Skip to content

LISARB CONSTRUCT

Active
Private limited company (pre-2019)founded 2013active for 13 yearsHoofdrioolstraat 56, 1070 Anderlecht, BelgiumKBO/BCE: BE 0537.301.905
Summary

LISARB CONSTRUCT has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €41,915 and a net result of -€2,844. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 67% of 2,736 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00480273.

Turnover
€287,172▲ 11.3%
2019 · €257,976
EBIT margin
2.0%▲ 2.0pp
2019 · 0.0%
Net result
-€2,844
2024 · €3,100
Working capital
€27,960▲ 16.9%
2024 · €23,920
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result turns negative in 2025: a loss of €1,511 after €6,453 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€287,172 2020 Operating result-€1,511 2025 Net result-€2,844 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€257,976-€287,172▲ 11.3%
Operating result-€42-€5,685€9,815▲ 72.7%€22,648▲ 131%€2,572▼ 88.6%€6,453▲ 151%-€1,511
Net result€742-€2,067within the sector's middle half▲ 179%€7,490within the sector's middle half▲ 262%€17,718within the sector's middle half▲ 137%-€213within the sector's middle half€3,100within the sector's middle half-€2,844below the sector's middle half
EBIT margin0.0%-2.0%▲ 2.0pp
Equity€14,597-€16,665below the sector's middle half▲ 14.2%€24,154within the sector's middle half▲ 44.9%€41,872within the sector's middle half▲ 73.4%€41,659within the sector's middle half▼ 0.5%€44,759within the sector's middle half▲ 7.4%€41,915within the sector's middle half▼ 6.4%
Total assets€115,581-€110,432below the sector's middle half▼ 4.5%€42,907below the sector's middle half▼ 61.1%€136,435within the sector's middle half▲ 218%€68,194within the sector's middle half▼ 50.0%€91,395within the sector's middle half▲ 34.0%€76,065below the sector's middle half▼ 16.8%
Debt€100,984-€93,768▼ 7.1%€18,753▼ 80.0%€94,563▲ 404%€26,535▼ 71.9%€46,636▲ 75.8%€34,150▼ 26.8%
Working capital€13,442-€14,586below the sector's middle half▲ 8.5%€22,231within the sector's middle half▲ 52.4%€21,823within the sector's middle half▼ 1.8%€13,724within the sector's middle half▼ 37.1%€23,920within the sector's middle half▲ 74.3%€27,960within the sector's middle half▲ 16.9%
Solvency12.6%-15.1%below the sector's middle half▲ 2.5pp56.3%within the sector's middle half▲ 41.2pp30.7%within the sector's middle half▼ 25.6pp61.1%within the sector's middle half▲ 30.4pp49.0%within the sector's middle half▼ 12.1pp55.1%within the sector's middle half▲ 6.1pp
Current ratio1.15-1.17within the sector's middle half▲ 0.022.43within the sector's middle half▲ 1.261.23within the sector's middle half▼ 1.201.52within the sector's middle half▲ 0.291.51within the sector's middle half=1.82within the sector's middle half▲ 0.31
Return on assets (ROA)0.6%-1.9%within the sector's middle half▲ 1.2pp17.5%above the sector's middle half▲ 15.6pp13.0%within the sector's middle half▼ 4.5pp-0.3%below the sector's middle half▼ 13.3pp3.4%within the sector's middle half▲ 3.7pp-3.7%below the sector's middle half▼ 7.1pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €76,065
Fixed assets €13,955 ▼ 33.0%
Current assets €62,110 ▼ 12.0%
Equity and liabilities €76,065
Equity €41,915 ▼ 6.4%
Debt €34,150 ▼ 26.8%
Debt's share of the balance-sheet total falls from 51.0% to 44.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,373▼
2024 · €13,548
Cash flow
€4,040▼
2024 · €10,195
Debt to equity
0.81▼
2024 · 1.04
ROE
-6.8%▼
2024 · 6.9%
Interest coverage
89.55▲
2024 · 66.75
Debt ≤ 1 year
€34,150▼
2024 · €46,636
Income taxes
€1,273▼
2024 · €3,296
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€91,395€76,065▼
Fixed assets21/28€20,839€13,955▼
Tangible fixed assets22/27€20,789€13,905▼
Plant, machinery and equipment23€558€321▼
Furniture and vehicles24€20,232€13,584▼
Financial fixed assets28€50€50=
Current assets29/58€70,555€62,110▼
Amounts receivable within one year40/41€33,826€41,311▲
Trade receivables40€24,053€37,029▲
Other amounts receivable41€9,773€4,282▼
Cash at bank and in hand54/58€34,621€19,405▼
Deferred charges and accrued income490/1€2,108€1,394▼
Equity and liabilities
Total equity and liabilities10/49€91,395€76,065▼
Equity10/15€44,759€41,915▼
Contributions10/11€18,600€18,600=
Capital10€18,600€18,600=
Issued capital100€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14€24,299€21,455▼
Amounts payable17/49€46,636€34,150▼
Amounts payable within one year42/48€46,636€34,150▼
Trade debts44€33,006€8,592▼
Suppliers440/4€33,006€8,592▼
Taxes, remuneration and social security45€6,896€24,369▲
Taxes450/3€3,296€4,569▲
Remuneration and social security454/9€3,600€19,800▲
Other amounts payable47/48€6,734€1,189▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,095€6,884▼
Other operating charges640/8€1,076€562▼
