Skip to content

LIYO Consult

Active
Private limited companyfounded 2025active for 1 yearDreefstraat 18A, 9552 Herzele, BelgiumKBO/BCE: BE 1023.398.795

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-06-2026 at the NBB

Turnover
≈ €49,000
Estimated: probably between €24,000 and €98,000
Total assets
€19,605
Net result
€4,882
Working capital
€7,882

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €19,605
Equity €7,882
Debt €11,723
Debt's share of the balance-sheet total is 59.8%.
Key figures and ratios
2025 value
EBITDA
€9,159
Cash flow
€6,093
Current ratio
1.67
Debt to equity
1.49
ROE
61.9%
ROA
24.9%
Interest coverage
16.53
Debt ≤ 1 year
€11,723
Income taxes
€2,526
Staff costs
€1,344

Investments

fixed assets acquired
Item2025
Financial fixed assets€0
Depreciation and write-downs of the year€1,211

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€19,605
Current assets29/58€19,605
Amounts receivable within one year40/41€8,470
Trade receivables40€8,470
Cash at bank and in hand54/58€11,135
Equity and liabilities
Total equity and liabilities10/49€19,605
Equity10/15€7,882
Contributions10/11€3,000
Reserves13€4,882
Distributable reserves133€4,882
Amounts payable17/49€11,723
Amounts payable within one year42/48€11,723
Trade debts44€2,101
Suppliers440/4€2,101
Taxes, remuneration and social security45€8,667
Taxes450/3€6,336
Remuneration and social security454/9€2,331
Other amounts payable47/48€955
Income statement Code2025
Remuneration, social security and pensions62€1,344
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,211
Gross operating margin9900€10,503
Operating profit (loss)9901€7,948
Financial income75/76B€14
Recurring financial income75€14
Financial charges65/66B€554
Recurring financial charges65€554
Profit (loss) for the period before taxes9903€7,407
Income taxes67/77€2,526
Profit (loss) for the period9904€4,882
Profit (loss) for the period to be appropriated9905€4,882
Appropriation of the result
Profit (loss) to be appropriated9906€4,882
Transfer to equity691/2€4,882
To other reserves6921€4,882

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.

Line2025
Remuneration, social security and pensions62€1,344
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,211
Gross operating margin9900€10,503
Operating profit (loss)9901€7,948
Financial income75/76B€14
Recurring financial income75€14
Financial charges65/66B€554
Recurring financial charges65€554
Profit (loss) for the period before taxes9903€7,407
Income taxes67/77€2,526
Profit (loss) for the period9904€4,882
Profit (loss) for the period to be appropriated9905€4,882
Line2025
Assets
Total assets20/58€19,605
Current assets29/58€19,605
Amounts receivable within one year40/41€8,470
Trade receivables40€8,470
Cash at bank and in hand54/58€11,135
Equity and liabilities
Total equity and liabilities10/49€19,605
Equity10/15€7,882
Contributions10/11€3,000
Reserves13€4,882
Distributable reserves133€4,882
Amounts payable17/49€11,723
Amounts payable within one year42/48€11,723
Trade debts44€2,101
Suppliers440/4€2,101
Taxes, remuneration and social security45€8,667
Taxes450/3€6,336
Remuneration and social security454/9€2,331
Other amounts payable47/48€955
Line2025
Profit (loss) for the period9904€4,882
+ Depreciation and write-downs630€1,211
Operating cash flow (approximation)€6,093

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as LIYO Consult has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of LIYO Consult itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for LIYO Consult. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-06-2026 2026-00187659 PDF

Next steps