Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 19-02-2026 PDF all 26 filings
Equity
€225,635▼ 29.0%
2024 · €317,734
Net result
-€92,098
2024 · €32,243
Total assets
€6.0m▼ 12.6%
2024 · €6.9m
Solvency
3.7%▼ 0.9pp
2024 · 4.6%
Multi-year overview
2019 to 2025, 7 financial yearsOperating result
€72,595
▼ 41.3%
2025
20192025
Net result
-€92,098
2025
lowest quarter of the sector
20192025
Equity
€225,635
▼ 29.0%
2025
middle half of the sector
20192025
Total assets
€6.0m
▼ 12.6%
2025
highest quarter of the sector
20192025
Debt
€5.8m
▼ 11.8%
2025
20192025
Working capital
-€627,393
▼ 199%
2025
lowest quarter of the sector
20192025
Solvency
3.7%
▼ 0.9pp
2025
lowest quarter of the sector
20192025
Current ratio
0.29
▼ 0.50
2025
lowest quarter of the sector
20192025
Return on assets (ROA)
-1.5%
▼ 2.0pp
2025
lowest quarter of the sector
20192025
Staff (FTE)
0
2025
middle half of the sector
20192025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.9m--€0.2m-€0.3m▼ 36.3%-€0.1m▲ 43.0%-€0.03m▲ 83.0%€0.1m€0.07m▼ 41.3%
Net result€0.9m--€0.2mbelow the sector's middle half-€0.4mbelow the sector's middle half▼ 118%-€0.2mbelow the sector's middle half▲ 49.5%-€0.07mbelow the sector's middle half▲ 69.7%€0.03mwithin the sector's middle half-€0.09mbelow the sector's middle half
Equity€1.7m-€1.5mwithin the sector's middle half▼ 11.6%€1.1mwithin the sector's middle half▼ 28.5%€0.9mwithin the sector's middle half▼ 20.1%€0.8mwithin the sector's middle half▼ 7.6%€0.3mwithin the sector's middle half▼ 60.4%€0.2mwithin the sector's middle half▼ 29.0%
Total assets€1.8m-€6.0mabove the sector's middle half▲ 228%€7.4mabove the sector's middle half▲ 22.8%€6.2mabove the sector's middle half▼ 16.3%€4.9mabove the sector's middle half▼ 20.4%€6.9mabove the sector's middle half▲ 40.2%€6.0mabove the sector's middle half▼ 12.6%
Debt€0.1m-€4.5m▲ 41×€6.3m▲ 40.3%€5.3m▼ 15.6%€4.1m▼ 22.5%€6.6m▲ 59.9%€5.8m▼ 11.8%
Working capital€1.6m-€1.2mabove the sector's middle half▼ 26.5%€1.6mabove the sector's middle half▲ 34.8%€0.6mabove the sector's middle half▼ 61.2%€0.6mabove the sector's middle half▼ 9.5%-€0.2mbelow the sector's middle half-€0.6mbelow the sector's middle half▼ 199%
Solvency94.1%-25.4%within the sector's middle half▼ 68.7pp14.8%below the sector's middle half▼ 10.6pp14.1%below the sector's middle half▼ 0.7pp16.4%below the sector's middle half▲ 2.3pp4.6%below the sector's middle half▼ 11.7pp3.7%below the sector's middle half▼ 0.9pp
Current ratio53.27-5.98above the sector's middle half▼ 47.292.73within the sector's middle half▼ 3.241.52within the sector's middle half▼ 1.212.14within the sector's middle half▲ 0.620.80within the sector's middle half▼ 1.350.29below the sector's middle half▼ 0.50
Return on assets (ROA)50.7%--3.3%below the sector's middle half▼ 54.0pp-5.9%below the sector's middle half▼ 2.6pp-3.6%below the sector's middle half▲ 2.3pp-1.4%below the sector's middle half▲ 2.2pp0.5%within the sector's middle half▲ 1.8pp-1.5%below the sector's middle half▼ 2.0pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above
within
below
The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 41% lower than in 2024.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.0m
Fixed assets
€5.8m ▼ 5.0%
Current assets
€262,363 ▼ 68.3%
Equity and liabilities €6.0m
Equity
€225,635 ▼ 29.0%
Debt
€5.8m ▼ 11.8%
Debt's share of the balance-sheet total rises from 95.4% to 96.3%. Equity and debt are lower.
