LOGIPS
Annual accounts 2025
abbreviated format, filed on 03-07-2026, 28 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €980,000. Estimated: probably between €590,000 and €1.7m.
Money flows
no detail for 2025Balance sheet
balance sheet total €2.7m on 31-12-2025in euro
in euro
Position in the sector
10.9%
Higher than 21% of 890 companies in 2025.
0.20
Lower than 95% of 867 companies in 2025.
2.8%
Higher than 44% of 880 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: middle half
Staff
€30,097
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
2.7m | 2.7m | 1.6m | 1.4m | 1.3m | 1.3m | 1.4m | 1.4m | 968,327 | 1.1m | 864,147 | 582,399 | 646,767 | 767,247 | 731,709 | |
20 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 172 | 345 | 517 | 689 | |
21/28 |
2.5m | 2.6m | 1.5m | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 916,070 | 975,848 | 790,765 | 511,539 | 535,514 | 542,437 | 571,904 | |
21 |
1,287 | 3,537 | 5,787 | 8,054 | 10,433 | 338 | 3,774 | 7,209 | 10,259 | 13,172 | 16,346 | 1,330 | 2,113 | 1,905 | 1,740 | |
22/27 |
2.5m | 2.6m | 1.5m | 1.3m | 1.2m | 1.3m | 1.3m | 1.3m | 902,051 | 961,916 | 773,658 | 509,278 | 532,297 | 539,255 | 568,715 | |
22 |
2.4m | 2.5m | 1.3m | 1.1m | 1.1m | 1.1m | 1.2m | 1.3m | 849,306 | 895,225 | 430,693 | 451,090 | 471,487 | 491,884 | 512,280 | |
23 |
104,265 | 123,508 | 126,048 | 136,151 | 144,342 | 119,183 | 92,470 | 59,888 | 25,613 | 29,909 | 26,737 | 34,691 | 33,728 | 40,791 | 45,253 | |
24 |
22,006 | 34,015 | 46,034 | 52,949 | 7,417 | 456 | 604 | 6,351 | 12,703 | 19,467 | 26,231 | 410 | 1,110 | 6,581 | 11,182 | |
27 |
5,595 | - | 36,250 | 45,650 | - | - | - | - | - | 0 | 269,796 | - | - | - | - | |
28 |
5,953 | 7,953 | 7,953 | 3,060 | 3,060 | 3,060 | 3,060 | 3,060 | 3,760 | 760 | 760 | 760 | 760 | 760 | 760 | |
29/58 |
134,152 | 121,026 | 60,555 | 56,148 | 32,985 | 25,091 | 83,226 | 54,319 | 52,257 | 150,730 | 73,382 | 70,860 | 111,253 | 224,810 | 159,805 | |
40/41 |
132,301 | 117,046 | 55,000 | 33,056 | 21,761 | 13,303 | 75,470 | 46,293 | 45,588 | 141,122 | 68,829 | 64,765 | 109,031 | 215,185 | 153,914 | |
40 |
12,986 | 34,494 | 24,603 | 27,238 | 16,840 | 6,916 | 32,621 | 2,039 | 3,773 | 4,096 | 68,543 | 64,478 | 109,031 | 215,185 | 49,571 | |
41 |
119,315 | 82,552 | 30,397 | 5,818 | 4,921 | 6,386 | 42,849 | 44,254 | 41,815 | 137,026 | 287 | 287 | 0 | 0 | 104,343 | |
54/58 |
612 | 2,243 | 5,248 | 14,398 | 3,224 | 9,378 | 3,033 | 4,498 | 3,920 | 5,941 | 1,823 | 864 | 1,793 | 1,935 | 3,595 | |
490/1 |
1,239 | 1,738 | 307 | 8,695 | 8,000 | 2,410 | 4,724 | 3,528 | 2,749 | 3,667 | 2,730 | 5,231 | 430 | 7,691 | 2,296 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
2.7m | 2.7m | 1.6m | 1.4m | 1.3m | 1.3m | 1.4m | 1.4m | 968,327 | 1.1m | 864,147 | 582,399 | 646,767 | 767,247 | 731,709 | |
10/15 |
