Balance sheet
Code20242025
Assets
Total assets20/58€3.87M€4.94M▲
Fixed assets21/28€1.37M€1.71M▲
Tangible fixed assets22/27€644k€982k▲
Land and buildings22€318k€492k▲
Furniture and vehicles24€303k€243k▼
Other tangible fixed assets26€23k€19k▼
Assets under construction and advance payments27-€228k
Financial fixed assets28€725k€725k=
Affiliated companies280/1€725k€725k=
Participating interests280€725k€725k=
Current assets29/58€2.50M€3.23M▲
Amounts receivable after more than one year29€22k€500k▲
Other amounts receivable291€22k€500k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€2.05M€94k▼
Trade receivables40€1.32M€8k▼
Other amounts receivable41€727k€86k▼
Current investments50/53-€2.43M
Other investments51/53-€2.43M
Cash at bank and in hand54/58€429k€194k▼
Deferred charges and accrued income490/1€5k€11k▲
Equity and liabilities
Total equity and liabilities10/49€3.87M€4.94M▲
Equity10/15€3.12M€4.55M▲
Contributions10/11€100k€100k=
Reserves13€3.02M€4.45M▲
Distributable reserves133€3.02M€4.45M▲
Amounts payable17/49€754k€394k▼
Amounts payable after more than one year17-€329k
Financial debts170/4-€329k
Credit institutions173-€329k
Amounts payable within one year42/48€719k€65k▼
Current portion of amounts payable after more than one year42-€39k
Trade debts44€670k€7k▼
Suppliers440/4€670k€7k▼
Taxes, remuneration and social security45€49k€19k▼
Taxes450/3€43k€16k▼
Remuneration and social security454/9€6k€4k▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€35k€0▼
Income statement
Code20242025
Operating income70/76A€1.57M€409k▼
Turnover70€519k€360k▼
Other operating income74€1.01M€49k▼
Non-recurring operating income76A€45k€96▼
Operating charges60/66A€1.33M€391k▼
Services and other goods61€1.25M€270k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75k€75k▲
Other operating charges640/8€3k€45k▲
Non-recurring operating charges66A€0-
Operating profit (loss)9901€243k€18k▼
Financial income75/76B€988k€1.47M▲
Recurring financial income75€988k€1.47M▲
Income from financial fixed assets750€980k€1.42M▲
Income from current assets751€2k€25k▲
Other financial income752/9€6k€24k▲
Financial charges65/66B€355€36k▲
Recurring financial charges65€355€36k▲
Debt charges650€191€8k▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651-€24k
Other financial charges652/9€164€4k▲
Profit (loss) for the period before taxes9903€1.23M€1.45M▲
Income taxes67/77€67k€24k▼
Taxes670/3€67k€24k▼
Profit (loss) for the period9904€1.16M€1.43M▲
Profit (loss) for the period to be appropriated9905€1.16M€1.43M▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.16M€1.43M▲
Transfer from equity791/2€0-
From reserves792€0-
Transfer to equity691/2€1.16M€1.43M▲
To other reserves6921€1.16M€1.43M▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-