LMVS Construct
Annual accounts 2025
micro format, filed on 17-08-2026, 17 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €170,000 and €440,000.
Balance sheet
balance sheet total €135,581 on 31-12-2025in euro
in euro
Position in the sector
42.7%
Higher than 45% of 35,156 companies in 2025.
1.85
Higher than 51% of 34,529 companies in 2025.
0.6%
Higher than 26% of 34,730 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€29,444
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
135,581 | 113,369 | 116,399 | 87,829 | 77,788 | 63,651 | 57,939 | 69,250 | 46,787 | 52,542 | 42,124 | 30,738 | |
20 |
0 | 0 | - | - | - | - | - | - | - | - | - | - | |
21/28 |
19,449 | 30,743 | 6,418 | 4,193 | 2,079 | 3,228 | 3,473 | 7,821 | 4,374 | 8,364 | 10,049 | 14,667 | |
22/27 |
19,132 | 30,426 | 6,100 | 3,876 | 1,761 | 2,911 | 3,388 | 7,737 | 4,290 | 8,280 | 9,964 | 14,583 | |
23 |
1,460 | 2,538 | 3,629 | 3,876 | 1,761 | 1,217 | - | 960 | 1,681 | 1,446 | 441 | 215 | |
24 |
17,672 | 27,888 | 2,472 | - | - | 1,694 | 3,388 | 6,777 | 2,608 | 6,834 | 9,523 | 14,367 | |
28 |
318 | 318 | 318 | 318 | 318 | 318 | 85 | 85 | 85 | 85 | 85 | 85 | |
29/58 |
116,131 | 82,626 | 109,981 | 83,636 | 75,709 | 60,423 | 54,466 | 61,429 | 42,413 | 44,178 | 32,076 | 16,071 | |
40/41 |
116,131 | 76,169 | 101,597 | 69,394 | 71,955 | 58,376 | 54,466 | 56,251 | 41,442 | 37,240 | 32,076 | 14,507 | |
40 |
26,900 | 11,176 | 34,811 | 6,558 | 13,114 | 3,223 | 11,224 | 14,517 | 8,749 | 8,297 | 6,477 | 5,918 | |
41 |
89,231 | 64,993 | 66,786 | 62,835 | 58,841 | 55,152 | 43,242 | 41,734 | 32,693 | 28,943 | 25,599 | 8,589 | |
54/58 |
0 | 4,138 | 7,681 | 13,402 | 2,499 | 2,047 | - | 4,059 | - | 5,973 | - | 1,564 | |
490/1 |
- | 2,319 | 703 | 840 | 1,255 | - | - | 1,118 | 971 | 965 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
135,581 | 113,369 | 116,399 | 87,829 | 77,788 | 63,651 | 57,939 | 69,250 | 46,787 | 52,542 | 42,124 | 30,738 | |
10/15 |
57,928 | 57,049 | 59,757 | 47,294 | 41,310 | 31,146 | 27,863 | 33,630 | 27,141 | 28,531 | 15,038 | 7,293 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,441 | 1,117 | 1,117 | 442 | 55 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,441 | 1,117 | 1,117 | 442 | 55 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
14 |
49,868 | 48,989 | 51,697 | 39,234 | 33,250 | 23,086 | 19,803 | 25,989 | 19,825 | 21,214 | 8,396 | 1,038 | |
17/49 |
77,653 | 56,319 | 56,642 | 40,535 | 36,478 | 32,505 | 30,076 | 35,620 | 19,646 | 24,011 | 27,086 | 23,445 | |
17 |
14,863 | 19,754 | - | - | - | - | 2,370 | 8,849 | 1,711 | 3,795 | 4,892 | 9,163 | |
170/4 |
14,863 | 19,754 | - | - | - | - | 2,370 | 8,849 | 1,711 | 3,795 | 4,892 | 9,163 | |
42/48 |
62,789 | 36,565 | 56,642 | 40,535 | 35,607 | 30,584 | 25,784 | 26,771 | 17,935 | 20,216 | 22,194 | 14,282 | |
42 |