291,277 | 225,470 | 197,598 | 190,299 | 177,674 | 152,196 | 133,642 | 87,599 | 95,137 | 103,187 | 33,177 | 44,090 | 40,847 | 49,097 | 51,311 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
177,000 | 102,000 | 65,000 | 49,000 | 28,000 | 0 | - | - | - | - | - | - | - | - | - | |
133 |
177,000 | 102,000 | 65,000 | 49,000 | 28,000 | 0 | - | - | - | - | - | - | - | - | - | |
14 |
439 | 767 | 1,030 | 866 | 376 | -5,968 | -34,772 | -55,634 | -56,528 | -56,980 | -63,591 | -57,099 | -64,763 | -61,793 | -64,859 | |
15 |
95,238 | 104,103 | 112,968 | 121,833 | 130,698 | 139,563 | 149,814 | 124,634 | 133,065 | 141,567 | 78,167 | 82,589 | 87,010 | 92,290 | 97,570 | |
17/49 |
2.4m | 2.5m | 1.4m | 1.2m | 1.1m | 1.1m | 1.3m | 1.3m | 873,190 | 1.0m | 830,970 | 538,309 | 605,920 | 718,150 | 680,398 | |
17 |
1.7m | 1.8m | 839,245 | 666,322 | 709,373 | 769,491 | 819,373 | 909,277 | 517,643 | 542,202 | 429,127 | 259,368 | 284,741 | 288,546 | 309,657 | |
170/4 |
1.7m | 1.8m | 839,245 | 666,322 | 709,373 | 769,491 | 819,373 | 909,277 | 517,643 | 542,202 | 429,127 | 259,368 | 284,741 | 288,546 | 309,657 | |
42/48 |
681,649 | 693,988 | 552,259 | 499,637 | 408,610 | 370,208 | 443,223 | 416,392 | 355,447 | 481,188 | 401,843 | 278,942 | 321,180 | 429,471 | 370,014 | |
42 |
192,865 | 202,409 | 108,118 | 107,698 | 95,300 | 91,060 | 90,481 | 95,265 | 77,164 | 64,196 | 33,537 | 30,531 | 24,015 | 21,111 | 25,759 | |
43 |
47,675 | - | 0 | 1,446 | 1,145 | - | - | - | 0 | 100,000 | - | - | - | 0 | 100,014 | |
430/8 |
47,675 | - | - | 1,446 | 1,145 | - | - | - | - | 100,000 | - | - | - | 0 | 100,014 | |
44 |
28,837 | 33,103 | 10,762 | 16,876 | 6,458 | 27,407 | 37,764 | 9,149 | 8,922 | 1,999 | 86,467 | 4,490 | 75,008 | 59,205 | 37,424 | |
440/4 |
28,837 | 33,103 | 10,762 | 16,876 | 6,458 | 27,407 | 37,764 | 9,149 | 8,922 | 1,999 | 86,467 | 4,490 | 75,008 | 59,205 | 37,424 | |
45 |
39,913 | 19,271 | 34,160 | 21,803 | 46,497 | 22,556 | 7,106 | 12,714 | 5,720 | 29,727 | 38,915 | 36,235 | 27,716 | 34,630 | 6,284 | |
450/3 |
25,009 | 5,426 | 22,344 | 8,714 | 25,174 | 4,727 | 64 | 10,748 | 2,583 | 14,596 | 10,782 | 11,774 | 11,460 | 20,168 | 1,189 | |
454/9 |
14,904 | 13,845 | 11,816 | 13,089 | 21,322 | 17,829 | 7,042 | 1,966 | 3,138 | 15,131 | 28,133 | 24,461 | 16,257 | 14,462 | 5,096 | |
47/48 |
372,360 | 439,205 | 399,219 | 351,814 | 259,211 | 229,185 | 307,873 | 299,265 | 263,640 | 285,266 | 242,923 | 207,685 | 194,441 | 314,525 | 200,532 | |
492/3 |
4,314 | 4,768 | - | - | - | - | - | 0 | 100 | - | - | - | 0 | 133 | 727 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 62,032 | |
9900 |
414,608 | 320,385 | 250,471 | 220,129 | 251,071 | 205,934 | 187,915 | 111,675 | 138,552 | 197,883 | 160,566 | 142,081 | 136,533 | 125,108 | 1,372 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 60,661 | |
62 |
90,292 | 86,649 | 84,149 | 86,345 | 105,060 | 63,367 | 46,929 | 22,484 | 56,019 | 90,509 | 116,272 | 93,160 | 92,589 | 76,040 | 6,778 | |
630 |
