Skip to content

LOFIMMO

Active
Private limited companyfounded 2000active for 26 yearsPervijzestraat 30, 1040 Etterbeek, BelgiumKBO/BCE: BE 0472.880.641
Summary

The computed 12-month bankruptcy probability of LOFIMMO is 8.8% (elevated). The 2024 annual accounts show equity of €198,368 and a net result of €2,072. Equity remains stable across the filed financial years (±1.2% per year). The company has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Turnover
≈ €150,000
Estimated: probably between €89,000 and €270,000
EBIT margin
Not included in this filing
Net result
€2,072▲ 41.9%
2023 · €1,461
Working capital
-€66,193▼ 27.9%
2023 · -€51,770
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has fallen two years in a row; 2024 is 18% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,834 2024 Net result€2,072 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€23,515-€6,212▼ 73.6%€13,568▲ 118%€3,378▼ 75.1%€11,973▲ 254%€9,597▼ 19.8%€7,834▼ 18.4%
Net result€19,202-€2,243▼ 88.3%€4,858▲ 117%-€2,119€4,861€1,461▼ 69.9%€2,072▲ 41.9%
Equity€184,991-€187,234▲ 1.2%€192,092▲ 2.6%€189,974▼ 1.1%€194,835▲ 2.6%€196,296▲ 0.7%€198,368▲ 1.1%
Total assets€414,107-€456,727▲ 10.3%€427,453▼ 6.4%€572,301▲ 33.9%€544,209▼ 4.9%€520,313▼ 4.4%€493,564▼ 5.1%
Debt€229,116-€269,493▲ 17.6%€235,361▼ 12.7%€382,328▲ 62.4%€349,374▼ 8.6%€324,017▼ 7.3%€295,196▼ 8.9%
Working capital€128,597-€59,360▼ 53.8%€58,862▼ 0.8%-€24,613-€38,339▼ 55.8%-€51,770▼ 35.0%-€66,193▼ 27.9%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €493,564
Fixed assets €485,835 ▼ 4.1%
Current assets €7,729 ▼ 44.1%
Equity and liabilities €493,564
Equity €198,368 ▲ 1.1%
Debt €295,196 ▼ 8.9%
Debt's share of the balance-sheet total falls from 62.3% to 59.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€28,496▼
2023 · €30,259
Cash flow
€22,735▲
2023 · €22,123
Current ratio
0.10▼
2023 · 0.21
Debt to equity
1.49▼
2023 · 1.65
ROE
1.0%▲
2023 · 0.7%
ROA
0.4%▲
2023 · 0.3%
Interest coverage
5.72▲
2023 · 3.98
Debt ≤ 1 year
€73,922▲
2023 · €65,586
Debt > 1 year
€220,225▼
2023 · €257,049
Income taxes
€776▲
2023 · €532
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 8.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 38 lines
Balance sheet Code20232024
Assets
Total assets20/58€520,313€493,564▼
Fixed assets21/28€506,497€485,835▼
Tangible fixed assets22/27€506,497€485,835▼
Land and buildings22€506,497€485,835▼
Current assets29/58€13,816€7,729▼
Amounts receivable within one year40/41€11,570€6,470▼
Other amounts receivable41€11,570€6,470▼
Cash at bank and in hand54/58€2,246-
Deferred charges and accrued income490/1-€1,259
Equity and liabilities
Total equity and liabilities10/49€520,313€493,564▼
Equity10/15€196,296€198,368▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€175,836€177,908▲
Amounts payable17/49€324,017€295,196▼
Amounts payable after more than one year17€257,049€220,225▼
Financial debts170/4€257,049€220,225▼
Amounts payable within one year42/48€65,586€73,922▲
Current portion of amounts payable after more than one year42€36,197€36,823▲
Trade debts44€11,431€19,432▲
Suppliers440/4€11,431€19,432▲
Taxes, remuneration and social security45€1,600€1,308▼
Taxes450/3€1,600€1,308▼
Other amounts payable47/48€16,359€16,359=
Accrued charges and deferred income492/3€1,382€1,048▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,662€20,662=
Other operating charges640/8€449€8,464▲
Gross operating margin9900€30,708€36,959▲
Operating profit (loss)9901€9,597€7,834▼
Financial charges65/66B€7,605€4,985▼
Recurring financial charges65€7,605€4,985▼
Profit (loss) for the period before taxes9903€1,993€2,849▲
Income taxes67/77€532€776▲
Profit (loss) for the period9904€1,461€2,072▲
Profit (loss) for the period to be appropriated9905€1,461€2,072▲
Appropriation of the result
Profit (loss) to be appropriated9906€175,836€177,908▲
Profit (loss) brought forward from the previous period14P€174,375€175,836▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,022€14,709€14,709€17,661€20,496€20,662€20,662=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€3,856----