4,891 | 4,554 | - | - | - | 2,370 | 3,353 | 2,913 | 2,084 | 6,043 | 6,104 | 4,049 | |
43 |
1,036 | - | - | - | - | - | 233 | - | 2,108 | - | 180 | - | |
430/8 |
1,036 | - | - | - | - | - | 233 | - | 2,108 | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | 180 | - | |
44 |
21,468 | 24,878 | 44,576 | 22,335 | 21,817 | 20,096 | 14,613 | 14,585 | 6,114 | 8,257 | 9,161 | 5,258 | |
440/4 |
21,468 | 24,878 | 44,576 | 22,335 | 21,817 | 20,096 | 14,613 | 14,585 | 6,114 | 8,257 | 9,161 | 5,258 | |
46 |
28,302 | - | 1,000 | 1,000 | - | - | 6,010 | 4,440 | - | - | - | - | |
45 |
7,092 | 6,506 | 10,438 | 16,571 | 13,162 | 7,195 | 653 | 4,833 | 7,629 | 5,916 | 6,749 | 4,975 | |
450/3 |
0 | 5,044 | 7,584 | 8,666 | 7,887 | 1,845 | 653 | 4,833 | 5,379 | 4,116 | 4,949 | 4,975 | |
454/9 |
7,092 | 1,461 | 2,854 | 7,905 | 5,274 | 5,350 | - | - | 2,250 | 1,800 | 1,800 | - | |
47/48 |
- | 628 | 628 | 628 | 628 | 923 | 923 | - | - | - | - | - | |
492/3 |
- | - | - | - | 871 | 1,922 | 1,922 | - | - | - | - | - | |
| Income statement | |||||||||||||
76A |
- | - | - | 4,539 | - | - | - | - | - | 1,258 | - | - | |
9900 |
71,588 | 47,051 | 66,622 | 55,603 | 46,068 | 21,470 | 12,019 | 11,715 | 6,214 | 25,001 | 16,419 | 10,867 | |
62 |
58,887 | 42,844 | 48,144 | 45,777 | 26,883 | 16,688 | - | - | - | - | - | - | |
630 |
11,294 | 5,428 | 1,751 | 1,165 | 1,949 | 1,728 | 1,976 | 2,833 | 6,447 | 5,998 | 4,968 | 5,704 | |
640/8 |
250 | 4,074 | 1,527 | 2,669 | 4,670 | 2,403 | 2,266 | 1,298 | 1,566 | 966 | 1,057 | 1,322 | |
66A |
760 | - | - | 872 | - | - | - | - | - | - | - | - | |
9901 |
398 | -5,296 | 15,199 | 5,121 | 12,566 | 651 | 7,777 | 7,584 | -1,799 | 18,037 | 10,394 | 3,842 | |
75/76B |
3,500 | 3,737 | 3,231 | 4,107 | 3,465 | 4,655 | 3,419 | 2,729 | 2,495 | 2,032 | 1,321 | 476 | |
75 |
3,500 | 3,737 | 3,231 | 4,107 | 3,465 | 4,655 | 3,419 | 2,729 | 2,495 | 2,032 | 1,321 | 476 | |
65/66B |
1,736 | 830 | 1,344 | 392 | 426 | 503 | 1,006 | 901 | 822 | 1,717 | 1,021 | 877 | |
65 |
1,736 | 830 | 1,344 | 392 | 426 | 503 | 1,006 | 901 | 822 | 1,717 | 1,021 | 877 | |
9903 |
2,162 | -2,389 | 17,086 | 8,836 | 15,605 | 4,803 | 10,191 | 9,411 | -126 | 19,609 | 10,694 | 3,441 | |
67/77 |
1,283 | 319 | 4,624 | 2,852 | 5,441 | 1,520 | 324 | 2,923 | 1,264 | 6,116 | 2,949 | 2,349 | |
9904 |
879 | -2,708 | 12,463 | 5,984 | 10,164 | 3,283 | 9,866 | 6,488 | -1,390 | 13,493 | 7,745 | 1,093 | |
9905 |
879 | -2,708 | 12,463 | 5,984 | 10,164 | 3,283 | 9,866 | 6,488 | -1,390 | 13,493 | 7,745 | 1,093 | |
| Appropriation of the result | |||||||||||||
9906 |
49,868 | 48,989 | 51,697 | 39,234 | 33,250 | 23,086 | 20,222 | 26,313 | 19,825 | 21,889 | 8,783 | 1,093 | |
14P |
48,989 | 51,697 | 39,234 | 33,250 | 23,086 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 419 | 324 | - | 675 | 387 | 55 | |
6920 |
- | - | - | - | - | - | 419 | 324 | - | 675 | 387 | 55 | |
