LOOP EYEWEAR
Annual accounts 2014
abbreviated format, filed on 06-08-2015, 6 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €6,200. Estimated: probably between €2,600 and €16,000.
Balance sheet
balance sheet total €270,588 on 31-12-2014in euro
in euro
Staff
€42,191
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
270,588 | 275,186 | 280,950 | 273,302 | 283,564 | 283,590 | 257,625 | 305,653 | 277,298 | |
21/28 |
- | - | 304 | 5,630 | 10,045 | - | - | - | - | |
22/27 |
- | - | 304 | 5,630 | 10,045 | - | - | - | - | |
23 |
- | - | 304 | 608 | - | - | - | - | - | |
24 |
- | - | - | 5,023 | 10,045 | - | - | - | - | |
29/58 |
270,588 | 275,186 | 280,646 | 267,671 | 273,518 | 283,590 | 257,625 | 305,653 | 277,298 | |
3 |
262,350 | 247,500 | 242,150 | 227,650 | 229,850 | 234,450 | 220,727 | 259,158 | 232,900 | |
30/36 |
262,350 | 247,500 | 242,150 | 227,650 | 229,850 | 234,450 | 220,727 | 259,158 | 232,900 | |
40/41 |
5,959 | 18,085 | 23,072 | 26,375 | 29,446 | 32,864 | 36,188 | 44,121 | 37,276 | |
40 |
5,756 | 15,016 | 20,756 | 24,362 | 29,446 | 32,864 | 35,598 | 44,121 | 37,276 | |
41 |
203 | 3,068 | 2,316 | 2,013 | - | - | 590 | - | - | |
54/58 |
2,279 | 9,601 | 15,425 | 13,646 | 14,222 | 16,276 | 710 | 2,373 | 7,122 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
270,588 | 275,186 | 280,950 | 273,302 | 283,564 | 283,590 | 257,625 | 305,653 | 277,298 | |
10/15 |
35,313 | 66,820 | 68,050 | 69,019 | 66,886 | 69,243 | 11,871 | 14,845 | -991 | |
10/11 |
124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | |
100 |
124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | |
14 |
-88,687 | -57,180 | -55,950 | -54,981 | -57,114 | -54,757 | -112,129 | -109,155 | -124,991 | |
17/49 |
235,276 | 208,366 | 212,900 | 204,283 | 216,678 | 214,347 | 245,754 | 290,808 | 278,289 | |
17 |
83,484 | 85,287 | 85,287 | 75,407 | 63,462 | 61,498 | 66,307 | 102,055 | 83,714 | |
170/4 |
83,484 | 85,287 | 85,287 | 75,407 | 63,462 | 61,498 | 66,307 | 102,055 | 83,714 | |
42/48 |
151,791 | 123,079 | 127,613 | 128,877 | 153,216 | 152,849 | 179,446 | 188,752 | 194,575 | |
42 |
168 | 168 | 168 | 168 | - | - | - | - | - | |
43 |
99,950 | 99,950 | 99,950 | 99,950 | 100,000 | 100,000 | 102,183 | 100,000 | 100,000 | |
430/8 |
99,950 | 99,950 | 99,950 | 99,950 | 100,000 | 100,000 | 102,183 | 100,000 | 100,000 | |
44 |
43,608 | 22,960 | 27,495 | 25,258 | 44,139 | 40,456 | 59,720 | 76,167 | 79,600 | |
440/4 |
43,608 | 22,960 | 27,495 | 25,258 | 44,139 | 40,456 | 59,720 | 76,167 | 79,600 | |
45 |
4,315 | - | - | - | 7,077 | 8,393 | 12,543 | 12,585 | 14,975 | |
450/3 |
362 | - | - | - | 2,223 | 3,348 | - | 691 | 4,373 | |
454/9 |
3,953 | - | - | - | 4,854 | 5,045 | 12,543 | 11,894 | 10,602 | |
47/48 |
3,750 | - | - | 3,500 | 2,000 | 4,000 | 5,000 | - | - | |
| Income statement | ||||||||||
76A |
6,787 | - | - | 253 | - | - | - | - | 2,477 | |
9900 |
921 | 3,718 | 4,996 | 31,977 | 56,345 | 82,534 | 45,890 | 50,236 | 61,970 | |
62 |
16,876 | - | 128 | 18,023 | 21,902 | 20,531 | 40,110 | 26,323 | 16,716 | |
630 |
- | 304 | 304 | 5,327 | 5,023 | - | - | - | - | |
640/8 |
1,133 | 850 | 1,051 | 865 | 1,250 | 488 | 560 | 99 | 99 | |
