Skip to content

Lovic Projects

Active
Private limited companyfounded 1992active for 34 yearsDijlestraat 31, 3140 Keerbergen, BelgiumKBO/BCE: BE 0447.637.182
Summary

Lovic Projects has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €359,712 and a net result of €17,533. Equity remains stable across the filed financial years (±0.8% per year). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€359,712▲ 5.1%
2024 · €342,180
Total assets
€479,795▲ 1.1%
2024 · €474,536
Net result
€17,533▲ 11.4%
2024 · €15,744
Working capital
€241,063▲ 4.8%
2024 · €230,087
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 1% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,801 2025 Net result€17,533 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€71,126-€14,478▼ 79.6%€4,876▼ 66.3%-€2,413€14,216€19,209▲ 35.1%€24,573▲ 27.9%€24,801▲ 0.9%
Net result€47,489-€10,169▼ 78.6%€2,293▼ 77.4%-€4,043€12,651€12,019▼ 5.0%€15,744▲ 31.0%€17,533▲ 11.4%
Equity€325,354-€335,523▲ 3.1%€337,809▲ 0.7%€333,767▼ 1.2%€314,417▼ 5.8%€326,436▲ 3.8%€342,180▲ 4.8%€359,712▲ 5.1%
Total assets€679,898-€660,780▼ 2.8%€669,602▲ 1.3%€499,267▼ 25.4%€473,540▼ 5.2%€488,530▲ 3.2%€474,536▼ 2.9%€479,795▲ 1.1%
Debt€354,544-€325,257▼ 8.3%€331,793▲ 2.0%€165,501▼ 50.1%€159,123▼ 3.9%€162,094▲ 1.9%€132,356▼ 18.3%€120,082▼ 9.3%
Working capital€209,469-€226,944▲ 8.3%€235,426▲ 3.7%€239,655▲ 1.8%€214,260▼ 10.6%€220,900▲ 3.1%€230,087▲ 4.2%€241,063▲ 4.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €479,795
Fixed assets €158,694 ▼ 4.6%
Current assets €321,101 ▲ 4.2%
Equity and liabilities €479,795
Equity €359,712 ▲ 5.1%
Debt €120,082 ▼ 9.3%
Debt's share of the balance-sheet total falls from 27.9% to 25.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€32,378▲
2024 · €32,150
Cash flow
€25,109▲
2024 · €23,321
Current ratio
4.01▲
2024 · 3.94
Debt to equity
0.33▼
2024 · 0.39
ROE
4.9%▲
2024 · 4.6%
ROA
3.7%▲
2024 · 3.3%
Interest coverage
14.27▲
2024 · 8.40
Debt ≤ 1 year
€80,037▲
2024 · €78,178
Debt > 1 year
€40,045▼
2024 · €54,178
Income taxes
€5,000=
2024 · €5,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€474,536€479,795▲
Fixed assets21/28€166,271€158,694▼
Tangible fixed assets22/27€166,271€158,694▼
Land and buildings22€160,954€153,377▼
Plant, machinery and equipment23€5,317€5,317=
Current assets29/58€308,265€321,101▲
Amounts receivable within one year40/41€276,000€276,000=
Other amounts receivable41€276,000€276,000=
Cash at bank and in hand54/58€32,265€45,101▲
Equity and liabilities
Total equity and liabilities10/49€474,536€479,795▲
Equity10/15€342,180€359,712▲
Contributions10/11€62,000€62,000=
Reserves13€278,900€296,432▲
Non-distributable reserves130/1€6,200€6,200=
Reserves not available under the articles1311€6,200€6,200=
Distributable reserves133€272,700€290,232▲
Profit (loss) carried forward14€1,280€1,280=
Amounts payable17/49€132,356€120,082▼
Amounts payable after more than one year17€54,178€40,045▼
Financial debts170/4€54,178€40,045▼
Amounts payable within one year42/48€78,178€80,037▲
Current portion of amounts payable after more than one year42€14,133€14,133=
Trade debts44€31,285€31,285=
Suppliers440/4€31,285€31,285=
Advances received on contracts in progress46€13,359€13,359=
Taxes, remuneration and social security45€8,140€10,000▲
Taxes450/3€8,140€10,000▲
Other amounts payable47/48€11,260€11,260=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,577€7,577=
Other operating charges640/8€3,569€4,468▲
Gross operating margin9900€35,719€36,845▲
Operating profit (loss)9901€24,573€24,801▲
Financial charges65/66B€3,829€2,268▼
Recurring financial charges65€3,829€2,268▼
Profit (loss) for the period before taxes9903€20,744€22,533▲
Income taxes67/77€5,000€5,000=
Profit (loss) for the period9904€15,744€17,533▲
Profit (loss) for the period to be appropriated9905€15,744€17,533▲
Appropriation of the result
Profit (loss) to be appropriated9906€17,024€18,813▲
Profit (loss) brought forward from the previous period14P€1,280€1,280=
Transfer to equity691/2€15,744€17,533▲
To other reserves6921€15,744€17,533▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,023€21,439€20,323€20,323€8,099€7,577€7,577€7,577=
Other operating charges640/8---€348€6,532€3,814€3,569€4,468▲ 25.2%
Non-recurring operating charges66A---€857-----