Gross operating margin9900€14,624€5,935▼
Operating profit (loss)9901€6,453-€1,511▼
Financial income75/76B€146€0▼
Recurring financial income75€146€0▼
Financial charges65/66B€203€60▼
Recurring financial charges65€203€60▼
Profit (loss) for the period before taxes9903€6,396-€1,571▼
Income taxes67/77€3,296€1,273▼
Profit (loss) for the period9904€3,100-€2,844▼
Profit (loss) for the period to be appropriated9905€3,100-€2,844▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,299€21,455▼
Profit (loss) brought forward from the previous period14P€21,199€24,299▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€257,976€287,172------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,084€4,295€4,319€5,141€6,353€7,095€6,884▼ 3.0%
Other operating charges640/8--€2,240€1,301€791€1,076€562▼ 47.8%
Gross operating margin9900€8,806€11,440€16,374€29,091€9,717€14,624€5,935▼ 59.4%
Operating profit (loss)9901-€42€5,685€9,815€22,648€2,572€6,453-€1,511-
Financial income75/76B-----€146€0▼ 100.0%
Recurring financial income75€1,448€1,662---€146€0▼ 100.0%
Financial charges65/66B--€512€424€448€203€60▼ 70.4%
Recurring financial charges65€665€545€512€424€448€203€60▼ 70.4%
Profit (loss) for the period before taxes9903€742€6,802€9,303€22,224€2,124€6,396-€1,571-
Income taxes67/77-€4,734€1,813€4,506€2,337€3,296€1,273▼ 61.4%
Profit (loss) for the period9904€742€2,067€7,490€17,718-€213€3,100-€2,844-
Profit (loss) for the period to be appropriated9905€742€2,067€7,490€17,718-€213€3,100-€2,844-
Line2019202020212022202320242025Change
Assets
Total assets20/58€115,581€110,432€42,907€136,435€68,194€91,395€76,065▼ 16.8%
Fixed assets21/28€12,567€9,447€5,128€20,049€27,935€20,839€13,955▼ 33.0%
Tangible fixed assets22/27€12,517€9,397€5,078€19,999€27,885€20,789€13,905▼ 33.1%
Plant, machinery and equipment23--€528€1,223€1,005€558€321▼ 42.4%
Furniture and vehicles24--€4,549€18,776€26,879€20,232€13,584▼ 32.9%
Financial fixed assets28€50€50€50€50€50€50€50=
Current assets29/58€103,014€100,985€37,779€116,386€40,259€70,555€62,110▼ 12.0%
Amounts receivable within one year40/41€70,590€90,903€28,573€98,101€12,341€33,826€41,311▲ 22.1%
Trade receivables40--€27,153€87,570€10,000€24,053€37,029▲ 53.9%
Other amounts receivable41--€1,421€10,531€2,341€9,773€4,282▼ 56.2%
Cash at bank and in hand54/58€29,331€6,638€9,206€18,285€25,768€34,621€19,405▼ 43.9%
Deferred charges and accrued income490/1----€2,150€2,108€1,394▼ 33.9%
Equity and liabilities
Total equity and liabilities10/49€115,581€110,432€42,907€136,435€68,194€91,395€76,065▼ 16.8%
Equity10/15€14,597€16,665€24,154€41,872€41,659€44,759€41,915▼ 6.4%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10--€18,600€18,600€18,600€18,600€18,600=
Issued capital100--€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860€1,860=
Legal reserve130--€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€5,863-€3,795€3,694€21,412€21,199€24,299€21,455▼ 11.7%
Amounts payable17/49€100,984€93,768€18,753€94,563€26,535€46,636€34,150▼ 26.8%
Amounts payable after more than one year17€11,412€7,369€3,205-----
Financial debts170/4--€3,205-----
Amounts payable within one year42/48€89,572€86,399€15,548€94,563€26,535€46,636€34,150▼ 26.8%
Current portion of amounts payable after more than one year42--€4,164€3,565----
Trade debts44€85,471€81,941€2,785€77,922€16,722€33,006€8,592▼ 74.0%
Suppliers440/4--€2,785€77,922€16,722€33,006€8,592▼ 74.0%
Advances received on contracts in progress46--€175€175----
Taxes, remuneration and social security45--€1,813€8,370€4,214€6,896€24,369▲ 253%
Taxes450/3--€1,813€6,320€914€3,296€4,569▲ 38.6%
Remuneration and social security454/9---€2,050€3,300€3,600€19,800▲ 450%
Other amounts payable47/48--€6,611€4,531€5,599€6,734€1,189▼ 82.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€742€2,067€7,490€17,718-€213€3,100-€2,844-
+ Depreciation and write-downs630€4,084€4,295€4,319€5,141€6,353€7,095€6,884▼ 3.0%
Operating cash flow (approximation)€4,826€6,363€11,809€22,859€6,140€10,195€4,040▼ 60.4%
Investment in fixed assets (approximation)--€1,175€0-€20,062-€14,239€0€0-
Change in cash--€22,693€2,569€9,079€7,482€8,853-€15,216-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 26-08-2026 2026-00480273
31-12-2024 micro format 29-08-2025 2025-00478786
31-12-2023 micro format 03-09-2024 2024-00446728
31-12-2022 micro format 30-08-2023 2023-00394970
31-12-2021 micro format 02-02-2023 2023-00023909
31-12-2020 full format 20-09-2021 2021-67700546
31-12-2019 full format 15-08-2020 2020-41600244
31-12-2017 full format 13-08-2018 2018-46100593
31-12-2016 full format 18-08-2017 2017-44700537
31-12-2015 full format 11-08-2016 2016-43700427

Show all 11 filings

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 13,012 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.