LOGIT ONE (0543.584.337): financials and annual accounts

LOGIT ONE

Brussels ·KBO/BCE: BE 0543.584.337

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Balance sheet: assets
`20/58`	4.8m	4.2m	3.7m	2.5m	1.7m	1.2m	755,405	879,017	766,654	968,495	1.1m	1.1m
`20`	-	0	0	-	-	-	-	-	-	-	-	-
`21/28`	623,800	3.1m	2.6m	1.3m	834,005	693,159	499,063	368,731	368,861	216,654	238,810	260,869
`21`	-	2.5m	1.9m	1.2m	737,072	594,270	498,381	368,518	368,649	215,942	237,140	260,868
`22/27`	-	375	1,189	2,004	1,722	3,678	470	-	-	-	-	-
`24`	-	375	1,189	2,004	1,722	3,678	470	-	-	-	-	-
`28`	623,800	623,800	623,800	103,212	95,212	95,212	213	213	213	713	1,671	1
`29/58`	4.2m	1.1m	1.2m	1.2m	895,870	550,638	256,342	510,287	397,792	751,841	819,585	813,442
`40/41`	3.9m	979,343	1.0m	911,153	628,490	473,343	194,119	435,468	349,962	690,748	774,668	776,496
`40`	3.9m	958,404	953,743	823,436	539,715	387,920	112,256	318,875	213,234	405,271	380,230	476,448
`41`	3,023	20,939	76,789	87,718	88,775	85,422	81,863	116,592	136,728	285,476	394,438	300,048
`54/58`	220,293	105,693	69,841	159,397	78,676	45,975	9,526	62,497	45,496	60,044	43,867	36,946
`490/1`	63,598	40,831	70,276	122,245	188,704	31,320	52,697	12,321	2,334	1,050	1,050	-
Balance sheet: equity and liabilities
`10/49`	4.8m	4.2m	3.7m	2.5m	1.7m	1.2m	755,405	879,017	766,654	968,495	1.1m	1.1m
`10/15`	-3.1m	-2.3m	-1.4m	-493,292	569,034	707,943	632	232,178	53,501	260,566	146,154	64,075
`10/11`	1.2m	1.2m	1.2m	1.2m	1.2m	1.2m	537,000	537,000	372,000	222,000	162,000	162,000
`10`	1.2m	1.2m	1.2m	1.2m	1.2m	-	-	-	-	-	-	-
`100`	1.2m	1.2m	1.2m	1.2m	1.2m	1.2m	537,000	537,000	372,000	222,000	162,000	162,000
`12`	615,799	615,799	615,799	94,999	94,999	94,999	-	-	-	-	-	-
`13`	2,725	2,725	2,725	2,725	2,725	2,725	2,725	2,725	2,725	2,725	-	-
`130/1`	2,725	2,725	2,725	2,725	2,725	2,725	-	-	-	-	-	-
`130`	2,725	2,725	2,725	2,725	2,725	2,725	2,725	2,725	2,725	2,725	-	-
`14`	-4.9m	-4.1m	-3.2m	-1.8m	-733,390	-594,481	-539,093	-307,547	-321,224	35,841	-15,846	-97,925
`17/49`	7.9m	6.5m	5.1m	3.0m	1.2m	535,855	754,774	646,839	713,153	707,929	912,241	1.0m
`17`	7.1m	5.9m	4.8m	1.9m	665,000	215,000	215,000	215,000	250,549	50,549	50,549	53,549
`170/4`	7.1m	-	-	-	200,000	100,000	100,000	100,000	100,000	-	-	-
`178/9`	-	5.9m	4.8m	1.9m	465,000	115,000	115,000	115,000	150,549	50,549	50,549	53,549
`42/48`	63,553	106,330	64,567	1.0m	490,591	310,895	477,482	419,917	453,538	572,883	783,118	899,731
`43`	-	-	-	-	-	-	147,859	-	-	-	-	-
`430/8`	-	-	-	-	-	-	147,859	-	-	-	-	-
`44`	63,553	85,598	20,008	268,180	441,439	248,631	254,509	385,320	419,436	555,755	769,899	743,776
`440/4`	63,553	85,598	20,008	268,180	441,439	248,631	254,509	385,320	419,436	555,755	769,899	743,776
`46`	-	-	-	-	-	-	-	-	8,126	8,126	-	-
`45`	-	20,733	44,559	56,531	49,152	62,263	75,114	21,710	21,710	-	13,219	-
`450/3`	-	20,733	44,559	56,531	49,152	62,263	75,114	21,710	21,710	-	13,219	-
`47/48`	-	-	-	720,380	-	-	-	12,887	4,266	9,003	-	155,955
`492/3`	697,812	476,320	278,153	41,330	5,250	9,960	62,292	11,923	9,066	84,497	78,574	56,956
Income statement
`76A`	831,895	-	-	-	-	-	-	-	-	-	-	-
`9900`	-558,026	108,764	-661,141	-680,892	114,476	186,315	16,284	239,875	-186,988	232,241	211,497	-42,953
`630`	375	674,202	467,451	295,950	205,806	197,578	195,484	198,329	156,333	159,674	120,471	53,589
`631/4`	8,206	21,413	20,669	20,669	20,669	20,669	-	-	-	-	-	-
`640/8`	840	555	1,069	1,408	5,331	5,778	5,595	13,616	7,480	3,275	6,104	1,514
`66A`	-	-	-	-	-	-	37,831	-	-	-	-	-
`9901`	-567,447	-587,407	-1.2m	-998,920	-117,330	-37,710	-184,795	27,930	-350,801	69,291	84,923	-98,056