Gross operating margin9900€193,007€45,034€28,578€19,115€28,846€30,600€35,719€36,845▲ 3.2%
Operating profit (loss)9901€71,126€14,478€4,876-€2,413€14,216€19,209€24,573€24,801▲ 0.9%
Financial income75/76B----€11----
Recurring financial income75€301€645--€11----
Financial charges65/66B---€1,630€1,575€4,050€3,829€2,268▼ 40.8%
Recurring financial charges65€4,922€1,835€1,803€1,630€1,575€4,050€3,829€2,268▼ 40.8%
Profit (loss) for the period before taxes9903€66,504€13,288€3,073-€4,043€12,651€15,159€20,744€22,533▲ 8.6%
Income taxes67/77€19,015€3,120€779--€3,140€5,000€5,000=
Profit (loss) for the period9904€47,489€10,169€2,293-€4,043€12,651€12,019€15,744€17,533▲ 11.4%
Profit (loss) for the period to be appropriated9905€47,489€10,169€2,293-€4,043€12,651€12,019€15,744€17,533▲ 11.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€679,898€660,780€669,602€499,267€473,540€488,530€474,536€479,795▲ 1.1%
Fixed assets21/28€370,783€370,783€370,783€209,835€181,424€173,848€166,271€158,694▼ 4.6%
Tangible fixed assets22/27€369,559€369,559€369,559€209,835€181,424€173,848€166,271€158,694▼ 4.6%
Land and buildings22---€204,189€176,107€168,531€160,954€153,377▼ 4.7%
Plant, machinery and equipment23---€5,646€5,317€5,317€5,317€5,317=
Financial fixed assets28€1,224€1,224€1,224------
Current assets29/58€309,114€289,997€298,818€289,433€292,116€314,683€308,265€321,101▲ 4.2%
Amounts receivable within one year40/41€286,422€277,558€277,754€262,915€282,750€296,000€276,000€276,000=
Other amounts receivable41---€262,915€282,750€296,000€276,000€276,000=
Cash at bank and in hand54/58€22,693€12,439€21,064€26,518€8,946€18,683€32,265€45,101▲ 39.8%
Deferred charges and accrued income490/1----€420----
Equity and liabilities
Total equity and liabilities10/49€679,898€660,780€669,602€499,267€473,540€488,530€474,536€479,795▲ 1.1%
Equity10/15€325,354€335,523€337,809€333,767€314,417€326,436€342,180€359,712▲ 5.1%
Contributions10/11€62,000€62,000-€62,000€62,000€62,000€62,000€62,000=
Reserves13€262,067€272,236€274,529€270,486€251,137€263,156€278,900€296,432▲ 6.3%
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Reserves not available under the articles1311---€6,200€6,200€6,200€6,200€6,200=
Distributable reserves133---€264,286€244,937€256,956€272,700€290,232▲ 6.4%
Profit (loss) carried forward14€1,287€1,287€1,280€1,280€1,280€1,280€1,280€1,280=
Amounts payable17/49€354,544€325,257€331,793€165,501€159,123€162,094€132,356€120,082▼ 9.3%
Amounts payable after more than one year17€137,801€123,667€109,534€95,401€81,267€68,312€54,178€40,045▼ 26.1%
Financial debts170/4---€95,401€81,267€68,312€54,178€40,045▼ 26.1%
Amounts payable within one year42/48€99,645€63,053€63,392€49,777€77,856€93,783€78,178€80,037▲ 2.4%
Current portion of amounts payable after more than one year42---€14,133€15,311€14,133€14,133€14,133=
Trade debts44€39,329€44,889€48,479€35,644€31,285€31,890€31,285€31,285=
Suppliers440/4---€35,644€31,285€31,890€31,285€31,285=
Advances received on contracts in progress46-----€13,359€13,359€13,359=
Taxes, remuneration and social security45-----€3,140€8,140€10,000▲ 22.8%
Taxes450/3-----€3,140€8,140€10,000▲ 22.8%
Other amounts payable47/48----€31,260€31,260€11,260€11,260=
Accrued charges and deferred income492/3---€20,323-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€47,489€10,169€2,293-€4,043€12,651€12,019€15,744€17,533▲ 11.4%
+ Depreciation and write-downs630€24,023€21,439€20,323€20,323€8,099€7,577€7,577€7,577=
Operating cash flow (approximation)€71,512€31,608€22,616€16,280€20,749€19,595€23,321€25,109▲ 7.7%
Investment in fixed assets (approximation)--€21,439-€20,323€140,626€20,312€0€0€0-
Change in cash--€10,254€8,625€5,454-€17,572€9,737€13,582€12,836▼ 5.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-07-2026 2026-00378884
31-12-2024 micro format 31-07-2025 2025-00339093
31-12-2023 micro format 30-07-2024 2024-00301484
31-12-2022 micro format 25-08-2023 2023-00353454
31-12-2021 micro format 30-08-2022 2022-20343391
31-12-2020 micro format 30-08-2021 2021-65000495
31-12-2019 micro format 28-08-2020 2020-48400377
31-12-2018 micro format 29-08-2019 2019-56200178
31-12-2017 micro format 31-08-2018 2018-60600281
31-12-2016 micro format 31-08-2017 2017-56800076

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.