Skip to content

LOGICALTIC

Active Private limited companyfounded 2010active for 16 yearsRue aux Loups 1, 1380 LasneKBO/BCE: BE 0825.556.607 #1 company by total assets in Lasne, Manufacturing sector

Annual accounts 2025

full format, filed on 08-06-2026, 53 days before the deadline
€2.4m
▲ 13.6%
€1.6m
▲ 14.7%
€1.2m
▲ 16.3%
-€178,004
▼ €359,712
9.5%
▼ 15.8 percentage points
0.91
▼ 0.20

The turnover shown is an estimate from the gross margin.

Turnover ≈ €4.2m. Estimated: probably between €2.8m and €6.8m.

Balance sheet

balance sheet total €2.5m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

9.5%

Higher than 13% of 206 companies in 2025.

0.91

Higher than 20% of 201 companies in 2025.

47.5%

Higher than 95% of 204 companies in 2025.

LOGICALTIC Middle half of the sector 80% of the sector Full accounts in printing (NACE 18)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half

Staff

€67,010

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2025, 4 people joined and 3 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 2.5m2.6m2.5m2.4m2.0m1.9m1.6m1.3m798,431576,590463,053307,532210,041102,24630,09918,416
21/28 616,443696,540719,650636,688716,063778,134671,766642,61978,16352,71821,8734,4013,2756,2941,965844
21 7,0928,894--------------
22/27 609,211687,507719,510636,549706,814768,884665,321639,47375,01749,57518,7323,5332,4115,4351,122-
22 502,764524,039545,314566,019583,243589,122571,999575,911--------
24 106,447163,468174,19670,529123,571179,76293,32263,56275,01749,57518,7323,5332,4115,4351,122-
28 1401401401409,2509,2506,4463,1463,1463,1443,141868864859844844
29/58 1.9m1.9m1.8m1.7m1.3m1.1m911,820626,148720,268523,871441,180303,131206,76695,95128,13417,572
3 13,3806,11413,64216,94914,66811,20814,63710,9304,98711,8296,61413,96810,1594,154480296
30/36 13,3806,11413,64216,94914,66811,20814,63710,9304,98711,8296,61413,96810,1594,154480296
40/41 1.0m1.1m1.0m853,225667,252519,331498,157417,421385,606211,388132,10882,408110,02335,67110,7003,140
40 996,8151.1m1.0m853,199587,835501,643468,738375,231360,459191,908130,56869,598109,99535,67110,4123,140
41 18,33517,09713,6512679,41817,68829,41942,19025,14719,4801,53912,81128-288-
54/58 829,134763,757725,126848,506611,930580,429377,992179,522321,292293,466294,893204,67984,30155,71016,82714,025
490/1 14,81214,7597,22717,65516,71612,30521,03318,2748,3847,1887,5662,0772,282416128111
Balance sheet: equity and liabilities
10/49 2.5m2.6m2.5m2.4m2.0m1.9m1.6m1.3m798,431576,590463,053307,532210,041102,24630,09918,416
10/15 237,010647,010847,010927,010845,790824,221635,383487,833393,282333,671264,391214,594103,12050,10819,16012,653
10/11 18,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55018,55012,375
100 ------18,55018,55018,55018,55018,55018,55018,55018,55018,55018,550
101 ---------------6,175
13 218,460628,460828,460908,460827,240791,855411,855211,855131,85581,85531,8551,8551,8551,8555314
130/1 1,8551,8551,8551,8551,8551,855----------
130 ------1,8551,8551,8551,8551,8551,8551,8551,8555314
1311 1,8551,8551,8551,8551,8551,855----------
133 216,605626,605826,605906,605825,385790,000410,000210,000130,00080,00030,000-----
14 00---13,816204,978257,428242,877233,266213,986194,18982,71529,703558265
17/49 2.3m1.9m1.6m1.4m1.2m1.1m948,203780,934405,149242,919198,66292,938106,92152,13810,9395,763
17 195,457225,442254,968284,031312,662340,855368,617395,938--------
170/4 195,457225,442254,968284,031312,662340,855368,617395,938--------
42/48 2.1m1.7m1.4m1.2m864,075723,875574,108376,042291,439237,071193,28391,913105,13049,9879,3755,763
42 29,98429,52629,06328,63128,19327,76227,32126,920--------
44 261,518165,086217,010166,95389,266174,379163,762107,677127,19399,992122,27756,34143,62420,2653,7943,316
440/4 261,518165,086217,010166,95389,266174,379163,762107,677127,19399,992122,27756,34143,62420,2653,7943,316
45 165,497262,631158,200162,84996,61681,734113,02428,67534,24617,07921,00735,57161,50629,7225,5811,647
450/3 95,240141,726102,912110,21350,65947,77683,6862149,7582977,33427,87447,23422,7002,6301,647
454/9 70,258120,90655,28852,63645,95733,95829,33828,46024,48716,78313,6737,69814,2727,0222,950-
47/48 1.6m1.2m980,275800,000650,000440,000270,000212,770130,000120,00050,000----800
492/3 5,9725,7976,6793,5514,10212,4575,4788,953113,7105,8485,3781,0261,7922,1501,564-
Income statement
76A 5,588----66124---------
9900 2.4m2.1m1.9m1.8m1.5m1.4m1.0m719,031545,725488,194282,843258,539122,62254,4571,357702
62 743,806667,813587,756487,511436,372400,938327,152254,674193,970161,590115,14182,73635,5207,498--