171,586 | 129,539 | 105,316 | 95,956 | 89,962 | 89,434 | 91,763 | 72,285 | 65,914 | 66,489 | 39,366 | 32,892 | 36,771 | 33,686 | 32,726 | |
640/8 |
18,530 | 17,239 | 13,374 | 5,740 | 9,670 | 13,582 | 16,693 | 7,065 | 5,864 | 4,881 | 1,691 | 868 | 2,456 | 3,895 | 4,562 | |
9901 |
134,200 | 86,959 | 47,632 | 32,088 | 46,379 | 39,551 | 32,531 | 9,840 | 10,756 | 36,004 | 3,237 | 15,161 | 4,717 | 11,487 | -42,695 | |
75/76B |
9,012 | 9,108 | 8,883 | 10,111 | 8,869 | 10,937 | 10,840 | 8,583 | 8,503 | 8,601 | 4,424 | 4,529 | 5,283 | 5,290 | 5,286 | |
75 |
9,012 | 9,108 | 8,883 | 10,111 | 8,869 | 10,937 | 10,840 | 8,583 | 8,503 | 8,601 | 4,424 | 4,529 | 5,283 | 5,290 | 5,286 | |
65/66B |
68,364 | 59,150 | 40,163 | 20,553 | 20,573 | 21,660 | 22,508 | 17,530 | 18,632 | 37,839 | 13,998 | 11,911 | 12,878 | 13,608 | 27,449 | |
65 |
68,364 | 59,150 | 40,163 | 20,553 | 20,573 | 21,660 | 22,508 | 17,530 | 18,632 | 37,839 | 13,998 | 11,911 | 12,878 | 13,608 | 27,449 | |
9903 |
74,848 | 36,916 | 16,352 | 21,646 | 34,675 | 28,828 | 20,863 | 894 | 627 | 6,766 | -6,337 | 7,780 | -2,878 | 3,170 | -64,858 | |
67/77 |
176 | 180 | 188 | 156 | 331 | 24 | - | - | 175 | 155 | 155 | 117 | 92 | 103 | 1 | |
9904 |
74,672 | 36,737 | 16,165 | 21,490 | 34,344 | 28,804 | 20,863 | 894 | 452 | 6,611 | -6,492 | 7,664 | -2,970 | 3,066 | -64,859 | |
9905 |
74,672 | 36,737 | 16,165 | 21,490 | 34,344 | 28,804 | 20,863 | 894 | 452 | 6,611 | -6,492 | 7,664 | -2,970 | 3,066 | -64,859 | |
| Appropriation of the result | ||||||||||||||||
9906 |
75,439 | 37,767 | 17,030 | 21,866 | 28,376 | -5,968 | -34,772 | -55,634 | -56,528 | -56,980 | -63,591 | -57,099 | -64,763 | -61,793 | -64,859 | |
14P |
767 | 1,030 | 866 | 376 | -5,968 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
75,000 | 37,000 | 16,000 | 21,000 | 28,000 | 0 | - | - | - | - | - | - | - | - | - | |
6921 |
75,000 | 37,000 | 16,000 | 21,000 | 28,000 | 0 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
3 | 3 | 3 | 3 | 3.2 | 3.2 | 1.8 | 0.7 | 1.8 | 1.9 | 1.8 | 1.4 | 1.3 | 1 | 0.1 | |
Hours worked1013 |
3,146 | 3,123 | 2,800 | 3,676 | 5,030 | 2,944 | 2,615 | 1,218 | 2,449 | 3,146 | 3,194 | 2,359 | 2,231 | 1,901 | 159 | |
| Document | ||||||||||||||||
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 03-07-2026 | 2026-00274726 | |
| 31-12-2024 | full format | 01-07-2025 | 2025-00224829 | |
| 31-12-2023 | full format | 12-07-2024 | 2024-00249320 | |
| 31-12-2022 | full format | 19-06-2023 | 2023-00144438 | |
| 31-12-2021 | full format | 27-06-2022 | 2022-20132203 | |
| 31-12-2020 | full format | 25-06-2021 | 2021-25200358 | |
| 31-12-2019 | full format | 27-06-2020 | 2020-23600281 | |
| 31-12-2018 | full format | 04-07-2019 | 2019-29100512 | |
| 31-12-2017 | micro format | 28-06-2018 | 2018-27600414 | |
| 31-12-2016 | full format | 23-06-2017 | 2017-22800379 | |
| 31-12-2015 | full format | 21-07-2016 | 2016-34600148 | |
