Skip to content

LORENZ

Active
Private limited companyfounded 200125 yrs activeG. Gezellelaan 14, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 0474.380.379
Summary

LORENZ has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.01M and a net result of €116k. Equity is growing by ~13% per year across the filed fiscal years. Its solvency ranks better than 55% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability75=
Solvency67▼-14
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €65k at 30 days acceptable
Liquidity ample (current ratio 2.67 against 2.09 in 2024; short-term debt: 15.5% and cash: 3.4% of total assets), but 58% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 25 years 0 30 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
42%
Return on assets
4.8%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
28 d late
2024
29 d late
2023
29 d late
2023
36 d late
2022
30 d late
2021
30 d late
2020
5 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€1.01M▲ 13.0%
2024 · €893k
2019: €423klowest value 2020: €423k▲ +0.1% vs 2019 2021: €457k▲ +8.1% vs 2020 2022: €516k▲ +12.8% vs 2021 2023: €509k▼ -1.4% vs 2022 2023: €546k 2024: €893k▲ +63.5% vs 2023 2025: €1.01M▲ +13.0% vs 2024highest value
2019 → 2025
Total assets
€2.40M▲ 50.3%
2024 · €1.60M
2019: €1.31M 2020: €1.25M▼ -4.9% vs 2019lowest value 2021: €1.35M▲ +8.3% vs 2020 2022: €1.32M▼ -2.3% vs 2021 2023: €1.47M▲ +11.1% vs 2022 2023: €1.31M 2024: €1.60M▲ +22.5% vs 2023 2025: €2.40M▲ +50.3% vs 2024highest value
2019 → 2025
Net result
€116k▲ 51.1%
2024 · €77k
2019: €-38klowest value 2020: €284▲ +101% vs 2019 2021: €110k▲ +38767% vs 2020 2022: €115k▲ +3.7% vs 2021 2023: €-7k▼ -106% vs 2022 2023: €37k 2024: €77k▲ +107% vs 2023 2025: €116k▲ +51.1% vs 2024highest value
2019 → 2025
Working capital
€625k▲ 47.7%
2024 · €423k
2019: €373klowest value 2020: €434k▲ +16.5% vs 2019 2021: €514k▲ +18.4% vs 2020 2022: €588k▲ +14.4% vs 2021 2023: €470k▼ -20.0% vs 2022 2023: €494k 2024: €423k▼ -14.4% vs 2023 2025: €625k▲ +47.7% vs 2024highest value
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20222023202320242025Trend
Equity€516k-€509k▼ 1.4%€546k▲ 7.3%€893k▲ 63.5%€1.01M▲ 13.0% 2022: €516k 2023: €509k▼ -1.4% vs 2022lowest value 2023: €546k 2024: €893k▲ +63.5% vs 2023 2025: €1.01M▲ +13.0% vs 2024highest value
Operating result€139k-€-1k€52k€107k▲ 105%€142k▲ 31.8% 2022: €139k 2023: €-1k▼ -101% vs 2022lowest value 2023: €52k 2024: €107k▲ +105% vs 2023 2025: €142k▲ +31.8% vs 2024highest value
Net result€115k-€-7k€37k€77k▲ 107%€116k▲ 51.1% 2022: €115k 2023: €-7k▼ -106% vs 2022lowest value 2023: €37k 2024: €77k▲ +107% vs 2023 2025: €116k▲ +51.1% vs 2024highest value
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-50k€0€50k€100k€150kOperating result 2022: €139k€139kNet result 2022: €115k€115kOperating result 2023: €-1k€-1kNet result 2023: €-7k€-7kOperating result 2023: €52k€52kNet result 2023: €37k€37kOperating result 2024: €107k€107kNet result 2024: €77k€77kOperating result 2025: €142k€142kNet result 2025: €116k€116k20222023202320242025€0€50k€100k€150kOperating result 2023: €52k€52kNet result 2023: €37k€37kOperating result 2024: €107k€107kNet result 2024: €77k€77kOperating result 2025: €142k€142kNet result 2025: €116k€116k202320242025
Multiple fiscal year ends fall in the same calendar year; an annual trend is not displayed.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.40M
Fixed assets €1.40M ▲ 78.1%
Current assets €998k ▲ 23.3%
Equity and liabilities €2.40M
Equity €1.01M ▲ 13.0%
Debt €1.39M ▲ 97.5%
Debt's share of the balance-sheet total rises from 44.1% to 58.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€225k▲
2024 · €173k
Cash flow
€200k▲
2024 · €142k
Current ratio
2.67▲
2024 · 2.09
Quick ratio
0.23▼
2024 · 0.32
Debt to equity
1.38▲
2024 · 0.79
ROE
11.5%▲
2024 · 8.6%
ROA
4.8%▲
2024 · 4.8%
Interest coverage
7.76▲
2024 · 7.03
Debt ≤ 1 year
€374k▼
2024 · €387k
Debt > 1 year
€1.01M▲
2024 · €305k
Income taxes
€20k▼
2024 · €27k
Staff costs
€97k▲
2024 · €91k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.60M€2.40M▲
Fixed assets21/28€789k€1.40M▲
Tangible fixed assets22/27€789k€1.40M▲
Land and buildings22€351k€347k▼
Plant, machinery and equipment23€125k€94k▼
Furniture and vehicles24€18k€10k▼
Leasing and similar rights25€278k€260k▼
Assets under construction and advance payments27€15k€694k▲
Current assets29/58€810k€998k▲
Stocks and contracts in progress3€686k€911k▲
Stocks30/36€686k€911k▲
Amounts receivable within one year40/41€57€113▲
Other amounts receivable41€57€113▲
Cash at bank and in hand54/58€119k€81k▼
Deferred charges and accrued income490/1€5k€6k▲
Equity and liabilities
Total equity and liabilities10/49€1.60M€2.40M▲
Equity10/15€893k€1.01M▲
Contributions10/11€395k€395k=
Reserves13€342k€342k=
Non-distributable reserves130/1€22k€22k=
Reserves not available under the articles1311€22k€22k=
Tax-exempt reserves132€1k€1k=
Distributable reserves133€319k€319k=
Profit (loss) carried forward14€155k€271k▲
Amounts payable17/49€706k€1.39M▲
Amounts payable after more than one year17€305k€1.01M▲
Financial debts170/4€305k€1.01M▲
Amounts payable within one year42/48€387k€374k▼
Current portion of amounts payable after more than one year42€109k€72k▼
Financial debts43€20k€50k▲
Other loans439€20k€50k▲
Trade debts44€121k€100k▼
Suppliers440/4€121k€100k▼
Taxes, remuneration and social security45€61k€61k▼
Taxes450/3€38k€34k▼
Remuneration and social security454/9€23k€27k▲
Other amounts payable47/48€76k€91k▲
Accrued charges and deferred income492/3€14k€11k▼
Income statement Code20242025
