LION
ActiveSummary
LION has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20k and a net result of €2k. Equity is shrinking by ~24.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 10% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Source amounts without an identifiable currency are assumed to be EUR.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €213 | €0 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25k | €88k | €112k | €58k | €79k | ▲ 36.3% |
| Other operating charges640/8 | €4k | €4k | €5k | €9k | €2k | ▼ 72.2% |
| Non-recurring operating charges66A | €22k | €0 | - | €15k | €13k | ▼ 17.4% |
| Gross operating margin9900 | €71k | €50k | €-18k | €80k | €182k | ▲ 127% |
| Operating profit (loss)9901 | €19k | €-42k | €-135k | €-2k | €88k | ▲ 5,470% |
| Financial income75/76B | - | - | - | - | €0 | - |
| Recurring financial income75 | - | - | - | - | €0 | - |
| Financial charges65/66B | €6k | €16k | €31k | €71k | €86k | ▲ 20.6% |
| Recurring financial charges65 | €6k | €16k | €31k | €71k | €86k | ▲ 20.6% |
| Profit (loss) for the period before taxes9903 | €12k | €-58k | €-166k | €-73k | €2k | ▲ 103% |
| Transfer from deferred taxes780 | €2k | €2k | €55k | €0 | - | - |
| Income taxes67/77 | €4k | €149 | €2k | €-92 | €270 | ▲ 392% |
| Profit (loss) for the period9904 | €11k | €-56k | €-113k | €-73k | €2k | ▲ 103% |
| Transfer from tax-exempt reserves789 | €6k | €7k | €165k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €17k | €-49k | €52k | €-73k | €2k | ▲ 103% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €931k | €1.50M | €2.10M | €2.85M | €2.56M | ▼ 10.1% |
| Fixed assets21/28 | €886k | €1.48M | €2.09M | €2.40M | €2.43M | ▲ 0.9% |
| Intangible fixed assets21 | - | - | - | - | €44k | - |
| Tangible fixed assets22/27 | €872k | €1.47M | €2.09M | €2.40M | €2.38M | ▼ 0.9% |
| Land and buildings22 | €869k | €1.46M | €2.08M | €2.40M | €2.38M | ▼ 0.8% |
| Plant, machinery and equipment23 | €3k | €5k | €3k | €2k | €792 | ▼ 57.4% |
| Furniture and vehicles24 | - | - | €5k | €6k | €4k | ▼ 36.8% |
| Financial fixed assets28 | €14k | €14k | €0 | - | - | - |
| Current assets29/58 | €46k | €19k | €12k | €443k | €134k | ▼ 69.9% |
| Amounts receivable within one year40/41 | €32k | €16k | €9k | €434k | €116k | ▼ 73.3% |
| Trade receivables40 | €32k | €12k | €3k | €417k | €108k | ▼ 74.0% |
| Other amounts receivable41 | €128 | €4k | €6k | €17k | €8k | ▼ 54.8% |
| Cash at bank and in hand54/58 | €13k | €2k | €846 | €3k | €13k | ▲ 316% |
| Deferred charges and accrued income490/1 | - | €1k | €2k | €6k | €5k | ▼ 18.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €931k | €1.50M | €2.10M | €2.85M | €2.56M | ▼ 10.1% |
| Equity10/15 | €259k | €203k | €91k | €18k | €20k | ▲ 11.5% |
| Contributions10/11 | €25k | €25k | €25k | €25k | €25k | = |
| Reserves13 | €210k | €203k | €38k | €38k | €38k | = |
| Non-distributable reserves130/1 | €3k | €3k | €0 | - | - | - |
| Reserves not available under the articles1311 | €3k | €3k | €0 | - | - | - |
| Tax-exempt reserves132 | €181k | €165k | €0 | - | - | - |
| Distributable reserves133 | €27k | €36k | €38k | €38k | €38k | = |
| Profit (loss) carried forward14 | €24k | €-25k | €27k | €-45k | €-43k | ▲ 4.6% |
| Provisions and deferred taxes16 | €57k | €55k | €0 | - | - | - |
| Deferred taxes168 | €57k | €55k | €0 | - | - | - |
| Amounts payable17/49 | €615k | €1.24M | €2.01M | €2.83M | €2.54M | ▼ 10.3% |
| Amounts payable after more than one year17 | €384k | €884k | €1.41M | €1.29M | €2.35M | ▲ 82.6% |
| Financial debts170/4 | €384k | €884k | €1.41M | €1.29M | €2.35M | ▲ 82.6% |
| Amounts payable within one year42/48 | €229k | €354k | €595k | €1.53M | €162k | ▼ 89.4% |
| Current portion of amounts payable after more than one year42 | €40k | €88k | €120k | €124k | €126k | ▲ 1.1% |
| Trade debts44 | €6k | €2k | €65k | €343k | €12k | ▼ 96.5% |
| Suppliers440/4 | €6k | €2k | €65k | €343k | €12k | ▼ 96.5% |
| Advances received on contracts in progress46 | - | - | - | - | €400 | - |
| Taxes, remuneration and social security45 | €13k | €7k | €3k | €424 | €24k | ▲ 5,587% |
| Taxes450/3 | €13k | €7k | €3k | €424 | €19k | ▲ 4,431% |
| Remuneration and social security454/9 | - | - | - | - | €5k | - |
| Other amounts payable47/48 | €170k | €256k | €407k | €1.07M | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | €2k | €5k | €6k | €6k | €25k | ▲ 288% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11k | €-56k | €-113k | €-73k | €2k | ▲ 103% |
| + Depreciation and write-downs630 | €25k | €88k | €112k | €58k | €79k | ▲ 36.3% |
| Operating cash flow (approximation) | €36k | €33k | €-852 | €-15k | €81k | ▲ 652% |
| Investment in fixed assets (approximation) | - | €-685k | €-721k | €-370k | €-101k | ▲ 72.8% |
| Change in cash | - | €-12k | €-732 | €2k | €10k | ▲ 339% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41303E0346/00M000 | Flanders | 1,443 m² | 1 · 298 m² | 10.1 m · 2 fl. |
| 41304G0047/00Z004 | Flanders | 979 m² | 1 · 152 m² | 7.4 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.