| 31-12-2014 | full format | 10-07-2015 | 2015-29600579 | |
| 31-12-2013 | full format | 10-07-2014 | 2014-29600462 | |
| 31-12-2012 | full format | 26-06-2013 | 2013-22800294 | |
| 31-12-2011 | full format | 17-07-2012 | 2012-30700221 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 305,786 | 216,497 | 152,947 | 128,044 | 136,341 | 128,985 | 124,293 | 82,125 | 76,670 | 102,493 | 42,604 | 48,053 | 41,488 | 45,173 | -9,969 | ||
| 246,258 | 166,275 | 121,480 | 117,446 | 124,306 | 118,238 | 112,626 | 73,179 | 66,366 | 73,100 | 32,875 | 40,556 | 33,801 | 36,752 | -32,133 | ||
| 96,396 | 1.2m | 333,755 | 133,393 | 85,831 | 43,225 | 45,826 | 531,186 | 6,136 | 251,572 | 318,592 | 8,917 | 29,849 | 4,218 | 603,769 | ||
| -1,631 | -3,005 | -9,150 | 11,174 | -6,154 | 6,345 | -1,466 | 578 | -2,021 | 4,117 | 959 | -929 | -142 | -1,660 | - | ||
| -547,497 | -572,962 | -491,705 | -443,488 | -375,625 | -345,117 | -359,997 | -362,074 | -303,190 | -330,458 | -328,461 | -208,082 | -209,926 | -204,661 | -210,209 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | -68.8% | ||
| 10.9% | 8.2% | 12.4% | 14.0% | 13.7% | 11.8% | 9.6% | 6.2% | 9.8% | 9.2% | 3.8% | 7.6% | 6.3% | 6.4% | 7.0% | ||
| 0.20 | 0.17 | 0.11 | 0.11 | 0.08 | 0.07 | 0.19 | 0.13 | 0.15 | 0.31 | 0.18 | 0.25 | 0.35 | 0.52 | 0.43 | ||
| 8.21 | 11.18 | 7.04 | 6.13 | 6.29 | 7.49 | 9.45 | 15.13 | 9.18 | 9.92 | 25.05 | 12.21 | 14.83 | 14.63 | 13.26 | ||
| 25.6% | 16.3% | 8.2% | 11.3% | 19.3% | 18.9% | 15.6% | 1.0% | 0.5% | 6.4% | -19.6% | 17.4% | -7.3% | 6.2% | -126.4% | ||
| 2.8% | 1.3% | 1.0% | 1.6% | 2.7% | 2.2% | 1.5% | 0.1% | 0.0% | 0.6% | -0.8% | 1.3% | -0.5% | 0.4% | -8.9% | ||
| 4.47 | 3.66 | 3.81 | 6.23 | 6.63 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 292 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 225 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 3 | 3 | 3 |
| full-time | 3 | 3 | 3 | 3 | 3 |
| in full-time equivalents | 3 | 3 | 3 | 3 | 3 |
| 3 | 3 | 3 | 3 | 3.2 | |
| On a permanent contract | 3 | 3 | 3 | 3 | 3 |
| Joined | - | - | - | - | 1 |
| Left | - | - | - | - | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €1.9m | €2.0m | €947,363 | €775,466 | €804,672 |
| Mortgages, amount registered | €998,000 | €998,000 | €998,000 | €848,000 | €848,000 |
| €1.9m | €1.9m | €1.9m | €582,100 | €582,100 | |
| Carrying value of the mortgaged assets | €2.5m | €2.5m | €1.1m | €1.2m | €1.2m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €96,396 | €1.2m | €328,862 | €133,393 | €74,581 |
| Intangible fixed assets | - | - | - | - | €11,250 |
| Financial fixed assets | - | - | €4,893 | - | - |
| €171,586 | €129,539 | €105,316 | €95,956 | €89,962 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LOGIPS
The operating result for 2025 is 54% higher than in 2024 and the highest since 2011. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 91.8% to 89.1%. Equity is higher and debt is lower.