Skip to content

LMO

Active
Private limited companyfounded 2020active for 6 yearsDanislaan 64, 1650 Beersel, BelgiumKBO/BCE: BE 0754.565.176
Summary

LMO has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €331,311 and a net result of €153,862. Equity is growing by about 44% per year across the filed financial years. Its solvency ranks better than 41% of 9,624 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (47 days) Filed on 16 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00514219.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€153,862▼ 22.4%
2024 · €198,392
Working capital
€111,356▲ 271%
2024 · €29,987
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 23% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€213,409 2025 Net result€153,862 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€117,765-€53,267▼ 54.8%€141,860▲ 166%€277,967▲ 95.9%€213,409▼ 23.2%
Net result€88,009within the sector's middle half-€35,229within the sector's middle half▼ 60.0%€104,021above the sector's middle half▲ 195%€198,392above the sector's middle half▲ 90.7%€153,862above the sector's middle half▼ 22.4%
Equity€91,009within the sector's middle half-€94,988within the sector's middle half▲ 4.4%€116,656within the sector's middle half▲ 22.8%€216,250above the sector's middle half▲ 85.4%€331,311above the sector's middle half▲ 53.2%
Total assets€137,469below the sector's middle half-€481,737above the sector's middle half▲ 250%€547,818above the sector's middle half▲ 13.7%€777,879above the sector's middle half▲ 42.0%€837,196above the sector's middle half▲ 7.6%
Debt€46,460-€386,749▲ 732%€431,162▲ 11.5%€561,630▲ 30.3%€505,885▼ 9.9%
Working capital€78,884within the sector's middle half--€58,505below the sector's middle half-€46,376below the sector's middle half▲ 20.7%€29,987within the sector's middle half€111,356above the sector's middle half▲ 271%
Solvency66.2%within the sector's middle half-19.7%within the sector's middle half▼ 46.5pp21.3%within the sector's middle half▲ 1.6pp27.8%within the sector's middle half▲ 6.5pp39.6%within the sector's middle half▲ 11.8pp
Current ratio2.70within the sector's middle half-0.49below the sector's middle half▼ 2.210.73below the sector's middle half▲ 0.241.14within the sector's middle half▲ 0.411.60within the sector's middle half▲ 0.46
Return on assets (ROA)64.0%above the sector's middle half-7.3%within the sector's middle half▼ 56.7pp19.0%within the sector's middle half▲ 11.7pp25.5%within the sector's middle half▲ 6.5pp18.4%within the sector's middle half▼ 7.1pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €837,196
Fixed assets €539,179 ▲ 0.9%
Current assets €298,018 ▲ 22.5%
Equity and liabilities €837,196
Equity €331,311 ▲ 53.2%
Debt €505,885 ▼ 9.9%
Debt's share of the balance-sheet total falls from 72.2% to 60.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€274,450▼
2024 · €323,638
Cash flow
€214,903▼
2024 · €244,063
Debt to equity
1.53▼
2024 · 2.60
ROE
46.4%▼
2024 · 91.7%
Interest coverage
25.56▼
2024 · 31.72
Debt ≤ 1 year
€186,662▼
2024 · €213,304
Debt > 1 year
€319,223▼
2024 · €348,326
Income taxes
€48,913▼
2024 · €69,394
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,782 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.7% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
96.7% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,782 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€777,879€837,196▲
Fixed assets21/28€534,588€539,179▲
Tangible fixed assets22/27€534,588€539,179▲
Land and buildings22€353,141€328,743▼
Furniture and vehicles24€61,790€49,390▼
Other tangible fixed assets26€119,657€161,046▲
Current assets29/58€243,291€298,018▲
Amounts receivable within one year40/41€882€1,464▲
Other amounts receivable41€882€1,464▲
Current investments50/53€66,940€126,087▲
Cash at bank and in hand54/58€175,470€170,467▼
Equity and liabilities
Total equity and liabilities10/49€777,879€837,196▲
Equity10/15€216,250€331,311▲
Contributions10/11€3,000€3,000=
Contributions outside capital11€3,000-
Other1109/19€3,000-
Profit (loss) carried forward14€213,250€328,311▲
Amounts payable17/49€561,630€505,885▼
Amounts payable after more than one year17€348,326€319,223▼
Financial debts170/4€348,326€319,223▼
Amounts payable within one year42/48€213,304€186,662▼
Current portion of amounts payable after more than one year42€28,230€29,103▲
Trade debts44€10,377€16,662▲
Suppliers440/4€10,377€16,662▲
