Equity
Equity fell by 77% in 4 years.
Trustee: Kristin Verhaegen. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell by 77% in 4 years.
Every financial year from 2018 to 2021 closed with a loss. 2021 was the heaviest.
Of this, €423,618 falls due within a year.
Short-term debts rose from €339,943 to €423,618.
Five of the last ten came late. The 2019 accounts came latest: 594 days after the end of the period.
Equity fell from €492,257 in 2017 to €112,048 in 2021, while debts rose from €114,833 to €662,772.
On 14 September 2023 the court declared LINUX bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €58,000 and €350,000.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
774,821 | 1.1m | 1.1m | 663,558 | 827,692 | 577,163 | 604,436 | 634,006 | 671,022 | 710,876 | 756,586 | 771,739 | 779,126 | 835,335 | 862,986 | 736,255 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 173 | |
21/28 |
2,080 | 843,234 | 817,516 | 206,014 | 211,043 | 562,818 | 598,586 | 633,876 | 670,893 | 710,749 | 751,562 | 733,353 | 775,453 | 819,914 | 816,888 | 733,596 | |
22/27 |
- | 841,154 | 814,436 | 202,934 | 209,143 | 560,918 | 594,586 | 629,876 | 666,893 | 705,749 | 746,562 | 728,353 | 770,453 | 814,914 | 811,888 | 728,423 | |
22 |
- | 841,154 | 814,436 | 202,934 | 209,143 | 560,918 | 594,586 | 629,876 | 666,893 | 705,749 | 746,562 | 728,353 | 770,453 | 814,914 | 811,888 | 728,423 | |
28 |
2,080 | 2,080 | 3,080 | 3,080 | 1,900 | 1,900 | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
29/58 |
772,741 | 306,725 | 329,990 | 457,544 | 616,649 | 14,344 | 5,851 | 130 | 129 | 127 | 5,024 | 38,386 | 3,673 | 15,421 | 46,098 | 2,659 | |
40/41 |
772,741 | 306,725 | 329,990 | 443,137 | 310,419 | 5,000 | - | - | - | - | - | - | 3 | 3 | 22,236 | - | |
40 |
- | - | 31,256 | 1,500 | 1,500 | - | - | - | - | - | - | - | - | - | 22,236 | - | |
41 |
772,741 | 306,725 | 298,734 | 441,637 | 308,919 | 5,000 | - | - | - | - | - | - | 3 | 3 | - | - | |
54/58 |
- | - | - | 14,407 | 306,230 | 9,344 | 4,262 | 130 | 129 | 127 | 124 | 9,159 | 122 | 120 | 5,412 | 2,659 | |
490/1 |
- | - | - | - | - | - | 1,589 | - | - | - | 4,900 | 29,227 | 3,548 | 15,298 | 18,450 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
774,821 | 1.1m | 1.1m | 663,558 | 827,692 | 577,163 | 604,436 | 634,006 | 671,022 | 710,876 | 756,586 | 771,739 | 779,126 | 835,335 | 862,986 | 736,255 | |
10/15 |
112,048 | 323,169 | 384,553 | 440,787 | 492,257 | 12,829 | -2,811 | -1,432 | -21,008 | -56,152 | -46,190 | -71,351 | -41,173 | -23,128 | 17,492 | 15,182 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1,149 | 521,871 | 531,665 | 541,243 | 541,243 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | |
130/1 |
1,149 | 1,149 | 1,149 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | 1,149 | |
1311 |
1,149 | 1,149 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | 520,722 | 530,516 | 540,094 | 540,094 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
92,299 | -217,302 | -165,712 | -119,056 | -67,586 | -6,920 | -22,560 | -21,181 | -40,757 | -75,900 | -65,939 | -91,100 | -60,922 | -42,877 | -2,257 | -4,567 | |
16 |