| Social balance sheet | |||||||||||||
9087 |
2 | 1.3 | 1 | 1 | 0.6 | 0.4 | - | - | - | - | - | - | |
Hours worked1013 |
2,936 | 1,360 | 1,416 | 1,488 | 920 | 564 | - | - | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 17 days after the deadline. Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00400821.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-08-2026 | 2026-00400821 | |
| 31-12-2024 | micro format | 29-09-2025 | 2025-00509536 | |
| 31-12-2023 | micro format | 24-09-2024 | 2024-00469409 | |
| 31-12-2022 | micro format | 01-07-2023 | 2023-00186136 | |
| 31-12-2021 | micro format | 26-08-2022 | 2022-20320725 | |
| 31-12-2020 | micro format | 16-11-2021 | 2021-77400555 | |
| 31-12-2019 | micro format | 23-07-2020 | 2020-33400513 | |
| 31-12-2017 | micro format | 28-02-2019 | 2019-06200087 | |
| 31-12-2016 | micro format | 31-07-2017 | 2017-39900572 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56900396 | |
| 31-12-2014 | full format | 25-06-2015 | 2015-23000238 | |
| 31-12-2013 | full format | 01-07-2014 | 2014-25200062 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,691 | 133 | 16,950 | 6,285 | 14,515 | 2,379 | 9,753 | 10,417 | 4,648 | 24,035 | 15,362 | 9,545 | ||
| 12,172 | 2,721 | 14,214 | 7,149 | 12,113 | 5,011 | 11,843 | 9,321 | 5,057 | 19,491 | 12,713 | 6,796 | ||
| 0 | 29,753 | 3,975 | 3,279 | 799 | 1,483 | - | 8,471 | 2,457 | 4,314 | 350 | 20,371 | ||
| -4,138 | -3,543 | -5,721 | 10,903 | 452 | - | - | - | - | - | - | - | ||
| 53,342 | 46,061 | 53,339 | 43,101 | 40,103 | 29,839 | 28,682 | 34,657 | 24,478 | 23,962 | 9,881 | 1,789 | ||
| 42.7% | 50.3% | 51.3% | 53.8% | 53.1% | 48.9% | 48.1% | 48.6% | 58.0% | 54.3% | 35.7% | 23.7% | ||
| 1.85 | 2.26 | 1.94 | 2.06 | 2.13 | 1.98 | 2.11 | 2.29 | 2.36 | 2.19 | 1.45 | 1.13 | ||
| 1.34 | 0.99 | 0.95 | 0.86 | 0.88 | 1.04 | 1.08 | 1.06 | 0.72 | 0.84 | 1.80 | 3.21 | ||
| 1.5% | -4.7% | 20.9% | 12.7% | 24.6% | 10.5% | 35.4% | 19.3% | -5.1% | 47.3% | 51.5% | 15.0% | ||
| 0.6% | -2.4% | 10.7% | 6.8% | 13.1% | 5.2% | 17.0% | 9.4% | -3.0% | 25.7% | 18.4% | 3.6% | ||
| 6.73 | 0.16 | 12.61 | 16.04 | 34.06 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 1 | 1 | 1 |
| full-time | 2 | 2 | 1 | 1 | 1 |
| part-time | - | 0 | - | - | - |
| in full-time equivalents | 2 | 2 | 1 | 1 | 1 |
| 2 | 1.3 | 1 | 1 | 0.6 | |
| On a permanent contract | 1 | 1 | - | 1 | 1 |
| Joined | - | 1 | - | - | 1 |
| Left | - | 0 | - | - | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €29,753 | €3,975 | €3,279 | €799 |
| €11,294 | €5,428 | €1,751 | €1,165 | €1,949 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LMVS Construct
The operating result for 2025 is a profit of €398, after a loss of €5,296 in 2024.
Debt's share of the balance-sheet total rises from 49.7% to 57.3%. Equity and debt are higher.