`75/76B`	6,571	16,671	2,236	714	116	873	-	143	23,769	5,569	830	5,128
`75`	6,571	16,671	2,236	714	116	873	-	143	23,769	5,569	830	5,128
`65/66B`	276,464	297,154	267,812	63,523	21,047	16,782	46,511	14,396	30,042	20,449	3,665	4,998
`65`	276,464	297,154	224,727	63,523	21,047	16,782	8,680	14,396	30,042	20,449	3,665	4,998
`66B`	-	-	43,084	-	-	-	37,831	-	-	-	-	-
`9903`	-837,340	-867,890	-1.4m	-1.1m	-138,261	-53,619	-231,306	13,677	-357,073	54,411	82,088	-97,925
`67/77`	981	-	-	597	648	1,769	240	-	-8	-	8	-
`9904`	-838,321	-867,890	-1.4m	-1.1m	-138,909	-55,388	-231,546	13,677	-357,065	54,411	82,080	-97,925
`9905`	-838,321	-867,890	-1.4m	-1.1m	-138,909	-55,388	-231,546	13,677	-357,065	54,411	82,080	-97,925
Appropriation of the result
`9906`	-4.9m	-4.1m	-3.2m	-1.8m	-733,390	-594,481	-539,093	-307,547	-321,224	38,566	-15,846	-97,925
`14P`	-4.1m	-3.2m	-1.8m	-733,390	-594,481	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	2,725	-	-
`6920`	-	-	-	-	-	-	-	-	-	2,725	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	31-08-2026	2026-00459690	PDF
31-12-2024	abbreviated format	23-09-2025	2025-00498711	PDF
31-12-2023	abbreviated format	23-09-2025	2025-00498712	PDF
31-12-2022	abbreviated format	17-07-2025	2025-00279419	PDF
31-12-2021	abbreviated format	09-02-2023	2023-00025581	PDF
31-12-2020	abbreviated format	12-05-2021	2021-13900314	PDF
31-12-2019	abbreviated format	19-06-2020	2020-18000339	PDF
31-12-2018	abbreviated format	13-08-2019	2019-45600136	PDF
31-12-2017	abbreviated format	12-10-2018	2018-69200007	PDF
31-12-2016	abbreviated format	10-10-2017	2017-66700235	PDF
31-12-2015	abbreviated format	31-08-2016	2016-51700506	PDF
31-12-2014	abbreviated format	31-08-2015	2015-50700581	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
-567,072	86,795	-682,880	-702,969	88,475	159,868	10,690	226,259	-194,467	228,965	205,394	-44,467
-837,946	-193,688	-948,455	-766,376	66,897	142,190	-36,062	212,006	-200,732	214,085	202,551	-44,337
-2.5m	1.2m	1.2m	747,063	346,651	296,675	325,817	198,198	309,040	138,476	98,412	313,043
114,600	35,852	-89,556	80,721	32,700	36,449	-52,971	17,001	-14,547	16,176	6,921	-
4.1m	1.0m	1.1m	147,704	405,279	239,744	-221,140	90,370	-55,745	178,958	36,467	-86,289
-64.7%	-53.1%	-37.3%	-19.9%	32.9%	56.9%	0.1%	26.4%	7.0%	26.9%	13.8%	6.0%
65.50	10.59	18.13	1.14	1.83	1.77	0.54	1.22	0.88	1.31	1.05	0.90
-	-	-	-	2.04	0.76	-	2.79	13.33	2.72	6.24	15.77
-	-	-	-	-24.4%	-7.8%	-	5.9%	-667.4%	20.9%	56.2%	-152.8%
-17.5%	-20.4%	-38.0%	-42.9%	-8.0%	-4.5%	-30.7%	1.6%	-46.6%	5.6%	7.8%	-9.1%
-2.05	0.29	-3.04	-11.07	4.20	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	-	-	-	-	€100,000
	-	-	-	-	€200,000

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€2,443	-
Intangible fixed assets	-	€1.2m	€1.2m	€736,620	€346,651
Financial fixed assets	-	-	-	€8,000	-
	€375	€674,202	€467,451	€295,950	€205,806

LOGIT ONE

Annual accounts 2025

Balance sheet

in €m

in €m

Position in the sector

-64.7%

65.50

-17.5%

Filed annual accounts

Filings

Subsidies and aid

European Union 2021, 1 entry, €31,519 in total

European research 3 projects, €939,228 EU contribution

Projects

Key figures and ratios

Securities and guarantees

Investments

Insights on LOGIT ONE

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency-64.7%

Current ratio65.50

Return on assets-17.5%

Filed annual accounts

Filings

Subsidies and aid

European Union 2021, 1 entry, €31,519 in total

European research 3 projects, €939,228 EU contribution

Projects

Key figures and ratios

Securities and guarantees

Investments

Insights on LOGIT ONE

Next steps

in €m

in €m

-64.7%

65.50

-17.5%