66A |
18,429 | - | - | - | 20,867 | - | - | - | 1,395 | |
9901 |
-17,088 | 2,565 | 3,513 | 7,762 | 28,171 | 61,515 | 5,221 | 23,814 | 45,155 | |
75/76B |
553 | 530 | 170 | 183 | 159 | 751 | 906 | 267 | 343 | |
75 |
553 | 530 | 170 | 183 | 159 | 751 | 906 | 267 | 343 | |
65/66B |
3,330 | 4,324 | 4,651 | 6,065 | 9,820 | 4,895 | 9,100 | 8,244 | 8,120 | |
65 |
3,330 | 4,324 | 4,651 | 6,065 | 9,820 | 4,895 | 9,100 | 8,244 | 8,120 | |
9903 |
-31,507 | -1,229 | -969 | 2,133 | -2,358 | 57,372 | -2,974 | 15,836 | 38,460 | |
9904 |
-31,507 | -1,229 | -969 | 2,133 | -2,358 | 57,372 | -2,974 | 15,836 | 38,460 | |
9905 |
-31,507 | -1,229 | -969 | 2,133 | -2,358 | 57,372 | -2,974 | 15,836 | 38,460 | |
| Appropriation of the result | ||||||||||
9906 |
-88,687 | -57,180 | -55,950 | -54,981 | -57,114 | -54,757 | -112,129 | -109,155 | -124,991 | |
| Social balance sheet | ||||||||||
9087 |
0.4 | - | - | 0.4 | 0.5 | 0.5 | 1 | 0.9 | 0.5 | |
Hours worked1013 |
753 | - | - | 703 | 898 | 879 | 1,879 | 1,570 | 912 | |
| Document | ||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2014 (PDF), filed on 06-08-2015.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2014 | abbreviated format | 06-08-2015 | 2015-40500235 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-48100471 | |
| 31-12-2012 | abbreviated format | 05-08-2013 | 2013-39800345 | |
| 31-12-2011 | abbreviated format | 05-07-2012 | 2012-26500371 | |
| 31-12-2010 | abbreviated format | 05-07-2011 | 2011-26600153 | |
| 31-12-2009 | abbreviated format | 12-08-2010 | 2010-40900432 | |
| 31-12-2008 | abbreviated format | 24-08-2009 | 2009-62700196 | |
| 31-12-2007 | abbreviated format | 18-06-2008 | 2008-25300382 | |
| 31-12-2006 | abbreviated format | 24-07-2007 | 2007-46000161 | |
| 31-12-2005 | abbreviated format | 24-07-2006 | 2006-51603107 | |
| 31-12-2004 | abbreviated format | 25-07-2005 | 2005-55005360 | |
| 31-12-2003 | abbreviated format | 19-07-2004 | 2004-48000531 | |
| 31-12-2002 | abbreviated format | 15-07-2003 | 2003-44804774 | |
| 31-12-2001 | abbreviated format | 10-07-2002 | 2002-36302692 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | 2,868 | 3,816 | 13,089 | 33,193 | - | - | - | - | ||
| - | -926 | -665 | 7,460 | 2,665 | - | - | - | - | ||
| - | 0 | -5,023 | 912 | 15,068 | - | - | - | - | ||
| -7,322 | -5,823 | 1,778 | -576 | -2,053 | 15,566 | -1,663 | -4,748 | - | ||
| 118,797 | 152,107 | 153,033 | 138,795 | 120,302 | 130,741 | 78,179 | 116,900 | 82,723 | ||
| 13.1% | 24.3% | 24.2% | 25.3% | 23.6% | 24.4% | 4.6% | 4.9% | -0.4% | ||
| 1.78 | 2.24 | 2.20 | 2.08 | 1.79 | 1.86 | 1.44 | 1.62 | 1.43 | ||
| 0.05 | 0.22 | 0.30 | 0.31 | 0.29 | 0.32 | 0.21 | 0.25 | 0.23 | ||
| 6.66 | 3.12 | 3.13 | 2.96 | 3.24 | 3.10 | 20.70 | 19.59 | - | ||
| -89.2% | -1.8% | -1.4% | 3.1% | -3.5% | 82.9% | -25.1% | 106.7% | - | ||
| -11.6% | -0.4% | -0.3% | 0.8% | -0.8% | 20.2% | -1.2% | 5.2% | 13.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LOOP EYEWEAR
The operating result for 2014 is a loss of €17,088, after a profit of €2,565 in 2013. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 75.7% to 86.9%. Equity is lower and debt is higher.