Skip to content

Lorepa

Active Risk: not assessed
Private limited companyfounded 2023active for 3 yearsLeopold II Laan(Odk) 82, 8670 Koksijde, BelgiumKBO/BCE: BE 0803.631.142

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-04-2026 PDF all 3 filings

Equity
€272,367▲ 94.2%
2024 · €140,238
Net result
€132,130▲ 12.3%
2024 · €117,688
Total assets
€347,644▲ 84.0%
2024 · €188,907
Solvency
78.3%▲ 4.1pp
2024 · 74.2%
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€169,584
▲ 12.8% 2025
20232025
Net result
€132,130
▲ 12.3% 2025
highest quarter of the sector
20232025
Equity
€272,367
▲ 94.2% 2025
middle half of the sector
20232025
Total assets
€347,644
▲ 84.0% 2025
middle half of the sector
20232025
Debt
€75,276
▲ 54.7% 2025
20232025
Working capital
€272,367
▲ 94.2% 2025
highest quarter of the sector
20232025
Solvency
78.3%
▲ 4.1pp 2025
highest quarter of the sector
20232025
Current ratio
4.62
▲ 0.74 2025
highest quarter of the sector
20232025
Return on assets (ROA)
38.0%
▼ 24.3pp 2025
highest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€24,453-€150,307▲ 515%€169,584▲ 12.8%
Net result€19,550within the sector's middle half-€117,688above the sector's middle half▲ 502%€132,130above the sector's middle half▲ 12.3%
Equity€22,550below the sector's middle half-€140,238within the sector's middle half▲ 522%€272,367within the sector's middle half▲ 94.2%
Total assets€62,716below the sector's middle half-€188,907within the sector's middle half▲ 201%€347,644within the sector's middle half▲ 84.0%
Debt€40,166-€48,669▲ 21.2%€75,276▲ 54.7%
Working capital€22,550within the sector's middle half-€140,238within the sector's middle half▲ 522%€272,367above the sector's middle half▲ 94.2%
Solvency36.0%within the sector's middle half-74.2%within the sector's middle half▲ 38.3pp78.3%above the sector's middle half▲ 4.1pp
Current ratio1.56within the sector's middle half-3.88within the sector's middle half▲ 2.324.62above the sector's middle half▲ 0.74
Return on assets (ROA)31.2%above the sector's middle half-62.3%above the sector's middle half▲ 31.1pp38.0%above the sector's middle half▼ 24.3pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 13% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €347,644
Equity €272,367 ▲ 94.2%
Debt €75,276 ▲ 54.7%
Debt's share of the balance-sheet total falls from 25.8% to 21.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
48.5%▼
2024 · 83.9%
Debt ≤ 1 year
€75,276▲
2024 · €48,669
Income taxes
€37,377▲
2024 · €32,563
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€188,907€347,644▲
Current assets29/58€188,907€347,644▲
Amounts receivable within one year40/41€50,015€249,228▲
Trade receivables40€50,000€20,000▼
Other amounts receivable41€15€229,228▲
Cash at bank and in hand54/58€138,892€98,416▼
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€188,907€347,644▲
Equity10/15€140,238€272,367▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€137,238€269,367▲
Amounts payable17/49€48,669€75,276▲
Amounts payable within one year42/48€48,669€75,276▲
Trade debts44€219€337▲
Suppliers440/4€219€337▲
Taxes, remuneration and social security45€48,450€74,939▲
Taxes450/3€43,450€69,939▲
Remuneration and social security454/9€5,000€5,000=
Income statement Code20242025
Other operating charges640/8€513€528▲
Gross operating margin9900€150,821€170,111▲
Operating profit (loss)9901€150,307€169,584▲
Financial charges65/66B€57€78▲
Recurring financial charges65€57€78▲
Profit (loss) for the period before taxes9903€150,250€169,506▲
Income taxes67/77€32,563€37,377▲
Profit (loss) for the period9904€117,688€132,130▲
Profit (loss) for the period to be appropriated9905€117,688€132,130▲
Appropriation of the result
Profit (loss) to be appropriated9906€137,238€269,367▲
Profit (loss) brought forward from the previous period14P€19,550€137,238▲

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 24-04-2026.

Line202320242025Change
Other operating charges640/8€534€513€528▲ 2.8%
Gross operating margin9900€24,987€150,821€170,111▲ 12.8%
Operating profit (loss)9901€24,453€150,307€169,584▲ 12.8%
Financial charges65/66B€15€57€78▲ 35.5%
Recurring financial charges65€15€57€78▲ 35.5%
Profit (loss) for the period before taxes9903€24,438€150,250€169,506▲ 12.8%
Income taxes67/77€4,888€32,563€37,377▲ 14.8%
Profit (loss) for the period9904€19,550€117,688€132,130▲ 12.3%
Profit (loss) for the period to be appropriated9905€19,550€117,688€132,130▲ 12.3%
Line202320242025Change
Assets
Total assets20/58€62,716€188,907€347,644▲ 84.0%
Current assets29/58€62,716€188,907€347,644▲ 84.0%
Amounts receivable within one year40/41-€50,015€249,228▲ 398%
Trade receivables40-€50,000€20,000▼ 60.0%
Other amounts receivable41-€15€229,228▲ 15,282×
Cash at bank and in hand54/58€12,716€138,892€98,416▼ 29.1%
Deferred charges and accrued income490/1€50,000€0--
Equity and liabilities
Total equity and liabilities10/49€62,716€188,907€347,644▲ 84.0%
Equity10/15€22,550€140,238€272,367▲ 94.2%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€19,550€137,238€269,367▲ 96.3%
Amounts payable17/49€40,166€48,669€75,276▲ 54.7%
Amounts payable within one year42/48€40,166€48,669€75,276▲ 54.7%
Trade debts44€30,278€219€337▲ 54.0%
Suppliers440/4€30,278€219€337▲ 54.0%
Taxes, remuneration and social security45€9,888€48,450€74,939▲ 54.7%
Taxes450/3€4,888€43,450€69,939▲ 61.0%
Remuneration and social security454/9€5,000€5,000€5,000=
Line202320242025Change
Profit (loss) for the period9904€19,550€117,688€132,130▲ 12.3%
Operating cash flow (approximation)€19,550€117,688€132,130▲ 12.3%
Change in cash-€126,176-€40,476-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-04-2026 2026-00086675 PDF
31-12-2024 micro format 24-06-2025 2025-00171069 PDF
31-12-2023 micro format 06-06-2024 2024-00113777 PDF

Next steps