Skip to content

LOGUI

Active
Private limited companyfounded 2019active for 6 yearsRue des Saucelles 6, 7170 Manage, BelgiumKBO/BCE: BE 0738.993.213
Summary

LOGUI has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€38,774) and a net result of -€7,219. Equity is shrinking by about 47% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€7,219▲ 18.4%
2024 · -€8,852
Working capital
-€241,590=
2024 · -€241,631
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result stays negative: a loss of €3,807 in 2025 against €5,677 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,807 2025 Net result-€7,219 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€12,190--€6,334▲ 48.0%-€5,605▲ 11.5%-€4,911▲ 12.4%-€5,677▼ 15.6%-€3,807▲ 32.9%
Net result-€14,957--€10,274▲ 31.3%-€9,233▲ 10.1%-€8,289▲ 10.2%-€8,852▼ 6.8%-€7,219▲ 18.4%
Equity€5,043--€5,231-€14,414▼ 176%-€22,703▼ 57.5%-€31,555▼ 39.0%-€38,774▼ 22.9%
Total assets€507,349-€480,708▼ 5.3%€455,053▼ 5.3%€430,115▼ 5.5%€403,834▼ 6.1%€379,191▼ 6.1%
Debt€502,306-€485,939▼ 3.3%€469,467▼ 3.4%€452,818▼ 3.5%€435,389▼ 3.8%€417,965▼ 4.0%
Working capital-€228,171--€238,636▼ 4.6%-€239,788▼ 0.5%-€240,299▼ 0.2%-€241,631▼ 0.6%-€241,590=
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €379,191
Fixed assets €363,218 ▼ 6.4%
Current assets €15,973 ▲ 1.1%
Equity and liabilities
Equity-€38,774
Debt€417,965
Equity is negative: debt (€417,965) exceeds the balance-sheet total (€379,191).
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,016▲
2024 · €19,146
Cash flow
€17,604▲
2024 · €15,971
Solvency
-10.2%▼
2024 · -7.8%
Current ratio
0.06▲
2024 · 0.06
ROA
-1.9%▲
2024 · -2.2%
Interest coverage
6.16▲
2024 · 6.03
Debt ≤ 1 year
€257,563▲
2024 · €257,424
Debt > 1 year
€160,402▼
2024 · €177,965
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,564 companies that looked in July 2024 the way this one looks now, 5.1% went bankrupt within 24 months and 89% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a small loss
5.1% went bankrupt
5.4% stopped otherwise
89% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,564 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet Code20242025
Assets
Total assets20/58€403,834€379,191▼
Fixed assets21/28€388,041€363,218▼
Tangible fixed assets22/27€388,041€363,218▼
Land and buildings22€388,041€363,218▼
Current assets29/58€15,793€15,973▲
Cash at bank and in hand54/58€15,793€14,973▼
Deferred charges and accrued income490/1-€1,000
Equity and liabilities
Total equity and liabilities10/49€403,834€379,191▼
Equity10/15-€31,555-€38,774▼
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€51,555-€58,774▼
Amounts payable17/49€435,389€417,965▼
Amounts payable after more than one year17€177,965€160,402▼
Financial debts170/4€177,965€160,402▼
Amounts payable within one year42/48€257,424€257,563▲
Current portion of amounts payable after more than one year42€17,302€17,563▲
Trade debts44€122-
Suppliers440/4€122-
Other amounts payable47/48€240,000€240,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,823€24,823=
Other operating charges640/8€7,947€7,831▼
Gross operating margin9900€27,093€28,847▲
Operating profit (loss)9901-€5,677-€3,807▲
Financial charges65/66B€3,175€3,412▲
Recurring financial charges65€3,175€3,412▲
Profit (loss) for the period before taxes9903-€8,852-€7,219▲
Profit (loss) for the period9904-€8,852-€7,219▲
Profit (loss) for the period to be appropriated9905-€8,852-€7,219▲
Appropriation of the result
Profit (loss) to be appropriated9906-€51,555-€58,774▼
Profit (loss) brought forward from the previous period14P-€42,703-€51,555▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,748€24,524€24,823€24,823€24,823€24,823=
Other operating charges640/8-€6,907€6,706€7,323€7,947€7,831▼ 1.5%
Gross operating margin9900€8,084€25,097€25,924€27,235€27,093€28,847▲ 6.5%
Operating profit (loss)9901-€12,190-€6,334-€5,605-€4,911-€5,677-€3,807▲ 32.9%
Recurring financial income75€173------
Financial charges65/66B-€3,940€3,628€3,378€3,175€3,412▲ 7.5%
Recurring financial charges65€2,940€3,940€3,628€3,378€3,175€3,412▲ 7.5%
Profit (loss) for the period before taxes9903-€14,957-€10,274-€9,233-€8,289-€8,852-€7,219▲ 18.4%
Profit (loss) for the period9904-€14,957-€10,274-€9,233-€8,289-€8,852-€7,219▲ 18.4%
Profit (loss) for the period to be appropriated9905-€14,957-€10,274-€9,233-€8,289-€8,852-€7,219▲ 18.4%
Line202020212022202320242025Change
Assets
Total assets20/58€507,349€480,708€455,053€430,115€403,834€379,191▼ 6.1%
Fixed assets21/28€478,861€462,510€437,687€412,864€388,041€363,218▼ 6.4%
Tangible fixed assets22/27€478,861€462,510€437,687€412,864€388,041€363,218▼ 6.4%
Land and buildings22-€462,510€437,687€412,864€388,041€363,218▼ 6.4%
Current assets29/58€28,488€18,198€17,366€17,251€15,793€15,973▲ 1.1%
Amounts receivable within one year40/41-€50€50€50---
Other amounts receivable41-€50€50€50---
Cash at bank and in hand54/58€28,488€18,148€17,316€17,201€15,793€14,973▼ 5.2%
Deferred charges and accrued income490/1-----€1,000-
Equity and liabilities
Total equity and liabilities10/49€507,349€480,708€455,053€430,115€403,834€379,191▼ 6.1%
Equity10/15€5,043-€5,231-€14,414-€22,703-€31,555-€38,774▼ 22.9%
Contributions10/11-€20,000€20,000€20,000€20,000€20,000=
Profit (loss) carried forward14-€14,957-€25,231-€34,414-€42,703-€51,555-€58,774▼ 14.0%
Amounts payable17/49€502,306€485,939€469,467€452,818€435,389€417,965▼ 4.0%
Amounts payable after more than one year17€245,647€229,105€212,313€195,268€177,965€160,402▼ 9.9%
Financial debts170/4-€229,105€212,313€195,268€177,965€160,402▼ 9.9%
Amounts payable within one year42/48€256,659€256,834€257,154€257,550€257,424€257,563▲ 0.1%
Current portion of amounts payable after more than one year42-€16,542€16,792€17,045€17,302€17,563▲ 1.5%
Trade debts44€363€242€362€505€122--
Suppliers440/4-€242€362€505€122--
Other amounts payable47/48-€240,050€240,000€240,000€240,000€240,000=
Line202020212022202320242025Change
Profit (loss) for the period9904-€14,957-€10,274-€9,233-€8,289-€8,852-€7,219▲ 18.4%
+ Depreciation and write-downs630€15,748€24,524€24,823€24,823€24,823€24,823=
Operating cash flow (approximation)€791€14,250€15,590€16,534€15,971€17,604▲ 10.2%
Investment in fixed assets (approximation)--€8,173€0€0€0€0-
Change in cash--€10,340-€832-€115-€1,408-€820▲ 41.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from August 2026 to September 2026 are still being read.