LINOS
Annual accounts 2022
micro format, filed on 26-05-2023, 207 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Amounts without an identifiable currency are taken as euros.
Money flows
no detail for 2022Balance sheet
balance sheet total €177,350 on 31-03-2022in euro
in euro
Position in the sector
28.3%
Higher than 30% of 7,365 companies in 2022.
1.38
Higher than 35% of 7,118 companies in 2022.
-2.9%
Higher than 19% of 7,200 companies in 2022.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
177,350 | 189,487 | 215,036 | 223,397 | 147,553 | 157,132 | 166,381 | 462,225 | 467,986 | 510,137 | 507,003 | 478,085 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
21/28 |
3,292 | 639 | 1,172 | 640 | 960 | 1,280 | - | 157,504 | 175,050 | 194,622 | 200,047 | 176,170 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
22/27 |
3,292 | 639 | 1,172 | 640 | 960 | 1,280 | - | 157,504 | 175,050 | 194,622 | 200,047 | 176,170 | |
22 |
- | - | - | - | - | - | - | 138,695 | 146,448 | 154,201 | 161,953 | 169,790 | |
23 |
- | - | - | - | - | - | - | 6,736 | 6,262 | 9,090 | 5,122 | 3,111 | |
24 |
3,292 | 639 | 852 | - | - | - | - | 4,261 | 6,716 | 7,897 | 1,725 | 3,269 | |
26 |
- | 0 | 320 | 640 | 960 | 1,280 | - | - | - | - | - | 0 | |
27 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
29/58 |
174,057 | 188,848 | 213,864 | 222,757 | 146,593 | 155,852 | 166,381 | 304,721 | 292,936 | 315,516 | 306,956 | 301,915 | |
290 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
40/41 |
170,136 | 187,423 | 213,256 | 222,148 | 146,111 | 155,398 | 161,748 | 278,270 | 286,515 | 313,473 | 300,307 | 298,948 | |
40 |
143,519 | 54,970 | 52,575 | 102,551 | 59,291 | 65,397 | 84,488 | 277,582 | 285,265 | 303,359 | 292,723 | 272,624 | |
41 |
26,616 | 132,453 | 160,681 | 119,597 | 86,820 | 90,001 | 77,260 | 688 | 1,250 | 10,114 | 7,584 | 26,325 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
54/58 |
3,922 | 862 | 45 | 207 | 80 | 52 | 4,230 | 157 | 4,822 | 157 | - | 283 | |
490/1 |
- | 563 | 563 | 402 | 402 | 402 | 402 | 26,294 | 1,599 | 1,886 | 6,649 | 2,684 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
177,350 | 189,487 | 215,036 | 223,397 | 147,553 | 157,132 | 166,381 | 462,225 | 467,986 | 510,137 | 507,003 | 478,085 | |
10/15 |
50,164 | 55,393 | 51,885 | 47,984 | 36,505 | 38,517 | 48,457 | 37,226 | 35,379 | 32,091 | 54,413 | 56,374 | |
10/11 |
18,600 | 18,600 | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
11 |
- | - | 20,459 | 20,459 | - | - | - | - | - | - | - | 0 | |
1100/10 |
- | - | 20,459 | 20,459 | - | - | - | - | - | - | - | 0 | |
12 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
13 |
32,888 | 32,888 | 82,944 | 82,944 | 84,803 | 84,803 | 84,803 | 84,803 | 84,803 | 84,803 | 84,803 | 84,803 | |
130/1 |
1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
132 |
31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | 31,029 | |
133 |
- | 0 | 51,915 | 51,915 | 51,915 | 51,915 | 51,915 | 51,915 | 51,915 | 51,915 | 51,915 | 51,915 | |
14 |
-1,324 | 3,905 | -51,518 | -55,419 | -66,897 | -64,886 | -54,945 | -66,177 | -68,024 | -71,312 | -48,990 | -47,029 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
