LIVE GENESIS
ActiveFinancials · financial year 2023, micro format
2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 4 November 2026.
Annual accounts 2023 filed on 31-08-2024 PDF all 25 filings
Turnover
≈ €82,000
Estimated: probably between €47,000 and €130,000
Total assets
€127,431▲ 12.4%
2022 · €113,336
Net result
€9,450▼ 53.9%
2022 · €20,498
Working capital
€50,671▲ 40.2%
2022 · €36,143
Multi-year overview
2018 to 2023, 6 financial yearsOperating result
€15,810
▼ 48.7%
2023
20182023
Net result
€9,450
▼ 53.9%
2023
middle half of the sector
20182023
Equity
€84,141
▲ 12.7%
2023
middle half of the sector
20182023
Total assets
€127,431
▲ 12.4%
2023
middle half of the sector
20182023
Debt
€43,290
▲ 12.0%
2023
20182023
Working capital
€50,671
▲ 40.2%
2023
middle half of the sector
20182023
Solvency
66.0%
▲ 0.1pp
2023
middle half of the sector
20182023
Current ratio
2.33
▲ 0.06
2023
middle half of the sector
20182023
Return on assets (ROA)
7.4%
▼ 10.7pp
2023
middle half of the sector
20182023
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line201820192020202120222023
Operating result€14,153-€12,775▼ 9.7%€6,967▼ 45.5%-€2,434€30,806€15,810▼ 48.7%
Net result€5,925-€6,723▲ 13.5%€2,610within the sector's middle half▼ 61.2%-€4,447below the sector's middle half€20,498within the sector's middle half€9,450within the sector's middle half▼ 53.9%
Equity€49,307-€56,030▲ 13.6%€58,640within the sector's middle half▲ 4.7%€54,193within the sector's middle half▼ 7.6%€74,690within the sector's middle half▲ 37.8%€84,141within the sector's middle half▲ 12.7%
Total assets€64,532-€85,001▲ 31.7%€75,999within the sector's middle half▼ 10.6%€70,162within the sector's middle half▼ 7.7%€113,336within the sector's middle half▲ 61.5%€127,431within the sector's middle half▲ 12.4%
Debt€15,226-€28,971▲ 90.3%€17,359▼ 40.1%€15,970▼ 8.0%€38,646▲ 142%€43,290▲ 12.0%
Working capital€35,217-€29,987▼ 14.9%€36,363within the sector's middle half▲ 21.3%€37,177within the sector's middle half▲ 2.2%€36,143within the sector's middle half▼ 2.8%€50,671within the sector's middle half▲ 40.2%
Solvency76.4%-65.9%▼ 10.5pp77.2%above the sector's middle half▲ 11.2pp77.2%above the sector's middle half▲ 0.1pp65.9%within the sector's middle half▼ 11.3pp66.0%within the sector's middle half▲ 0.1pp
Current ratio3.31-2.21▼ 1.103.20within the sector's middle half▲ 0.993.33within the sector's middle half▲ 0.132.27within the sector's middle half▼ 1.062.33within the sector's middle half▲ 0.06
Return on assets (ROA)9.2%-7.9%▼ 1.3pp3.4%within the sector's middle half▼ 4.5pp-6.3%below the sector's middle half▼ 9.8pp18.1%within the sector's middle half▲ 24.4pp7.4%within the sector's middle half▼ 10.7pp
above
within
below
The sector band is the middle half of the companies in Arts creation and performing arts activities (NACE 90). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2023 is 49% lower than in 2022.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €127,431
Fixed assets
€38,673 ▼ 20.7%
Current assets
€88,758 ▲ 37.4%
Equity and liabilities €127,431
Equity
€84,141 ▲ 12.7%
Debt
€43,290 ▲ 12.0%
Debt's share of the balance-sheet total falls from 34.1% to 34.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€25,885▼
2022 · €32,078
Cash flow
€19,526▼
2022 · €21,769
Debt to equity
0.51▼
2022 · 0.52
ROE
11.2%▼
2022 · 27.4%
Interest coverage
26.35▼
2022 · 80.14
Debt ≤ 1 year
€38,087▲
2022 · €28,446
Debt > 1 year
€5,203▼
2022 · €10,200
Income taxes
€4,699▼
2022 · €8,198
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €1,032 | €47,396 | - |
| Depreciation and write-downs of the year | €7,142 | €1,271 | €10,075 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5,368 | €8,367 | €7,131 | €7,142 | €1,271 | €10,075 | ▲ 693% |
| Other operating charges640/8 | - | - | - | €980 | €2,292 | €2,821 | ▲ 23.1% |
| Gross operating margin9900 | €21,181 | €26,043 | €15,056 | €5,688 | €34,370 | €28,706 | ▼ 16.5% |
| Operating profit (loss)9901 | €14,153 | €12,775 | €6,967 | -€2,434 | €30,806 | €15,810 | ▼ 48.7% |
| Financial income75/76B | - | - | - | €136 | €528 | €55 | ▼ 89.6% |
| Recurring financial income75 | €10 | €6 | €9 | €136 | €12 | €55 | ▲ 345% |
| Non-recurring financial income76B | - | - | - | €136 | €516 | - | - |
| Financial charges65/66B | - | - | - | €1,682 | €2,639 | €1,715 | ▼ 35.0% |