Non-recurring operating income76A€654€3k▲
Remuneration, social security and pensions62€91k€97k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€65k€84k▲
Other operating charges640/8€10k€12k▲
Gross operating margin9900€274k€334k▲
Operating profit (loss)9901€107k€142k▲
Financial income75/76B€21k€23k▲
Recurring financial income75€21k€23k▲
Financial charges65/66B€25k€29k▲
Recurring financial charges65€25k€29k▲
Profit (loss) for the period before taxes9903€103k€136k▲
Income taxes67/77€27k€20k▼
Profit (loss) for the period9904€77k€116k▲
Profit (loss) for the period to be appropriated9905€77k€116k▲
Appropriation of the result
Profit (loss) to be appropriated9906€155k€271k▲
Profit (loss) brought forward from the previous period14P€79k€155k▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20222023202320242025Change
Non-recurring operating income76A€560€3k-€654€3k▲ 312%
Remuneration, social security and pensions62€31k€68k€63k€91k€97k▲ 6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€133k€150k€107k€65k€84k▲ 27.9%
Other operating charges640/8€8k€11k€12k€10k€12k▲ 18.0%
Non-recurring operating charges66A€1k€293€11k---
Gross operating margin9900€312k€227k€245k€274k€334k▲ 21.9%
Operating profit (loss)9901€139k€-1k€52k€107k€142k▲ 31.8%
Financial income75/76B€15k€19k€17k€21k€23k▲ 12.8%
Recurring financial income75€15k€19k€17k€21k€23k▲ 12.8%
Financial charges65/66B€27k€24k€23k€25k€29k▲ 18.1%
Recurring financial charges65€27k€24k€23k€25k€29k▲ 18.1%
Profit (loss) for the period before taxes9903€127k€-7k€47k€103k€136k▲ 31.3%
Income taxes67/77€12k-€9k€27k€20k▼ 25.5%
Profit (loss) for the period9904€115k€-7k€37k€77k€116k▲ 51.1%
Profit (loss) for the period to be appropriated9905€115k€-7k€37k€77k€116k▲ 51.1%
Line20222023202320242025Change
Assets
Total assets20/58€1.32M€1.47M€1.31M€1.60M€2.40M▲ 50.3%
Fixed assets21/28€318k€583k€507k€789k€1.40M▲ 78.1%
Tangible fixed assets22/27€318k€583k€507k€789k€1.40M▲ 78.1%
Land and buildings22-€90k€86k€351k€347k▼ 1.3%
Plant, machinery and equipment23€137k€101k€77k€125k€94k▼ 24.8%
Furniture and vehicles24€21k€14k€27k€18k€10k▼ 46.6%
Leasing and similar rights25€160k€377k€310k€278k€260k▼ 6.7%
Assets under construction and advance payments27--€7k€15k€694k▲ 4,580%
Current assets29/58€1.01M€888k€798k€810k€998k▲ 23.3%
Stocks and contracts in progress3€583k€628k€600k€686k€911k▲ 32.9%
Stocks30/36€583k€628k€600k€686k€911k▲ 32.9%
Amounts receivable within one year40/41€36k€33k€2k€57€113▲ 98.3%
Trade receivables40€36k-----
Other amounts receivable41-€33k€2k€57€113▲ 98.3%
Cash at bank and in hand54/58€387k€226k€176k€119k€81k▼ 32.0%
Deferred charges and accrued income490/1-€1k€20k€5k€6k▲ 23.8%
Equity and liabilities
Total equity and liabilities10/49€1.32M€1.47M€1.31M€1.60M€2.40M▲ 50.3%
Equity10/15€516k€509k€546k€893k€1.01M▲ 13.0%
Contributions10/11€125k€125k€125k€395k€395k=
Reserves13€332k€332k€342k€342k€342k=
Non-distributable reserves130/1€22k€22k€22k€22k€22k=
Reserves not available under the articles1311€22k€22k€22k€22k€22k=
Tax-exempt reserves132€1k€1k€1k€1k€1k=
Distributable reserves133€309k€309k€319k€319k€319k=
Profit (loss) carried forward14€59k€52k€79k€155k€271k▲ 74.6%
Amounts payable17/49€808k€962k€759k€706k€1.39M▲ 97.5%
Amounts payable after more than one year17€386k€544k€433k€305k€1.01M▲ 231%
Financial debts170/4€386k€544k€433k€305k€1.01M▲ 231%
Amounts payable within one year42/48€418k€418k€304k€387k€374k▼ 3.5%
Current portion of amounts payable after more than one year42€115k€123k€121k€109k€72k▼ 33.7%
Financial debts43---€20k€50k▲ 150%
Other loans439---€20k€50k▲ 150%
Trade debts44€118k€141k€54k€121k€100k▼ 17.6%
Suppliers440/4€118k€141k€54k€121k€100k▼ 17.6%
Taxes, remuneration and social security45€45k€40k€49k€61k€61k▼ 0.8%
Taxes450/3€30k€31k€39k€38k€34k▼ 11.0%
Remuneration and social security454/9€15k€10k€10k€23k€27k▲ 15.8%
Other amounts payable47/48€139k€113k€80k€76k€91k▲ 20.0%
Accrued charges and deferred income492/3€4k-€22k€14k€11k▼ 20.3%
Line20222023202320242025Change
Profit (loss) for the period9904€115k€-7k€37k€77k€116k▲ 51.1%
+ Depreciation and write-downs630€133k€150k€107k€65k€84k▲ 27.9%
Operating cash flow (approximation)€248k€143k€144k€142k€200k▲ 40.4%
Investment in fixed assets (approximation)-€-415k-€-347k€-699k▼ 102%
Change in cash-€-161k-€-57k€-38k▲ 32.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 28 days late
2025
31-12
Financial Highest result since 2019net €116k ▲51.1%
Operating result €142k, net result €116k, both a record.
31-12
Financial Equity above €1MEq €1.01M ▲13%
3 profitable years in a row build equity to €1.01M.
29-08
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 29 days late
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
31-12
Financial Back to profitnet €37k
Net result €37k after one loss-making year.
06-10
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 36 days late
2022
30-09
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 30 days late
31-01
Financial Equity above €500kEq €516k ▲12.8%
3 profitable years in a row build equity to €516k.
2021
30-09
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 30 days late
2020
26-08
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
31-01
Financial Back to profitnet €284
Net result €284 after one loss-making year.
Show earlier events
2019
25-09
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 25 days late
2018
18-09
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 18 days late
2017
06-10
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 36 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 7 acts read
About the unread acts

