LISOCHEM
Annual accounts 2025
abbreviated format, filed on 26-06-2026, 35 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €130,000 and €420,000.
Balance sheet
balance sheet total €171,656 on 31-12-2025in euro
in euro
Position in the sector
60.8%
Higher than 62% of 147 companies in 2025.
2.53
Higher than 65% of 143 companies in 2025.
33.0%
Higher than 95% of 146 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
171,656 | 111,619 | 115,292 | 158,209 | 140,504 | 187,534 | |
21/28 |
1,620 | 2,951 | 2,852 | 7,876 | 11,772 | - | |
22/27 |
1,620 | 2,951 | 2,852 | 7,876 | 11,772 | - | |
24 |
1,620 | 2,951 | 2,852 | 7,876 | 11,772 | - | |
29/58 |
170,036 | 108,668 | 112,440 | 150,333 | 128,732 | 187,534 | |
3 |
20,969 | 19,083 | 29,360 | 38,300 | 17,931 | 8,837 | |
30/36 |
20,969 | 19,083 | 29,360 | 38,300 | 17,931 | 8,837 | |
40/41 |
41,732 | 23,423 | 42,073 | 72,275 | 34,643 | 29,519 | |
40 |
36,984 | 18,245 | 34,575 | 70,509 | 28,611 | 26,106 | |
41 |
4,747 | 5,178 | 7,499 | 1,765 | 6,032 | 3,412 | |
54/58 |
103,704 | 63,311 | 35,090 | 34,583 | 76,159 | 149,178 | |
490/1 |
3,631 | 2,851 | 5,917 | 5,175 | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
171,656 | 111,619 | 115,292 | 158,209 | 140,504 | 187,534 | |
10/15 |
104,358 | 102,738 | 99,302 | 99,054 | 98,999 | 98,526 | |
10/11 |
31,000 | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | |
13 |
3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | |
130/1 |
3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | |
1311 |
3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | |
14 |
70,258 | 68,638 | 65,202 | 64,954 | 64,899 | 64,426 | |
17/49 |
67,298 | 8,881 | 15,991 | 59,156 | 41,505 | 89,008 | |
42/48 |
67,298 | 8,881 | 15,991 | 59,156 | 41,505 | 89,008 | |
42 |
- | - | - | 7,300 | 1,003 | - | |
44 |
12,217 | 2,881 | 8,612 | 5,987 | 12,625 | 15,792 | |
440/4 |
12,217 | 2,881 | 8,612 | 5,987 | 12,625 | 15,792 | |
45 |
- | - | 1,050 | - | 108 | 258 | |
450/3 |
- | - | 1,050 | - | 108 | 258 | |
47/48 |
55,081 | 6,000 | 6,329 | 45,869 | 27,769 | 72,959 | |
| Income statement | |||||||
9900 |
78,729 | 18,457 | 14,207 | 32,495 | 36,771 | -191 | |
630 |
1,331 | 3,681 | 5,024 | 4,953 | 2,245 | 0 | |
631/4 |
- | - | - | -2,750 | 2,750 | - | |
640/8 |
921 | 1,035 | 854 | 765 | 895 | 1,550 | |
66A |
- | - | - | 2,007 | - | 14,048 | |
9901 |
76,477 | 13,741 | 8,329 | 27,520 | 30,882 | -15,789 | |
75/76B |
- | - | 2,424 | 25 | - | 24 | |
75 |
- | - | 2,424 | 25 | - | 24 | |
65/66B |
604 | 526 | 1,455 | 396 | 250 | 361 | |
65 |
604 | 526 | 1,455 | 396 | 250 | 361 | |
9903 |
75,873 | 13,215 | 9,299 | 27,149 | 30,632 | -16,126 | |
67/77 |
19,253 | 3,779 | 3,050 | 7,595 | 5,158 | 65 | |
9904 |
56,620 | 9,436 | 6,248 | 19,554 | 25,474 | -16,191 | |
9905 |
56,620 | 9,436 | 6,248 | 19,554 | 25,474 | -16,191 | |
| Appropriation of the result | |||||||
9906 |
125,258 | 74,638 | 71,202 | 84,454 | 89,899 | 64,426 | |
14P |
68,638 | 65,202 | 64,954 | 64,899 | 64,426 | - | |
694/7 |
55,000 | 6,000 | 6,000 | 19,500 | 25,000 | - | |
694 |
55,000 | 6,000 | 6,000 | 19,500 | 25,000 | - | |
| Document | |||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-06-2026 | 2026-00205233 | |
| 31-12-2024 | full format | 27-06-2025 | 2025-00200004 | |
| 31-12-2023 | full format | 20-06-2024 | 2024-00149051 | |
| 31-12-2022 | full format | 01-07-2023 | 2023-00206873 | |
| 31-12-2021 | full format | 23-08-2022 | 2022-20309204 | |
| 31-12-2020 | full format | 24-08-2021 | 2021-52800594 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 77,808 | 17,422 | 13,353 | 32,473 | 33,126 | -15,789 | ||
| 57,951 | 13,117 | 11,272 | 24,507 | 27,719 | -16,191 | ||
| 0 | 3,780 | 0 | 1,057 | 14,017 | - | ||
| 40,393 | 28,221 | 507 | -41,576 | -73,020 | - | ||
| 102,738 | 99,787 | 96,450 | 91,178 | 87,228 | 98,526 | ||
| 60.8% | 92.0% | 86.1% | 62.6% | 70.5% | 52.5% | ||
| 2.53 | 12.24 | 7.03 | 2.54 | 3.10 | 2.11 | ||
| 2.22 | 10.09 | 5.20 | 1.89 | 2.67 | 2.01 | ||
| 0.64 | 0.09 | 0.16 | 0.60 | 0.42 | 0.90 | ||
| 54.3% | 9.2% | 6.3% | 19.7% | 25.7% | -16.4% | ||
| 33.0% | 8.5% | 5.4% | 12.4% | 18.1% | -8.6% | ||
| over 100 | 33.14 | 9.18 | 82.07 | over 100 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €3,780 | - | €1,057 | €14,017 |
| €1,331 | €3,681 | €5,024 | €4,953 | €2,245 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LISOCHEM
The operating result for 2025 is nearly 5.6 times that of 2024 and the highest since 2020. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 8.0% to 39.2%. Equity and debt are higher.