Key figures and ratios
ROE
-40.8%▼
2024 · 10.1%
Debt ≤ 1 year
€889,757▼
2024 · €1.0m
Debt > 1 year
€4.9m▼
2024 · €5.3m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Securities and guarantees
| Item | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €4.1m | €4.1m | €5.9m | €5.4m |
| Mortgages, amount registered | - | €4.4m | €775,000 | €775,000 |
| Mortgage mandates | €870,000 | - | €6.8m | €6.8m |
| Carrying value of the mortgaged assets | €3.6m | €3.2m | €6.1m | €5.6m |
| Pledge on the business | €4.4m | - | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €6.5m | €191,009 |
| Depreciation and write-downs of the year | €492,982 | €492,982 | €489,539 | €493,225 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €6,000 | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €17,194 | €88,893 | €450,206 | €492,982 | €492,982 | €489,539 | €493,225 | ▲ 0.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€106,184 | €0 | - | - | - |
| Other operating charges640/8 | - | - | - | €41,512 | €59,008 | €67,620 | €60,228 | ▼ 10.9% |
| Non-recurring operating charges66A | - | - | - | €22,545 | €36,690 | €22,545 | €0 | ▼ 100% |
| Gross operating margin9900 | €960,778 | -€64,602 | €345,975 | €301,359 | €563,324 | €703,444 | €626,049 | ▼ 11.0% |
| Operating profit (loss)9901 | €939,404 | -€192,522 | -€262,381 | -€149,496 | -€25,356 | €123,739 | €72,595 | ▼ 41.3% |
| Financial income75/76B | - | - | - | - | €18,672 | €314 | €0 | ▼ 100% |
| Recurring financial income75 | - | €1 | €0 | - | €18,672 | €314 | €0 | ▼ 100% |
| Financial charges65/66B | - | - | - | €69,490 | €59,685 | €91,810 | €164,693 | ▲ 79.4% |
| Recurring financial charges65 | €12,234 | €6,332 | €57,978 | €69,490 | €59,685 | €91,810 | €164,693 | ▲ 79.4% |
| Profit (loss) for the period before taxes9903 | €927,170 | -€198,852 | -€320,358 | -€218,986 | -€66,368 | €32,243 | -€92,098 | - |
| Income taxes67/77 | - | - | €113,661 | €0 | - | - | - | - |
| Profit (loss) for the period9904 | €927,170 | -€198,852 | -€434,019 | -€218,986 | -€66,368 | €32,243 | -€92,098 | - |
| Profit (loss) for the period to be appropriated9905 | €927,170 | -€198,852 | -€434,019 | -€218,986 | -€66,368 | €32,243 | -€92,098 | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.8m | €6.0m | €7.4m | €6.2m | €4.9m | €6.9m | €6.0m | ▼ 12.6% |
| Fixed assets21/28 | €0.2m | €4.6m | €4.8m | €4.4m | €3.9m | €6.1m | €5.8m | ▼ 5.0% |
| Tangible fixed assets22/27 | €0.2m | €4.6m | €4.8m | €4.4m | €3.9m | €6.1m | €5.8m | ▼ 5.0% |
| Land and buildings22 | - | - | - | €4.4m | €3.9m | €6.1m | €5.6m | ▼ 7.2% |
| Furniture and vehicles24 | - | - | - | - | - | - | €0.1m | - |
| Current assets29/58 | €1.6m | €1.4m | €2.5m | €1.8m | €1.1m | €0.8m | €0.3m | ▼ 68.3% |
| Stocks and contracts in progress3 | - | €0.5m | €1.3m | €1.5m | €0 | €0.1m | €0 | ▼ 100% |
| Stocks30/36 | - | - | - | €1.5m | €0 | €0.1m | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €0.2m | €0.4m | €0.4m | €118 | €0.6m | €0.03m | €0.1m | ▲ 360% |
| Trade receivables40 | - | - | - | €0 | €0.006m | €0.002m | €0.008m | ▲ 317% |
| Other amounts receivable41 | - | - | - | €118 | €0.6m | €0.02m | €0.1m | ▲ 363% |