Taxes, remuneration and social security45€93,096€95,155▲
Taxes450/3€93,096€95,155▲
Other amounts payable47/48€81,601€45,743▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,671€61,041▲
Other operating charges640/8€1,050€1,889▲
Gross operating margin9900€324,688€276,339▼
Operating profit (loss)9901€277,967€213,409▼
Financial income75/76B€21€103▲
Recurring financial income75€21€103▲
Financial charges65/66B€10,202€10,736▲
Recurring financial charges65€10,202€10,736▲
Profit (loss) for the period before taxes9903€267,786€202,775▼
Income taxes67/77€69,394€48,913▼
Profit (loss) for the period9904€198,392€153,862▼
Profit (loss) for the period to be appropriated9905€198,392€153,862▼
Appropriation of the result
Profit (loss) to be appropriated9906€312,048€367,111▲
Profit (loss) brought forward from the previous period14P€113,656€213,250▲
Profit to be distributed694/7€98,799€38,800▼
Return on contributions (dividend)694€98,799€38,800▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,435€7,025€33,476€45,671€61,041▲ 33.7%
Other operating charges640/8€280€527€1,014€1,050€1,889▲ 80.0%
Gross operating margin9900€119,480€60,820€176,350€324,688€276,339▼ 14.9%
Operating profit (loss)9901€117,765€53,267€141,860€277,967€213,409▼ 23.2%
Financial income75/76B€0€32€0€21€103▲ 384%
Recurring financial income75€0€32€0€21€103▲ 384%
Financial charges65/66B€1,650€4,583€7,666€10,202€10,736▲ 5.2%
Recurring financial charges65€1,650€4,583€7,666€10,202€10,736▲ 5.2%
Profit (loss) for the period before taxes9903€116,115€48,716€134,194€267,786€202,775▼ 24.3%
Income taxes67/77€28,106€13,487€30,174€69,394€48,913▼ 29.5%
Profit (loss) for the period9904€88,009€35,229€104,021€198,392€153,862▼ 22.4%
Profit (loss) for the period to be appropriated9905€88,009€35,229€104,021€198,392€153,862▼ 22.4%
Line20212022202320242025Change
Assets
Total assets20/58€137,469€481,737€547,818€777,879€837,196▲ 7.6%
Fixed assets21/28€12,125€426,495€424,449€534,588€539,179▲ 0.9%
Tangible fixed assets22/27€12,125€426,495€424,449€534,588€539,179▲ 0.9%
Land and buildings22-€408,493€380,817€353,141€328,743▼ 6.9%
Furniture and vehicles24€3,638€2,798€1,959€61,790€49,390▼ 20.1%
Other tangible fixed assets26€8,487€15,204€41,673€119,657€161,046▲ 34.6%
Current assets29/58€125,344€55,242€123,369€243,291€298,018▲ 22.5%
Amounts receivable within one year40/41€249€1,733€190€882€1,464▲ 66.0%
Other amounts receivable41€249€1,733€190€882€1,464▲ 66.0%
Current investments50/53---€66,940€126,087▲ 88.4%
Cash at bank and in hand54/58€125,095€53,509€123,179€175,470€170,467▼ 2.9%
Equity and liabilities
Total equity and liabilities10/49€137,469€481,737€547,818€777,879€837,196▲ 7.6%
Equity10/15€91,009€94,988€116,656€216,250€331,311▲ 53.2%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Contributions outside capital11€3,000€3,000€3,000€3,000--
Other1109/19€3,000€3,000€3,000€3,000--
Profit (loss) carried forward14€88,009€91,988€113,656€213,250€328,311▲ 54.0%
Amounts payable17/49€46,460€386,749€431,162€561,630€505,885▼ 9.9%
Amounts payable after more than one year17-€273,002€261,417€348,326€319,223▼ 8.4%
Financial debts170/4-€273,002€261,417€348,326€319,223▼ 8.4%
Amounts payable within one year42/48€46,460€113,747€169,745€213,304€186,662▼ 12.5%
Current portion of amounts payable after more than one year42-€11,296€11,585€28,230€29,103▲ 3.1%
Trade debts44€1,218€52€9,816€10,377€16,662▲ 60.6%
Suppliers440/4€1,218€52€9,816€10,377€16,662▲ 60.6%
Taxes, remuneration and social security45€45,242€62,399€64,619€93,096€95,155▲ 2.2%
Taxes450/3€45,242€62,399€64,619€93,096€95,155▲ 2.2%
Other amounts payable47/48-€40,000€83,725€81,601€45,743▼ 43.9%
Line20212022202320242025Change
Profit (loss) for the period9904€88,009€35,229€104,021€198,392€153,862▼ 22.4%
+ Depreciation and write-downs630€1,435€7,025€33,476€45,671€61,041▲ 33.7%
Operating cash flow (approximation)€89,444€42,255€137,496€244,063€214,903▼ 11.9%
Investment in fixed assets (approximation)--€421,396-€31,430-€155,810-€65,632▲ 57.9%
Change in cash--€71,586€69,670€52,291-€5,003-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 16-09-2026 2026-00514219
31-12-2024 micro format 02-07-2025 2025-00219291
31-12-2023 micro format 01-07-2024 2024-00189712
31-12-2022 micro format 17-07-2023 2023-00241107
31-12-2021 full format 28-06-2022 2022-20100386

Similar companies · same sector, comparable size

Of the 24,208 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,681. 6,540 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.