- | 212,689 | 216,690 | 220,602 | 220,602 | 9,600 | 49,680 | 29,680 | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | 9,600 | 49,680 | 29,680 | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 9,600 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | 212,689 | 216,690 | 220,602 | 220,602 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
662,772 | 614,101 | 546,264 | 2,170 | 114,833 | 554,734 | 557,567 | 605,758 | 692,030 | 767,027 | 802,776 | 843,090 | 820,299 | 858,463 | 845,494 | 721,073 | |
17 |
239,154 | 274,158 | 291,660 | - | - | 266,698 | 322,688 | 382,932 | 451,722 | 522,762 | 591,645 | 612,092 | 629,745 | 626,854 | 621,791 | 660,717 | |
170/4 |
239,154 | 274,158 | 291,660 | - | - | 266,698 | 322,688 | 382,932 | 451,722 | 522,762 | 591,645 | 612,092 | 629,745 | 626,854 | 621,791 | 660,717 | |
42/48 |
423,618 | 339,943 | 254,604 | 2,170 | 114,833 | 288,036 | 234,880 | 222,826 | 240,308 | 244,265 | 211,131 | 230,998 | 187,396 | 227,052 | 222,402 | 50,141 | |
42 |
35,004 | 35,004 | 35,004 | - | - | 54,739 | 62,043 | 69,852 | 73,371 | 71,074 | 67,365 | 55,640 | 46,545 | 43,288 | 38,926 | 22,322 | |
43 |
3,125 | 1,065 | 6,753 | - | - | - | - | 1,167 | 1,244 | 1,016 | 863 | - | 392 | 188 | - | - | |
430/8 |
3,125 | 1,065 | 6,753 | - | - | - | - | 1,167 | 1,244 | 1,016 | 863 | - | 392 | 188 | - | - | |
44 |
55,001 | 49,485 | 86,737 | 2,170 | 96 | 14,133 | 19,059 | 38,656 | 43,529 | 43,830 | 37,409 | 54,260 | 12,052 | 32,604 | 30,947 | 10,383 | |
440/4 |
55,001 | 49,485 | 86,737 | 2,170 | 96 | 14,133 | 19,059 | 38,656 | 43,529 | 43,830 | 37,409 | 54,260 | 12,052 | 32,604 | 30,947 | 10,383 | |
45 |
33,185 | 28,486 | 28,486 | - | - | - | 4,000 | 4,769 | - | - | - | - | - | 8,733 | 4,915 | - | |
450/3 |
33,185 | 28,486 | 28,486 | - | - | - | 4,000 | 4,769 | - | - | - | - | - | 8,733 | 1,543 | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,372 | - | |
47/48 |
297,304 | 225,904 | 97,624 | - | 114,737 | 219,163 | 149,777 | 108,382 | 122,163 | 128,346 | 105,495 | 121,098 | 128,407 | 142,238 | 147,613 | 17,436 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,158 | 4,558 | 1,302 | 10,215 | |
| Income statement | |||||||||||||||||
9900 |
20,652 | -13,908 | -5,523 | -37,426 | 768,487 | 35,813 | 87,650 | 134,381 | 126,395 | 95,784 | 126,523 | 140,302 | 84,704 | 100,526 | 111,194 | 118,739 | |
630 |
- | 32,365 | 32,226 | 12,416 | 12,471 | 33,667 | 35,290 | 37,017 | 38,856 | 40,813 | 42,897 | 42,100 | 44,461 | 46,974 | 48,308 | 47,169 | |
635/8 |
- | - | - | - | -9,600 | -40,080 | 20,000 | 29,680 | - | - | - | - | - | - | - | - | |
640/8 |
18,657 | 18,168 | 21,493 | 6,324 | 10,525 | 10,211 | 17,661 | 18,840 | 18,167 | 19,534 | 17,714 | 18,570 | 16,788 | 42,144 | 21,084 | 14,175 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 66,727 | - | - | - | 521 | |
9901 |
1,995 | -64,440 | -59,242 | -56,167 | 755,091 | 32,015 | 14,698 | 48,844 | 69,373 | 35,436 | 65,912 | 79,632 | 23,455 | 11,408 | 41,802 | 57,395 | |
75/76B |
8,016 | 7,430 | 6,469 | 6,001 | - | - | - | 1 | 2 | 106 | 4 | 2 | 6 | 27 | 3 | 1 | |
75 |
8,016 | 7,430 | 6,469 | 6,001 | - | - | - | 1 | 2 | 106 | 4 | 2 | 6 | 27 | 3 | 1 | |