We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heusden-Zolder · 2 establishment units since 2001
seat establishment All 2 establishment units on the map
Ground area
1,840 m²
Building footprint
1,085 m²
Volume, LiDAR
6,972 m³
2 parcels, Flanders · tallest building 14.5 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
G. Gezellelaan 18, 3550 Heusden-Zolder
NACE 52421
since 20012.097.948.365
G. Gezellelaan 14, 3550 Heusden-Zolder
Retail sale of games and toys
since 20172.266.307.307
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
71025A1208/00M002 Flanders 1,394 m² 1 · 923 m² 14.5 m · 1 fl.
71025A1209/00E004 Flanders 446 m² 1 · 162 m² 12.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 to 2025 · 3 entries · 2,175 EUR awarded · 2,175 EUR paid
Year Entries awardedpaid
2025 1 375 EUR375 EUR
2024 1 0 EUR900 EUR
2023 1 1,800 EUR900 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
3 entries · 2,175 EUR · 2,175 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Dual-learning approval

2 live approvals
Winkelmedewerker (vwo)
Goedgekeurd · 2024 to 2029
Winkelmedewerker duaal (so)
Goedgekeurd · 2024 to 2029

Similar companies · same sector, comparable size

Of 1,034 companies in sector 47721 we hold annual accounts for 582. 302 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded26-03-2001
Fiscal year end31-12
Activities, NACEBEL 2025
47721Retail sale of footwear

Scores and ratios are computed by Checked and are not a credit decision.