LISIMO
ActiveSummary
LISIMO has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €359,578 and a net result of €756. Equity remains stable across the filed financial years (±1.4% per year). Its solvency ranks better than 30% of 10,686 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, abbreviated format
Equity
€359,578▲ 0.2%
2024 · €358,822
Total assets
€1.3m▲ 5.7%
2024 · €1.2m
Net result
€756▼ 98.8%
2024 · €62,365
Working capital
-€498,012▲ 0.3%
2024 · -€499,545
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result stays negative: a loss of €41 in 2025 against €1,402 in 2024; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€41
2025
Net result€0.001m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.3m
2025
Equity€0.4m
2025
Debt€0.9m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.5m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.1%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency28.5%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.39
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.02m-€0.01m▼ 33.6%€0.02m▲ 54.5%€0.09m▲ 362%-€0.01m-€0.001m▲ 88.7%-€41▲ 97.1%
Net result€0.02m-€0.008mwithin the sector's middle half▼ 57.5%€0.01mwithin the sector's middle half▲ 65.9%€0.06mwithin the sector's middle half▲ 349%-€0.02mbelow the sector's middle half€0.06mwithin the sector's middle half€0.001mbelow the sector's middle half▼ 98.8%
Equity€1.0m-€1.0mwithin the sector's middle half▲ 0.6%€1.1mwithin the sector's middle half▲ 1.1%€1.1mwithin the sector's middle half▲ 5.2%€1.1mwithin the sector's middle half▼ 1.4%€0.4mwithin the sector's middle half▼ 67.3%€0.4mwithin the sector's middle half▲ 0.2%
Total assets€1.0m-€1.1mwithin the sector's middle half▲ 0.4%€1.1mwithin the sector's middle half▲ 1.2%€1.1mwithin the sector's middle half▲ 5.4%€1.2mwithin the sector's middle half▲ 3.2%€1.2mwithin the sector's middle half▲ 3.1%€1.3mwithin the sector's middle half▲ 5.7%
Debt€0.009m-€0.007m▼ 21.2%€0.007m▲ 4.4%€0.009m▲ 28.2%€0.06m▲ 548%€0.8m▲ 1,269%€0.9m▲ 8.1%
Working capital€0.02m-€0.03mwithin the sector's middle half▲ 26.3%€0.04mwithin the sector's middle half▲ 38.0%€0.1mwithin the sector's middle half▲ 131%€0.06mwithin the sector's middle half▼ 39.8%-€0.5mbelow the sector's middle half-€0.5mbelow the sector's middle half▲ 0.3%
Solvency99.1%-99.3%above the sector's middle half▲ 0.2pp99.3%above the sector's middle half=99.2%above the sector's middle half▼ 0.1pp94.7%above the sector's middle half▼ 4.4pp30.1%within the sector's middle half▼ 64.7pp28.5%within the sector's middle half▼ 1.6pp
Current ratio3.76-5.42above the sector's middle half▲ 1.666.84above the sector's middle half▲ 1.4212.61above the sector's middle half▲ 5.774.23above the sector's middle half▼ 8.380.38below the sector's middle half▼ 3.850.39below the sector's middle half▲ 0.01
Return on assets (ROA)1.8%-0.8%within the sector's middle half▼ 1.0pp1.3%within the sector's middle half▲ 0.5pp5.4%within the sector's middle half▲ 4.1pp-1.3%below the sector's middle half▼ 6.7pp5.2%within the sector's middle half▲ 6.5pp0.1%below the sector's middle half▼ 5.2pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets
€943,002 ▲ 6.4%
Current assets
€318,864 ▲ 3.7%
Equity and liabilities €1.3m
Equity
€359,578 ▲ 0.2%
Debt
€902,288 ▲ 8.1%
Debt's share of the balance-sheet total rises from 69.9% to 71.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€5,207▼