65/66B |
400,635 | 8,375 | 7,373 | 1,332 | 40,404 | 16,375 | 16,077 | 24,501 | 34,231 | 45,503 | 40,754 | 43,086 | 41,506 | 44,499 | 38,318 | 61,442 | |
65 |
5,173 | 8,375 | 7,373 | 1,332 | 40,404 | 16,375 | 16,077 | 24,501 | 34,231 | 45,503 | 40,754 | 43,086 | 41,506 | 44,499 | 38,318 | 61,442 | |
66B |
395,462 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-390,625 | -65,385 | -60,146 | -51,498 | 714,687 | 15,640 | -1,379 | 24,344 | 35,144 | -9,961 | 25,162 | -30,179 | -18,045 | -33,063 | 3,487 | -4,567 | |
780 |
212,689 | 4,001 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
33,185 | - | - | -28 | 14,658 | - | - | 4,769 | 0 | 1 | 1 | 0 | 0 | 7,556 | 1,177 | - | |
9904 |
-211,120 | -61,384 | -56,234 | -51,470 | 479,428 | 15,640 | -1,379 | 19,575 | 35,144 | -9,962 | 25,162 | -30,179 | -18,045 | -40,619 | 2,310 | -4,567 | |
789 |
520,722 | 9,795 | 9,578 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | 540,094 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
309,601 | -51,590 | -46,656 | -51,470 | -60,666 | 15,640 | -1,379 | 19,575 | 35,144 | -9,962 | 25,162 | -30,179 | -18,045 | -40,619 | 2,310 | -4,567 | |
| Appropriation of the result | |||||||||||||||||
9906 |
92,299 | -217,302 | -165,712 | -119,056 | -67,586 | -6,920 | -22,560 | -21,181 | -40,757 | -75,900 | -65,939 | -91,100 | -60,922 | -42,877 | -2,257 | -4,567 | |
14P |
-217,302 | -165,712 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 13-10-2022.
2021 annual accounts filed 74 days after the deadline. Filed on 13 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20458670.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 13-10-2022 | 2022-20458670 | |
| 31-12-2020 | abbreviated format | 10-05-2022 | 2022-20023638 | |
| 31-12-2019 | abbreviated format | 17-03-2022 | 2022-07800193 | |
| 31-12-2018 | abbreviated format | 05-07-2019 | 2019-29200240 | |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-25400111 | |
| 31-12-2016 | abbreviated format | 07-09-2017 | 2017-60300482 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-53600187 | |
| 31-12-2014 | abbreviated format | 09-07-2015 | 2015-29000280 | |
| 31-12-2013 | abbreviated format | 23-07-2014 | 2014-33200458 | |
| 31-12-2012 | abbreviated format | 21-06-2013 | 2013-19900493 | |
| 31-12-2011 | abbreviated format | 30-07-2012 | 2012-36100283 | |
| 31-12-2010 | abbreviated format | 16-08-2011 | 2011-40300547 | |
| 31-12-2009 | abbreviated format | 30-07-2010 | 2010-37100157 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-68900023 | |
| 31-12-2007 | abbreviated format | 31-08-2008 | 2008-70200339 | |
| 31-12-2006 | abbreviated format | 03-08-2007 | 2007-52400174 | |
| 31-12-2005 | abbreviated format | 28-08-2006 | 2006-67805034 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-58302701 | |
| 31-12-2003 | abbreviated format | 16-11-2004 | 2004-79303155 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -32,075 | -27,016 | -43,751 | 767,562 | 65,683 | 49,988 | 85,861 | 108,229 | 76,250 | 108,809 | 121,731 | 67,916 | 58,382 | 90,111 | 104,564 | ||
