Skip to content

LOG-CON-6

Active
Private limited company (pre-2019)founded 2006active for 20 yearsRue du Progrès(FRY) 4, 7503 Tournai, Belgium45 active companies are registered at this addressKBO/BCE: BE 0881.150.176
Summary

LOG-CON-6 has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €224,256 and a net result of -€9,754. Equity is growing by about 6.9% per year across the filed financial years. Its solvency ranks better than 95% of 8,468 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€123,900
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€9,754▼ 11.6%
2024 · -€8,744
Working capital
€215,806▼ 4.3%
2024 · €225,561
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €10,948 after €29,158 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10,948 2025 Net result-€9,754 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€123,900
Operating result€18,021-€19,219▲ 6.7%-€1,310-€4,249▼ 224%€178,041€23,978▼ 86.5%€29,158▲ 21.6%-€10,948
Net result€11,616-€13,303▲ 14.5%-€1,701below the sector's middle half-€6,241below the sector's middle half▼ 267%€135,681above the sector's middle half-€19,179below the sector's middle half-€8,744below the sector's middle half▲ 54.4%-€9,754below the sector's middle half▼ 11.6%
Equity€151,974-€165,277▲ 8.8%€163,576above the sector's middle half▼ 1.0%€157,336within the sector's middle half▼ 3.8%€293,017above the sector's middle half▲ 86.2%€242,754above the sector's middle half▼ 17.2%€234,011above the sector's middle half▼ 3.6%€224,256above the sector's middle half▼ 4.2%
Total assets€192,357-€192,101▼ 0.1%€172,059within the sector's middle half▼ 10.4%€166,813within the sector's middle half▼ 3.0%€335,136within the sector's middle half▲ 101%€302,130within the sector's middle half▼ 9.8%€238,691within the sector's middle half▼ 21.0%€226,679within the sector's middle half▼ 5.0%
Debt€40,383-€26,824▼ 33.6%€8,482▼ 68.4%€9,477▲ 11.7%€42,119▲ 344%€14,809▼ 64.8%€4,680▼ 68.4%€2,422▼ 48.2%
Working capital€10,602-€31,075▲ 193%€46,097within the sector's middle half▲ 48.3%€58,307within the sector's middle half▲ 26.5%€283,753above the sector's middle half▲ 387%€278,531above the sector's middle half▼ 1.8%€225,561above the sector's middle half▼ 19.0%€215,806above the sector's middle half▼ 4.3%
Solvency79.0%-86.0%▲ 7.0pp95.1%above the sector's middle half▲ 9.0pp94.3%above the sector's middle half▼ 0.8pp87.4%above the sector's middle half▼ 6.9pp80.3%above the sector's middle half▼ 7.1pp98.0%above the sector's middle half▲ 17.7pp98.9%above the sector's middle half▲ 0.9pp
Current ratio1.40-2.31▲ 0.916.43above the sector's middle half▲ 4.137.15above the sector's middle half▲ 0.727.74above the sector's middle half▲ 0.5819.81above the sector's middle half▲ 12.0749.19above the sector's middle half▲ 29.3990.10above the sector's middle half▲ 40.91
Return on assets (ROA)6.0%-6.9%▲ 0.9pp-1.0%below the sector's middle half▼ 7.9pp-3.7%below the sector's middle half▼ 2.8pp40.5%above the sector's middle half▲ 44.2pp-6.3%below the sector's middle half▼ 46.8pp-3.7%below the sector's middle half▲ 2.7pp-4.3%below the sector's middle half▼ 0.6pp
Staff (FTE)0.10.3below the sector's middle half▲ 200%
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €226,679
Fixed assets €8,450 =
Current assets €218,229 ▼ 5.2%
Equity and liabilities €226,679
Equity €224,256 ▼ 4.2%
Debt €2,422 ▼ 48.2%
Debt's share of the balance-sheet total falls from 2.0% to 1.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€10,948▼
2024 · €29,496
Cash flow
-€9,754▼
2024 · -€8,405
Debt to equity
0.01▼
2024 · 0.02
ROE
-4.3%▼
2024 · -3.7%
Interest coverage
-14.70▼
2024 · 0.74
Debt ≤ 1 year
€2,422▼
2024 · €4,680
Income taxes
€78▼
2024 · €174
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,321 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€238,691€226,679▼
Fixed assets21/28€8,450€8,450=
Tangible fixed assets22/27€6,550€6,550=
Furniture and vehicles24€6,550€6,550=
Financial fixed assets28€1,900€1,900=
Current assets29/58€230,241€218,229▼
Amounts receivable within one year40/41€45,093€42,908▼
Trade receivables40€1,900€148▼
Other amounts receivable41€43,193€42,760▼
Cash at bank and in hand54/58€185,063€175,233▼
Deferred charges and accrued income490/1€85€88▲
Equity and liabilities
Total equity and liabilities10/49€238,691€226,679▼
Equity10/15€234,011€224,256▼
Contributions10/11€18,600€18,600=
Reserves13€215,411€205,656▼
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€213,551€203,796▼
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Other liabilities and charges164/5€0-
Amounts payable17/49€4,680€2,422▼
Amounts payable within one year42/48€4,680€2,422▼
Trade debts44€4,568€2,310▼
Suppliers440/4€4,568€2,310▼
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€112€112=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€339€0▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€44,566€0▲
Other operating charges640/8€507€1,313▲
Gross operating margin9900-€14,563-€9,635▲
Operating profit (loss)9901€29,158-€10,948▼