Other operating charges640/8---€3,700€1,447€449€8,464▲ 19×
Gross operating margin9900€33,884€24,754€31,736€28,595€33,916€30,708€36,959▲ 20.4%
Operating profit (loss)9901€23,515€6,212€13,568€3,378€11,973€9,597€7,834▼ 18.4%
Recurring financial income75€7,089-------
Financial charges65/66B---€5,306€6,044€7,605€4,985▼ 34.4%
Recurring financial charges65€4,131€3,969€5,518€5,306€6,044€7,605€4,985▼ 34.4%
Profit (loss) for the period before taxes9903€26,473€2,243€8,050-€1,928€5,929€1,993€2,849▲ 43.0%
Income taxes67/77€7,271-€3,192€191€1,068€532€776▲ 46.0%
Profit (loss) for the period9904€19,202€2,243€4,858-€2,119€4,861€1,461€2,072▲ 41.9%
Profit (loss) for the period to be appropriated9905€19,202€2,243€4,858-€2,119€4,861€1,461€2,072▲ 41.9%
Line2018201920202021202220232024Change
Assets
Total assets20/58€414,107€456,727€427,453€572,301€544,209€520,313€493,564▼ 5.1%
Fixed assets21/28€195,737€363,216€348,507€543,415€527,159€506,497€485,835▼ 4.1%
Tangible fixed assets22/27€195,737€363,216€348,507€543,415€527,159€506,497€485,835▼ 4.1%
Land and buildings22---€543,415€527,159€506,497€485,835▼ 4.1%
Current assets29/58€218,370€93,511€78,946€28,887€17,050€13,816€7,729▼ 44.1%
Amounts receivable within one year40/41€201,240€32,000€13,515€21,000€17,050€11,570€6,470▼ 44.1%
Other amounts receivable41---€21,000€17,050€11,570€6,470▼ 44.1%
Cash at bank and in hand54/58€10,041€61,511€65,431€7,787-€2,246--
Deferred charges and accrued income490/1---€100--€1,259-
Equity and liabilities
Total equity and liabilities10/49€414,107€456,727€427,453€572,301€544,209€520,313€493,564▼ 5.1%
Equity10/15€184,991€187,234€192,092€189,974€194,835€196,296€198,368▲ 1.1%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600----
Issued capital100---€18,600----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860---
Legal reserve130---€1,860----
Reserves not available under the articles1311----€1,860---
Distributable reserves133-----€1,860€1,860=
Profit (loss) carried forward14€164,531€166,774€171,632€169,514€174,375€175,836€177,908▲ 1.2%
Amounts payable17/49€229,116€269,493€235,361€382,328€349,374€324,017€295,196▼ 8.9%
Amounts payable after more than one year17€139,343€235,342€215,277€328,829€293,246€257,049€220,225▼ 14.3%
Financial debts170/4---€328,829€293,246€257,049€220,225▼ 14.3%
Amounts payable within one year42/48€89,773€34,151€20,084€53,499€55,389€65,586€73,922▲ 12.7%
Current portion of amounts payable after more than one year42---€34,980€36,842€36,197€36,823▲ 1.7%
Financial debts43----€693---
Credit institutions430/8----€693---
Trade debts44----€427€11,431€19,432▲ 70.0%
Suppliers440/4----€427€11,431€19,432▲ 70.0%
Taxes, remuneration and social security45----€1,068€1,600€1,308▼ 18.2%
Taxes450/3----€1,068€1,600€1,308▼ 18.2%
Other amounts payable47/48---€18,519€16,359€16,359€16,359=
Accrued charges and deferred income492/3----€740€1,382€1,048▼ 24.2%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€19,202€2,243€4,858-€2,119€4,861€1,461€2,072▲ 41.9%
+ Depreciation and write-downs630€10,022€14,709€14,709€17,661€20,496€20,662€20,662=
Operating cash flow (approximation)€29,224€16,952€19,567€15,542€25,357€22,123€22,735▲ 2.8%
Investment in fixed assets (approximation)--€182,188€0-€212,569-€4,240€0€0-
Change in cash-€51,470€3,920-€57,644----

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 02-02-2026 2026-00036446
31-12-2023 micro format 12-02-2026 2026-00039288
31-12-2022 micro format 29-12-2023 2024-00545744
31-12-2021 micro format 30-06-2022 2022-20111103
31-12-2020 full format 09-07-2021 2021-32800443
31-12-2019 full format 06-08-2020 2020-39700300
31-12-2018 full format 09-08-2019 2019-44700542
31-12-2017 full format 30-08-2018 2018-53100539
31-12-2016 full format 08-08-2017 2017-41500088
31-12-2015 full format 14-07-2016 2016-30800127

Show all 24 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.