630 84,16080,57188,67396,411100,80169,23758,88169,02543,59722,8146,7483,2723,4843,330561-
640/8 16,8946,1636,1319,39783,1005,4927,2233,8673,3193,8722,4222,1052,899---
66A 462,540-24--1,372----371----
9901 1.6m1.4m1.3m1.2m910,136894,679627,056391,466304,839299,918158,532170,42680,71943,628797702
75/76B 22,2902,68715,15911,7948,0702,7712,0097038221,1702,471803522231968
75 22,2902,68715,15911,7948,0702,7712,0097038221,1702,471803522231968
65/66B 3,9494,4644,9335,3705,8106,2156,7967,03825738462452441619511877
65 3,9494,4644,9335,3705,8106,2156,7967,03825738462452441619511877
9903 1.6m1.4m1.3m1.2m912,395891,235622,269385,131305,404300,704160,379170,33480,82543,665775633
67/77 403,263347,758318,263317,868240,827262,397204,719120,581115,792111,42460,58158,86027,81312,717443354
9904 1.2m1.0m944,926881,220671,569628,838417,550264,550189,612189,28099,797111,47453,01230,947332278
9905 1.2m1.0m944,926881,220671,569628,838417,550264,550189,612189,28099,797111,47453,01230,947332278
Appropriation of the result
9906 1.2m1.0m944,926881,220685,385833,816674,978507,428422,877403,266293,986194,18982,71531,505597278
14P ----13,816-----------
791/2 410,000200,00080,00050,00050,00030,000----------
691/2 ---131,22085,385410,000200,00080,00050,00050,00030,000--1,8023914
6920 -------------1,8023914
6921 ---131,22085,385410,000200,00080,00050,00050,00030,000-----
694/7 1.6m1.2m1.0m800,000650,000440,000270,000170,000130,000120,00050,000-----
694 1.6m1.2m1.0m800,000650,000440,000270,000170,000130,000120,00050,000-----
Social balance sheet
9087 11.110.38.58.27.67.86.85.24.13.72.82.110.4--
Hours worked1013 18,35917,40314,84014,35313,68513,84212,0539,1776,9306,2945,0313,8361,892806--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 31 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 08-06-2026 2026-00145465 PDF
31-12-2024 full format 08-07-2025 2025-00242408 PDF
31-12-2023 full format 22-05-2024 2024-00092457 PDF
31-12-2022 full format 08-06-2023 2023-00113001 PDF
31-12-2021 full format 24-05-2022 2022-20033135 PDF
31-12-2020 full format 15-06-2021 2021-20000051 PDF
31-12-2019 full format 27-05-2020 2020-13200258 PDF
31-12-2018 full format 11-06-2019 2019-17600028 PDF
31-12-2017 full format 20-08-2018 2018-47200554 PDF
31-12-2016 micro format 29-05-2017 2017-13700206 PDF
31-12-2015 full format 27-07-2016 2016-38500497 PDF
31-12-2014 full format 10-08-2015 2015-41600100 PDF
31-12-2013 full format 25-06-2014 2014-23000210 PDF
31-12-2012 full format 19-06-2013 2013-19200388 PDF
31-12-2011 full format 14-06-2012 2012-18500335 PDF
31-12-2010 full format 17-05-2011 2011-12000400 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
1.7m1.4m1.3m1.3m1.0m963,916685,937460,491348,436322,732165,280173,69884,20346,9591,357-
1.3m1.1m1.0m977,632772,370698,075476,431333,575233,208212,094106,546114,74656,49634,277893-
4,06257,462171,63426,36138,730178,61090,931633,48169,04153,66025,3334,9594657,6591,682844
65,37738,631-123,380236,57731,501202,437198,470-141,77027,825-1,42790,215120,37828,59038,8842,802-
-178,004181,708389,007577,904446,491399,399337,711250,105428,829286,800247,897211,218101,63645,96418,75911,810
9.5%25.3%34.0%39.1%41.7%43.3%40.1%38.4%49.3%57.9%57.1%69.8%49.1%49.0%63.7%68.7%
0.911.111.281.501.521.551.591.672.472.212.283.301.971.923.003.05
0.911.101.271.481.501.541.561.642.452.162.253.151.871.842.953.00
9.502.951.941.561.401.311.491.601.030.730.750.431.041.040.570.46
499.3%157.3%111.6%95.1%79.4%76.3%65.7%54.2%48.2%56.7%37.7%51.9%51.4%61.8%1.7%2.2%
47.5%39.9%37.9%37.1%33.1%33.1%26.4%20.9%23.7%32.8%21.6%36.2%25.2%30.3%1.1%1.5%
over 100over 100over 100over 100over 100-----------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1110998
full-time1010998
part-time10---
in full-time equivalents10.810998
11.110.38.58.27.6
On a permanent contract107766
Joined42244
Left31234
Training hours0----

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€225,442---€340,855
Mortgages, amount registered€25,000€25,000€25,000€25,000€420,000
€420,000€420,000€420,000€420,000-
Carrying value of the mortgaged assets€502,764€524,039€545,314€566,019€583,243

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€4,062€48,452€171,634€26,361€38,730
Intangible fixed assets-€9,010---
Financial fixed assets€0----
€84,160€80,571€88,673€96,411€100,801

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on LOGICALTIC

The operating result for 2025 is 15% higher than in 2024 and the highest since 2010. It is the tenth rise in a row, after the fall in 2015.

Debt's share of the balance-sheet total rises from 74.7% to 90.5%. Equity is lower and debt is higher.

Next steps