| - | -29,020 | -24,008 | -39,054 | 491,899 | 49,307 | 33,911 | 56,592 | 74,000 | 30,851 | 68,058 | 11,921 | 26,416 | 6,355 | 50,618 | 42,602 | ||
| - | 59,083 | 643,728 | 7,387 | -339,304 | -2,100 | 0 | 0 | -1,000 | 0 | 61,135 | 0 | 0 | 50,000 | 131,601 | 5,000 | ||
| - | - | - | -291,823 | 296,885 | 5,083 | 4,132 | 1 | 2 | 3 | -9,035 | 9,037 | 2 | -5,292 | 2,753 | - | ||
| 349,122 | -33,219 | 75,387 | 455,375 | 501,815 | -273,691 | -229,029 | -222,696 | -240,179 | -244,138 | -206,106 | -192,612 | -183,723 | -211,630 | -176,304 | -47,482 | ||
| 14.5% | 28.1% | 33.5% | 66.4% | 59.5% | 2.2% | -0.5% | -0.2% | -3.1% | -7.9% | -6.1% | -9.2% | -5.3% | -2.8% | 2.0% | 2.1% | ||
| 1.82 | 0.90 | 1.30 | - | 5.37 | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.17 | 0.02 | 0.07 | 0.21 | 0.05 | ||
| 5.92 | 1.90 | 1.42 | 0.00 | 0.23 | 43.24 | - | - | - | - | - | - | - | - | 48.34 | 47.50 | ||
| -188.4% | -19.0% | -14.6% | -11.7% | 97.4% | 121.9% | - | - | - | - | - | - | - | - | 13.2% | -30.1% | ||
| -27.2% | -5.3% | -4.9% | -7.8% | 57.9% | 2.7% | -0.2% | 3.1% | 5.2% | -1.4% | 3.3% | -3.9% | -2.3% | -4.9% | 0.3% | -0.6% | ||
| - | -3.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2021 | 2020 |
|---|---|---|
| Debts secured on the company's own assets | - | €27,500 |
| Mortgages, amount registered | - | €27,500 |
| Carrying value of the mortgaged assets | - | €841,154 |
Source: notes to the 2020 to 2021 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2021 | 2020 |
|---|---|---|
| Tangible fixed assets | - | €59,083 |
| - | €32,365 |
Source: notes to the 2020 to 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is a profit of €1,995, after a loss of €64,440 in 2020. It is the highest result since 2017.
Debt's share of the balance-sheet total rises from 53.4% to 85.5%. Equity is lower and debt is higher.
LINUX has no parent and no holdings in its annual accounts. Karadogan Mehmet is the only director. LINUX shares no director with another company.
| Asinat
establishment since 12-06-2018 · founded in 2018 · accounts filed late |
turnover €133,982 (2024) 0697.828.688 |
| HH Capital
registered office since 20-03-2026 |
founded in 2026 1035.779.460 |
| Oeros
registered office since 13-11-2025 |
founded in 2025 1030.344.886 |
| Chebaa Logistics
registered office since 24-06-2022 |
founded in 2022 0787.619.115 |
| DE MANEVINKE
registered office since 07-02-2005 |
founded in 2005 0871.723.162 |
| PORTTRANS
registered office since 02-06-2003 |
founded in 2003 0480.495.537 |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Brederodestraat 107 2018 Antwerp 6811001 Buying and selling of own real estate | 23-01-2003 | 2.115.472.307 |
| 14-09-2018 | Granted | Verbouwen en/of uitbreiden zonder functiewijziging en met wijzigen van aantal woongelegenheden submitted 04-07-2018 · project 2018083326 | Antwerpen |
| 03-07-2018 | Discontinued | Verbouwen en/of uitbreiden zonder functiewijziging en met wijzigen van aantal woongelegenheden submitted 13-06-2018 · project 2018071316 | Antwerpen |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11012A0158/00C005 | 5,303 m² | 1 · 3,300 m² | 10.4 m · 1 |
If something looks wrong or is missing, please tell us.