| Recurring financial charges65 | €515 | €402 | €441 | €520 | €400 | €982 | ▲ 145% |
| Non-recurring financial charges66B | - | - | - | €1,162 | €2,238 | €733 | ▼ 67.3% |
| Profit (loss) for the period before taxes9903 | €12,501 | €11,290 | €5,347 | -€3,980 | €28,696 | €14,150 | ▼ 50.7% |
| Income taxes67/77 | €6,576 | €4,567 | €2,737 | €468 | €8,198 | €4,699 | ▼ 42.7% |
| Profit (loss) for the period9904 | €5,925 | €6,723 | €2,610 | -€4,447 | €20,498 | €9,450 | ▼ 53.9% |
| Profit (loss) for the period to be appropriated9905 | €5,925 | €6,723 | €2,610 | -€4,447 | €20,498 | €9,450 | ▼ 53.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €64,532 | €85,001 | €75,999 | €70,162 | €113,336 | €127,431 | ▲ 12.4% |
| Fixed assets21/28 | €14,089 | €30,257 | €23,126 | €17,016 | €48,748 | €38,673 | ▼ 20.7% |
| Tangible fixed assets22/27 | €13,999 | €30,167 | €23,036 | €16,925 | €48,658 | €38,583 | ▼ 20.7% |
| Land and buildings22 | - | - | - | €1,512 | €1,260 | €1,008 | ▼ 20.0% |
| Furniture and vehicles24 | - | - | - | €15,413 | €47,398 | €37,575 | ▼ 20.7% |
| Financial fixed assets28 | €90 | €90 | €90 | €90 | €90 | €90 | = |
| Current assets29/58 | €50,443 | €54,744 | €52,873 | €53,147 | €64,588 | €88,758 | ▲ 37.4% |
| Amounts receivable within one year40/41 | €32,071 | €32,671 | €33,977 | €34,482 | €45,672 | €49,815 | ▲ 9.1% |
| Trade receivables40 | - | - | - | €34,482 | €45,672 | €49,815 | ▲ 9.1% |
| Cash at bank and in hand54/58 | €15,848 | €19,935 | €17,807 | €18,665 | €18,815 | €37,727 | ▲ 101% |
| Deferred charges and accrued income490/1 | - | - | - | - | €101 | €1,215 | ▲ 12× |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €64,532 | €85,001 | €75,999 | €70,162 | €113,336 | €127,431 | ▲ 12.4% |
| Equity10/15 | €49,307 | €56,030 | €58,640 | €54,193 | €74,690 | €84,141 | ▲ 12.7% |
| Contributions10/11 | €18,592 | €18,592 | - | €18,592 | €18,592 | €18,592 | = |
| Reserves13 | €3,669 | €3,669 | €3,669 | €3,669 | €3,669 | €3,669 | = |
| Non-distributable reserves130/1 | - | - | - | €3,669 | €3,669 | €3,669 | = |
| Reserves not available under the articles1311 | - | - | - | €3,669 | €3,669 | €3,669 | = |
| Profit (loss) carried forward14 | €27,046 | €33,768 | €36,379 | €31,931 | €52,429 | €61,880 | ▲ 18.0% |
| Amounts payable17/49 | €15,226 | €28,971 | €17,359 | €15,970 | €38,646 | €43,290 | ▲ 12.0% |
| Amounts payable after more than one year17 | - | €4,214 | €848 | - | €10,200 | €5,203 | ▼ 49.0% |
| Financial debts170/4 | - | - | - | - | €10,200 | €5,203 | ▼ 49.0% |
| Amounts payable within one year42/48 | €15,226 | €24,757 | €16,511 | €15,970 | €28,446 | €38,087 | ▲ 33.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €848 | €4,800 | €4,997 | ▲ 4.1% |
| Trade debts44 | €9,752 | €11,143 | €4,285 | €6,598 | €8,087 | €6,568 | ▼ 18.8% |
| Suppliers440/4 | - | - | - | €6,598 | €8,087 | €6,568 | ▼ 18.8% |
| Taxes, remuneration and social security45 | - | - | - | €4,820 | €12,571 | €20,656 | ▲ 64.3% |
| Taxes450/3 | - | - | - | €4,820 | €12,571 | €20,456 | ▲ 62.7% |
| Remuneration and social security454/9 | - | - | - | - | - | €200 | - |
| Other amounts payable47/48 | - | - | - | €3,704 | €2,988 | €5,865 | ▲ 96.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5,925 | €6,723 | €2,610 | -€4,447 | €20,498 | €9,450 | ▼ 53.9% |
| + Depreciation and write-downs630 | €5,368 | €8,367 | €7,131 | €7,142 | €1,271 | €10,075 | ▲ 693% |
| Operating cash flow (approximation) | €11,293 | €15,090 | €9,742 | €2,695 | €21,769 | €19,526 | ▼ 10.3% |
| Investment in fixed assets (approximation) | - | -€24,535 | €0 | -€1,032 | -€33,004 | €0 | - |
| Change in cash | - | €4,087 | -€2,128 | €858 | €150 | €18,912 | ▲ 126× |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 25 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 31-08-2024 | 2024-00421756 | |
| 31-12-2022 | micro format | 24-08-2023 | 2023-00348792 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20368780 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-59300497 | |
| 31-12-2019 | micro format | 27-08-2020 | 2020-46100445 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-62600548 | |
| 31-12-2017 | micro format | 24-08-2018 | 2018-50100432 | |
| 31-12-2016 | micro format | 21-08-2017 | 2017-45500483 | |
| 31-12-2015 | full format | 16-08-2016 | 2016-43000573 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-62900002 |