲
Profit (loss) for the period9904-€3,058€3,788▲
Transfer from tax-exempt reserves789€2,831€3,548▲
Profit (loss) for the period to be appropriated9905-€227€7,337▲
Appropriation of the result
Profit (loss) to be appropriated9906€139,946€147,282▲
Profit (loss) brought forward from the previous period14P€140,173€139,946▼
Transfer to equity691/2-€370
To the legal reserve6920-€370

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-----€31,589€33,032€46,038▲ 39.4%
Non-recurring operating income76A-----€157,705---
Goods, raw materials, services and sundry goods60/61---€345,328€13,293€10,811€13,141€13,065▼ 0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,070€6,144€5,979€13,284€14,782€14,872€20,817€23,042▲ 10.7%
Other operating charges640/8---€2,308€2,355€2,506€2,885€4,748▲ 64.6%
Gross operating margin9900€144,029€10,860€11,100€36,708€21,527€178,482€19,891€32,972▲ 65.8%
Operating profit (loss)9901€132,645€2,476€2,828€21,116€4,390€161,104-€3,812€5,182-
Financial income75/76B------€0€1▲ 360%
Recurring financial income75€6,405-----€0€1▲ 360%
Financial charges65/66B---€196€208€225€190€208▲ 9.3%
Recurring financial charges65€217€191€206€196€208€225€190€208▲ 9.3%
Profit (loss) for the period before taxes9903€138,833€2,285€2,622€20,920€4,182€160,879-€4,002€4,975-
Transfer from deferred taxes780------€944€1,183▲ 25.3%
Transfer to deferred taxes680-----€39,426---
Income taxes67/77€36,615€513€681€5,210€1,046€794€0€2,370-
Profit (loss) for the period9904€102,218€1,772€1,941€15,709€3,137€120,659-€3,058€3,788-
Transfer from tax-exempt reserves789------€2,831€3,548▲ 25.3%
Transfer to tax-exempt reserves689-----€118,278---
Profit (loss) for the period to be appropriated9905€102,218€1,772€1,941€15,709€3,137€2,381-€227€7,337-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€509,335€472,371€474,169€489,807€494,463€655,459€653,411€657,147▲ 0.6%
Fixed assets21/28€104,631€98,487€92,508€393,824€387,775€366,591€619,453€603,580▼ 2.6%
Tangible fixed assets22/27€104,631€98,487€92,508€393,824€387,775€366,591€619,453€603,580▼ 2.6%
Land and buildings22---€390,410€377,210€352,311€604,483€584,573▼ 3.3%
Plant, machinery and equipment23---€1,974€1,387€13,672€14,546€18,379▲ 26.4%
Furniture and vehicles24---€189-€608€424€627▲ 48.1%
Other tangible fixed assets26---€1,251€9,178€0---
Current assets29/58€404,704€373,884€381,661€95,983€106,688€288,868€33,957€53,567▲ 57.7%
Stocks and contracts in progress3€303,158€364,849€365,206------
Amounts receivable within one year40/41-€42€169€4,709€8,475€24,706€2,706€2,630▼ 2.8%
Other amounts receivable41---€4,709€8,475€24,706€2,706€2,630▼ 2.8%
Cash at bank and in hand54/58€100,919€8,993€16,144€90,993€98,205€264,071€31,146€50,199▲ 61.2%
Deferred charges and accrued income490/1---€282€8€90€105€739▲ 606%
Equity and liabilities
Total equity and liabilities10/49€509,335€472,371€474,169€489,807€494,463€655,459€653,411€657,147▲ 0.6%
Equity10/15€433,213€434,985€436,926€452,635€455,772€576,431€573,373€577,162▲ 0.7%
Contributions10/11€299,000€299,000€299,000€299,000€311,400€299,000€299,000€299,000=
Capital10---€299,000-€299,000€299,000€299,000=
Issued capital100---€299,000-€299,000€299,000€299,000=
Contributions outside capital11----€311,400----
Other1109/19----€311,400----
Reserves13€12,400€12,400€12,400€12,400-€137,258€134,428€131,249▼ 2.4%
Non-distributable reserves130/1---€12,400-€18,980€18,980€19,350▲ 1.9%
Legal reserve130---€12,400-€18,980€18,980€19,350▲ 1.9%
Tax-exempt reserves132-----€118,278€115,448€111,899▼ 3.1%
Profit (loss) carried forward14€121,813€123,585€125,526€141,235€144,372€140,173€139,946€146,912▲ 5.0%
Provisions and deferred taxes16-----€39,426€38,483€37,300▼ 3.1%
Deferred taxes168-----€39,426€38,483€37,300▼ 3.1%
Amounts payable17/49€76,122€37,386€37,243€37,172€38,690€39,601€41,555€42,686▲ 2.7%
Amounts payable within one year42/48€76,122€36,186€35,918€35,772€37,256€37,601€39,555€40,686▲ 2.9%
Trade debts44€15,323€351€899€693€624€70€1,337€1,951▲ 45.9%
Suppliers440/4---€693€624€70€1,337€1,951▲ 45.9%
Other amounts payable47/48---€35,079€36,631€37,531€38,217€38,735▲ 1.4%
Accrued charges and deferred income492/3---€1,400€1,435€2,000€2,000€2,000=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€102,218€1,772€1,941€15,709€3,137€120,659-€3,058€3,788-
+ Depreciation and write-downs630€9,070€6,144€5,979€13,284€14,782€14,872€20,817€23,042▲ 10.7%
Operating cash flow (approximation)€111,288€7,916€7,920€28,993€17,918€135,532€17,759€26,831▲ 51.1%
Investment in fixed assets (approximation)-€0€0-€314,600-€8,732€6,311-€273,679-€7,169▲ 97.4%
Change in cash--€91,926€7,151€74,849€7,213€165,865-€232,925€19,052-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 07-10-2026 2026-00549231
31-12-2024 full format 27-09-2025 2025-00507058
31-12-2023 full format 24-09-2024 2024-00469673
31-12-2022 micro format 27-07-2023 2023-00288489
31-12-2021 micro format 31-08-2022 2022-20361469
31-12-2020 micro format 30-08-2021 2021-57000483
31-12-2019 full format 03-09-2020 2020-50500021
31-12-2018 full format 29-08-2019 2019-56700168
31-12-2017 full format 18-06-2018 2018-19800270
31-12-2016 full format 14-08-2017 2017-43800454

Show all 24 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.