Financial income75/76B€1,884€2,016▲
Recurring financial income75€1,884€2,016▲
Financial charges65/66B€39,612€745▼
Recurring financial charges65€39,612€745▼
Profit (loss) for the period before taxes9903-€8,570-€9,677▼
Income taxes67/77€174€78▼
Profit (loss) for the period9904-€8,744-€9,754▼
Profit (loss) for the period to be appropriated9905-€8,744-€9,754▼
Appropriation of the result
Profit (loss) to be appropriated9906-€8,744-€9,754▼
Transfer from equity791/2€8,744€9,754▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70----€123,900----
Non-recurring operating income76A----€161,176€0---
Goods, raw materials, services and sundry goods60/61----€114,161----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,082€19,778€19,778€19,874€7,959€475€339€0▼ 100%
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€2,167-€44,566€0-
Other operating charges640/8---€2,916€854€864€507€1,313▲ 159%
Gross operating margin9900€42,602€44,227€23,659€18,542€186,854€27,483-€14,563-€9,635▲ 33.8%
Operating profit (loss)9901€18,021€19,219-€1,310-€4,249€178,041€23,978€29,158-€10,948-
Financial income75/76B---€310€794€1,146€1,884€2,016▲ 7.0%
Recurring financial income75€36€108€152€310€794€1,146€1,884€2,016▲ 7.0%
Financial charges65/66B---€365€421€44,133€39,612€745▼ 98.1%
Recurring financial charges65€1,477€975€565€365€421€44,133€39,612€745▼ 98.1%
Profit (loss) for the period before taxes9903€16,580€18,353-€1,724-€4,305€178,415-€19,009-€8,570-€9,677▼ 12.9%
Income taxes67/77€4,964€5,049-€23€1,936€42,734€170€174€78▼ 55.3%
Profit (loss) for the period9904€11,616€13,303-€1,701-€6,241€135,681-€19,179-€8,744-€9,754▼ 11.6%
Profit (loss) for the period to be appropriated9905€11,616€13,303-€1,701-€6,241€135,681-€19,179-€8,744-€9,754▼ 11.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€192,357€192,101€172,059€166,813€335,136€302,130€238,691€226,679▼ 5.0%
Fixed assets21/28€155,235€137,257€117,479€99,029€9,264€8,789€8,450€8,450=
Tangible fixed assets22/27€153,335€135,357€115,579€97,129€7,364€6,889€6,550€6,550=
Land and buildings22---€81,806€0----
Furniture and vehicles24---€15,323€7,364€6,889€6,550€6,550=
Financial fixed assets28€1,900€1,900€1,900€1,900€1,900€1,900€1,900€1,900=
Current assets29/58€37,122€54,843€54,580€67,784€325,873€293,341€230,241€218,229▼ 5.2%
Amounts receivable within one year40/41€26,403€34,691€25,381€27,737€39,486€36,564€45,093€42,908▼ 4.8%
Trade receivables40---€10,164€13,658€108€1,900€148▼ 92.2%
Other amounts receivable41---€17,573€25,828€36,456€43,193€42,760▼ 1.0%
Cash at bank and in hand54/58€8,400€19,943€28,223€39,973€286,313€256,654€185,063€175,233▼ 5.3%
Deferred charges and accrued income490/1---€73€74€123€85€88▲ 3.4%
Equity and liabilities
Total equity and liabilities10/49€192,357€192,101€172,059€166,813€335,136€302,130€238,691€226,679▼ 5.0%
Equity10/15€151,974€165,277€163,576€157,336€293,017€242,754€234,011€224,256▼ 4.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€133,374€146,677€146,677€138,736€274,417€224,154€215,411€205,656▼ 4.5%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€136,876€272,557€222,294€213,551€203,796▼ 4.6%
Profit (loss) carried forward14---€1,701------
Provisions and deferred taxes16-----€44,566€0--
Provisions for liabilities and charges160/5-----€44,566€0--
Other liabilities and charges164/5-----€44,566€0--
Amounts payable17/49€40,383€26,824€8,482€9,477€42,119€14,809€4,680€2,422▼ 48.2%
Amounts payable after more than one year17€13,838€3,030-------
Amounts payable within one year42/48€26,520€23,769€8,482€9,477€42,119€14,809€4,680€2,422▼ 48.2%
Trade debts44€9,210€3,320€1,891€2,014€1,043€1,290€4,568€2,310▼ 49.4%
Suppliers440/4---€2,014€1,043€1,290€4,568€2,310▼ 49.4%
Taxes, remuneration and social security45---€7,463€40,816€13,260€0--
Taxes450/3---€7,463€40,816€13,260€0--
Other amounts payable47/48----€260€260€112€112=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€11,616€13,303-€1,701-€6,241€135,681-€19,179-€8,744-€9,754▼ 11.6%
+ Depreciation and write-downs630€20,082€19,778€19,778€19,874€7,959€475€339€0▼ 100%
Operating cash flow (approximation)€31,698€33,082€18,077€13,634€143,640-€18,704-€8,405-€9,754▼ 16.1%
Investment in fixed assets (approximation)--€1,800€0-€1,424€81,806€0€0€0-
Change in cash-€11,543€8,280€11,751€246,339-€29,659-€71,591-€9,830▲ 86.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-04-2026 2026-00091129
31-12-2024 micro format 31-07-2025 2025-00343968
31-12-2023 micro format 04-07-2024 2024-00235973
31-12-2022 micro format 30-08-2023 2023-00428184
31-12-2021 micro format 20-07-2022 2022-20210089
31-12-2020 micro format 25-08-2021 2021-53300192
31-12-2019 micro format 02-10-2020 2020-58400212
31-12-2018 micro format 30-07-2019 2019-41300357
31-12-2017 micro format 08-08-2018 2018-44300495
31-12-2016 micro format 28-08-2017 2017-53100534

Show all 20 filings

Similar companies · same sector, comparable size

Of the 13,237 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,988. 5,137 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.