2024 · €14,798
Cash flow
€6,003▼
2024 · €78,565
Quick ratio
0.35▼
2024 · 0.38
Debt to equity
2.51▲
2024 · 2.33
ROE
0.2%▼
2024 · 17.4%
Interest coverage
2.97▼
2024 · 7.68
Debt ≤ 1 year
€816,876▲
2024 · €807,102
Debt > 1 year
€84,434▲
2024 · €26,928
Income taxes
€2,972▼
2024 · €6,173
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €413 | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €550 | - | - | - | €12,274 | €16,200 | €5,247 | ▼ 67.6% |
| Other operating charges640/8 | - | - | €517 | €553 | €3,820 | €1,290 | €1,335 | ▲ 3.5% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €8,029 | - |
| Gross operating margin9900 | €19,722 | €12,852 | €19,741 | €89,383 | €3,678 | €16,088 | €14,570 | ▼ 9.4% |
| Operating profit (loss)9901 | €18,754 | €12,446 | €19,225 | €88,830 | -€12,416 | -€1,402 | -€41 | ▲ 97.1% |
| Financial income75/76B | - | - | €430 | €343 | €174 | €71,867 | €5,521 | ▼ 92.3% |
| Recurring financial income75 | €7,500 | €285 | €430 | €343 | €174 | €4,115 | €5,521 | ▲ 34.2% |
| Non-recurring financial income76B | - | - | - | - | - | €67,752 | €0 | ▼ 100% |
| Financial charges65/66B | - | - | €15 | €90 | €1,835 | €1,927 | €1,753 | ▼ 9.0% |
| Recurring financial charges65 | €111 | €47 | €15 | €90 | €1,835 | €1,927 | €1,753 | ▼ 9.0% |
| Profit (loss) for the period before taxes9903 | €26,144 | €12,683 | €19,640 | €89,083 | -€14,077 | €68,538 | €3,727 | ▼ 94.6% |
| Income taxes67/77 | €7,141 | €4,598 | €6,231 | €28,878 | €1,238 | €6,173 | €2,972 | ▼ 51.9% |
| Profit (loss) for the period9904 | €19,002 | €8,085 | €13,409 | €60,205 | -€15,315 | €62,365 | €756 | ▼ 98.8% |
| Profit (loss) for the period to be appropriated9905 | €19,002 | €8,085 | €13,409 | €60,205 | -€15,315 | €62,365 | €756 | ▼ 98.8% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.0m | €1.1m | €1.1m | €1.1m | €1.2m | €1.2m | €1.3m | ▲ 5.7% |
| Fixed assets21/28 | €1.0m | €1.0m | €1.0m | €1.0m | €1.1m | €0.9m | €0.9m | ▲ 6.4% |
| Tangible fixed assets22/27 | - | - | - | - | €0.07m | €0.06m | €0.1m | ▲ 88.5% |
| Plant, machinery and equipment23 | - | - | - | - | - | €0.004m | €0.003m | ▼ 22.5% |
| Furniture and vehicles24 | - | - | - | - | €0.07m | €0.05m | €0.1m | ▲ 96.9% |
| Financial fixed assets28 | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m | €0.8m | €0.8m | ▲ 1.0% |
| Current assets29/58 | €0.03m | €0.04m | €0.05m | €0.1m | €0.08m | €0.3m | €0.3m | ▲ 3.7% |
| Amounts receivable after more than one year29 | - | - | - | - | - | €0.03m | €0.07m | ▲ 195% |
| Other amounts receivable291 | - | - | - | - | - | €0.03m | €0.07m | ▲ 195% |
| Stocks and contracts in progress3 | - | - | - | - | - | - | €0.03m | - |
| Stocks30/36 | - | - | - | - | - | - | €0.03m | - |
| Amounts receivable within one year40/41 | €0.009m | €0.01m | €0.01m | €0.06m | €0.04m | €0.02m | €0.01m | ▼ 48.0% |
| Trade receivables40 | - | - | €0.007m | €0.05m | €0.03m | €0.01m | €0.01m | ▼ 20.8% |
| Other amounts receivable41 | - | - | €0.004m | €0.008m | €0.005m | €0.01m | €0.002m | ▼ 81.7% |
| Current investments50/53 | - | - | - | - | - | €0.2m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €0.02m | €0.03m | €0.04m | €0.05m | €0.04m | €0.1m | €0.2m | ▲ 87.1% |
| Deferred charges and accrued income490/1 | - | - | €53 | €53 | €53 | €0.002m | €482 | ▼ 69.8% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.0m | €1.1m | €1.1m | €1.1m | €1.2m | €1.2m | €1.3m | ▲ 5.7% |