| Cash at bank and in hand54/58 | €1.4m | €0.3m | €0.5m | €0.08m | €0.3m | €0.008m | €0.004m | ▼ 52.2% |
| Deferred charges and accrued income490/1 | - | - | - | €0.2m | €0.2m | €0.7m | €0.1m | ▼ 78.1% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.8m | €6.0m | €7.4m | €6.2m | €4.9m | €6.9m | €6.0m | ▼ 12.6% |
| Equity10/15 | €1.7m | €1.5m | €1.1m | €0.9m | €0.8m | €0.3m | €0.2m | ▼ 29.0% |
| Contributions10/11 | €0.2m | - | - | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Reserves13 | €1.5m | €1.3m | €0.8m | €0.6m | €0.6m | €0.08m | €0.02m | ▼ 70.9% |
| Non-distributable reserves130/1 | - | - | - | €0.02m | €0.02m | €0 | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.02m | €0.02m | €0 | - | - |
| Distributable reserves133 | - | - | - | €0.6m | €0.5m | €0.08m | €0.02m | ▼ 70.9% |
| Profit (loss) carried forward14 | - | - | - | - | - | €0 | -€0.04m | - |
| Amounts payable17/49 | €0.1m | €4.5m | €6.3m | €5.3m | €4.1m | €6.6m | €5.8m | ▼ 11.8% |
| Amounts payable after more than one year17 | €0.07m | €4.2m | €5.3m | €4.1m | €3.6m | €5.3m | €4.9m | ▼ 8.6% |
| Financial debts170/4 | - | - | - | €4.1m | €3.6m | €5.3m | €4.9m | ▼ 8.6% |
| Amounts payable within one year42/48 | €0.03m | €0.2m | €0.9m | €1.2m | €0.5m | €1.0m | €0.9m | ▼ 14.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.9m | €0.5m | €0.5m | €0.5m | ▲ 1.2% |
| Trade debts44 | €225 | €480 | €0.1m | €0.03m | €0 | €0.04m | €0.2m | ▲ 278% |
| Suppliers440/4 | - | - | - | €0.03m | €0 | €0.04m | €0.2m | ▲ 278% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €414 | €0.004m | €0.005m | ▲ 17.7% |
| Taxes450/3 | - | - | - | €0.02m | €414 | €0.004m | €0.005m | ▲ 17.7% |
| Other amounts payable47/48 | - | - | - | €0.3m | €0 | €0.5m | €0.2m | ▼ 59.8% |
| Accrued charges and deferred income492/3 | - | - | - | €0.004m | €0.008m | €0.2m | €0.02m | ▼ 88.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.9m | -€0.2m | -€0.4m | -€0.2m | -€0.07m | €0.03m | -€0.09m | - |
| + Depreciation and write-downs630 | €0.02m | €0.09m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▲ 0.8% |
| Operating cash flow (approximation) | €0.9m | -€0.1m | €0.02m | €0.3m | €0.4m | €0.5m | €0.4m | ▼ 23.1% |
| Investment in fixed assets (approximation) | - | -€4.5m | -€0.7m | €0 | €0 | -€2.7m | -€0.2m | ▲ 92.9% |
| Change in cash | - | -€1.2m | €0.2m | -€0.4m | €0.2m | -€0.3m | -€0.004m | ▲ 98.7% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 26 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 19-02-2026 | 2026-00040507 | |
| 30-09-2024 | abbreviated format | 06-01-2025 | 2025-00630455 | |
| 30-09-2023 | abbreviated format | 22-03-2024 | 2024-00049855 | |
| 30-09-2022 | abbreviated format | 27-04-2023 | 2023-00075753 | |
| 30-09-2021 | abbreviated format | 01-02-2022 | 2022-04200333 | |
| 30-09-2020 | abbreviated format | 23-02-2021 | 2021-05900206 | |
| 30-09-2019 | micro format | 28-01-2020 | 2020-02400423 | |
| 30-09-2018 | abbreviated format | 05-02-2019 | 2019-04500555 | |
| 30-09-2017 | abbreviated format | 15-12-2017 | 2017-72100006 | |
| 30-09-2016 | abbreviated format | 22-12-2016 | 2016-71500104 |