Skip to content

LOHAN

Active
Private limited companyfounded 2024active for 2 yearsBruggestraat 228, 8930 Menen, BelgiumKBO/BCE: BE 1007.799.712

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 26-03-2026 PDF

Turnover
≈ €410,000
Estimated: probably between €350,000 and €490,000
Total assets
€352,709
Net result
€190,084
Working capital
€138,312

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €352,709
Fixed assets €71,502
Current assets €281,207
Equity and liabilities €352,709
Equity €177,251
Debt €175,458
Debt's share of the balance-sheet total is 49.7%.
Key figures and ratios
2025 value
EBITDA
€242,142
Cash flow
€190,162
Current ratio
1.97
Debt to equity
0.99
ROE
107.2%
ROA
53.9%
Interest coverage
over 100
Debt ≤ 1 year
€142,895
Debt > 1 year
€32,563
Income taxes
€51,679

Investments

fixed assets acquired
Item30-09-2025
Tangible fixed assets€71,580
Depreciation and write-downs of the year€78

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€352,709
Fixed assets21/28€71,502
Tangible fixed assets22/27€71,502
Furniture and vehicles24€71,502
Current assets29/58€281,207
Amounts receivable within one year40/41€179,525
Other amounts receivable41€179,525
Cash at bank and in hand54/58€101,682
Equity and liabilities
Total equity and liabilities10/49€352,709
Equity10/15€177,251
Contributions10/11€3,000
Reserves13€174,251
Distributable reserves133€174,251
Amounts payable17/49€175,458
Amounts payable after more than one year17€32,563
Financial debts170/4€32,563
Amounts payable within one year42/48€142,895
Current portion of amounts payable after more than one year42€7,437
Trade debts44€78,382
Suppliers440/4€78,382
Taxes, remuneration and social security45€51,929
Taxes450/3€51,929
Other amounts payable47/48€5,148
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€78
Other operating charges640/8€709
Gross operating margin9900€242,851
Operating profit (loss)9901€242,064
Financial charges65/66B€301
Recurring financial charges65€301
Profit (loss) for the period before taxes9903€241,763
Income taxes67/77€51,679
Profit (loss) for the period9904€190,084
Profit (loss) for the period to be appropriated9905€190,084
Appropriation of the result
Profit (loss) to be appropriated9906€190,084
Transfer to equity691/2€174,251
To other reserves6921€174,251
Profit to be distributed694/7€15,833
Return on contributions (dividend)694€833
Directors or managers695€15,000

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 26-03-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€78
Other operating charges640/8€709
Gross operating margin9900€242,851
Operating profit (loss)9901€242,064
Financial charges65/66B€301
Recurring financial charges65€301
Profit (loss) for the period before taxes9903€241,763
Income taxes67/77€51,679
Profit (loss) for the period9904€190,084
Profit (loss) for the period to be appropriated9905€190,084
Line2025
Assets
Total assets20/58€352,709
Fixed assets21/28€71,502
Tangible fixed assets22/27€71,502
Furniture and vehicles24€71,502
Current assets29/58€281,207
Amounts receivable within one year40/41€179,525
Other amounts receivable41€179,525
Cash at bank and in hand54/58€101,682
Equity and liabilities
Total equity and liabilities10/49€352,709
Equity10/15€177,251
Contributions10/11€3,000
Reserves13€174,251
Distributable reserves133€174,251
Amounts payable17/49€175,458
Amounts payable after more than one year17€32,563
Financial debts170/4€32,563
Amounts payable within one year42/48€142,895
Current portion of amounts payable after more than one year42€7,437
Trade debts44€78,382
Suppliers440/4€78,382
Taxes, remuneration and social security45€51,929
Taxes450/3€51,929
Other amounts payable47/48€5,148
Line2025
Profit (loss) for the period9904€190,084
+ Depreciation and write-downs630€78
Operating cash flow (approximation)€190,162

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as LOHAN has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of LOHAN itself is lower: < 0.1% within 12 months. It rests on far more data about LOHAN than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for LOHAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-09-2025 micro format 26-03-2026 2026-00066839 PDF

Next steps