| Equity10/15 | €1.0m | €1.0m | €1.1m | €1.1m | €1.1m | €0.4m | €0.4m | ▲ 0.2% |
| Contributions10/11 | €1.0m | - | €1.0m | €1.0m | €1.0m | €0.2m | €0.2m | = |
| Reserves13 | €0.02m | €0.03m | €0.04m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 0.5% |
| Non-distributable reserves130/1 | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Reserves not available under the articles1311 | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Distributable reserves133 | - | - | €0.04m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 0.5% |
| Profit (loss) carried forward14 | - | - | - | €0 | -€0.02m | €0 | - | - |
| Amounts payable17/49 | €0.009m | €0.007m | €0.007m | €0.009m | €0.06m | €0.8m | €0.9m | ▲ 8.1% |
| Amounts payable after more than one year17 | - | - | - | - | €0.04m | €0.03m | €0.08m | ▲ 214% |
| Financial debts170/4 | - | - | - | - | €0.04m | €0.03m | €0.08m | ▲ 214% |
| Amounts payable within one year42/48 | €0.009m | €0.007m | €0.007m | €0.009m | €0.02m | €0.8m | €0.8m | ▲ 1.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €0.01m | €0.01m | €0.03m | ▲ 117% |
| Trade debts44 | - | €0.001m | €0.001m | €0 | €0.001m | €0.001m | €0.001m | ▼ 41.1% |
| Suppliers440/4 | - | - | €0.001m | €0 | €0.001m | €0.001m | €0.001m | ▼ 41.1% |
| Taxes, remuneration and social security45 | - | - | €0.005m | €0.004m | €0.004m | €0.006m | €0.005m | ▼ 16.0% |
| Taxes450/3 | - | - | €0.005m | €0.004m | €0.004m | €0.006m | €0.005m | ▼ 16.0% |
| Other amounts payable47/48 | - | - | €0.002m | €0.005m | €0 | €0.8m | €0.8m | ▼ 0.7% |
| Accrued charges and deferred income492/3 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 2.6% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €19,002 | €8,085 | €13,409 | €60,205 | -€15,315 | €62,365 | €756 | ▼ 98.8% |
| + Depreciation and write-downs630 | €550 | - | - | - | €12,274 | €16,200 | €5,247 | ▼ 67.6% |
| Operating cash flow (approximation) | €19,553 | €8,085 | €13,409 | €60,205 | -€3,041 | €78,565 | €6,003 | ▼ 92.4% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | -€78,132 | €176,859 | -€61,950 | - |
| Change in cash | - | €1,982 | €12,648 | €9,277 | -€7,760 | €67,092 | €93,749 | ▲ 39.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (9)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2025 | abbreviated format | 20-04-2026 | 2026-00084047 |
| 30-09-2024 | abbreviated format | 25-04-2025 | 2025-00078386 |
| 30-09-2023 | abbreviated format | 30-04-2024 | 2024-00084019 |
| 30-09-2022 | abbreviated format | 18-04-2023 | 2023-00060664 |
| 30-09-2021 | abbreviated format | 26-04-2022 | 2022-20008712 |
| 30-09-2020 | abbreviated format | 27-04-2021 | 2021-11500387 |
| 30-09-2019 | abbreviated format | 28-04-2020 | 2020-10300046 |
| 30-09-2018 | micro format | 29-04-2019 | 2019-11400495 |
| 30-09-2017 | abbreviated format | 27-04-2018 | 2018-11000406 |
Similar companies · same sector, comparable size
CROSSOVER
BE 0876.230.494
Gent · equity €359,564
ISY INVEST
BE 0773.549.264
Mons · equity €359,549
STANCE CONSULTING
BE 0844.093.604
Aalter · equity €359,533
VMS CAPITAL HOLDING
BE 0668.570.520
Neupré · equity €359,526
Compass Creations
BE 0797.329.805
Destelbergen · equity €359,526
Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,876. 37,673 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.