19 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
17/49 |
127,186 | 134,094 | 163,151 | 175,413 | 111,047 | 118,615 | 117,923 | 424,999 | 432,607 | 478,046 | 452,590 | 421,711 | |
17 |
- | - | - | - | - | - | - | 86,192 | 122,129 | 137,449 | 158,616 | 145,166 | |
170/4 |
- | - | - | - | - | - | - | 86,192 | 122,129 | 137,449 | 158,616 | 145,166 | |
175 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
176 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
42/48 |
125,924 | 132,832 | 161,889 | 153,286 | 111,047 | 118,615 | 117,923 | 338,808 | 310,426 | 340,597 | 293,973 | 276,545 | |
42 |
- | - | - | - | - | - | - | 16,341 | 15,944 | 16,236 | 7,474 | 7,796 | |
43 |
- | - | - | - | - | - | - | 142,335 | 130,183 | 141,741 | 135,321 | 121,834 | |
430/8 |
- | - | - | - | - | - | - | 142,335 | 130,183 | 141,741 | 135,321 | 121,834 | |
439 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
44 |
20,697 | 27,722 | 35,610 | 31,067 | 24,632 | 24,022 | 30,273 | 123,099 | 107,409 | 120,229 | 114,674 | 136,043 | |
440/4 |
20,697 | 27,722 | 35,610 | 31,067 | 24,632 | 24,022 | 30,273 | 123,099 | 107,409 | 120,229 | 114,674 | 136,043 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
46 |
76,694 | 76,694 | 76,694 | 76,694 | 76,694 | 76,694 | 76,694 | - | - | - | - | 0 | |
45 |
28,533 | 28,416 | 21,585 | 23,025 | 5,222 | 13,399 | 10,956 | 26,852 | 12,710 | 20,227 | 36,504 | 10,871 | |
450/3 |
28,533 | 28,416 | 21,585 | 23,025 | 5,222 | 13,399 | 10,956 | 14,358 | 3,047 | 6,046 | 25,711 | 5,678 | |
454/9 |
- | - | - | - | - | - | - | 12,494 | 9,663 | 14,181 | 10,794 | 5,193 | |
47/48 |
- | 0 | 28,000 | 22,500 | 4,500 | 4,500 | - | 30,181 | 44,180 | 42,164 | - | 0 | |
492/3 |
1,262 | 1,262 | 1,262 | 22,127 | - | - | - | - | 52 | - | - | 0 | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 286,130 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
9900 |
-4,000 | -6,938 | 8,785 | 41,322 | -3,547 | 42,032 | 1,428 | 66,386 | 75,220 | 57,571 | 75,640 | 66,736 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 219,394 | |
62 |
- | - | - | - | - | - | - | 24,484 | 32,283 | 30,861 | 29,064 | 27,411 | |
630 |
930 | 533 | 533 | 320 | 320 | 320 | - | 21,631 | 21,007 | 20,720 | 18,930 | 15,727 | |
631/4 |
- | - | - | - | - | 53,645 | - | - | - | - | - | 0 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
640/8 |
117 | 410 | 2,348 | 2,662 | 1,190 | 3,756 | 472 | 1,718 | 1,993 | 4,288 | 5,524 | 3,013 | |
649 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
9901 |
-5,046 | -7,880 | 5,904 | 38,341 | -5,057 | -15,689 | 957 | 18,553 | 19,937 | 1,702 | 22,122 | 20,584 | |
75/76B |
0 | 11,546 | 14,432 | 7,180 | 6,756 | 6,928 | 3,783 | 19 | 9 | 185 | 100 | 3,884 | |
75 |
0 | 11,546 | 14,432 | 7,180 | 6,756 | 6,928 | 3,783 | 19 | 9 | 185 | 100 | 3,884 | |
65/66B |
184 | 157 | 7,690 | 7,100 | 3,711 | 1,179 | 310 | 12,113 | 15,201 | 24,209 | 21,083 | 18,796 | |
65 |
184 | 157 | 7,690 | 7,100 | 3,711 | 1,179 | 310 | 12,113 | 15,201 | 24,209 | 21,083 | 18,796 | |
9903 |
-5,230 | 3,508 | 12,646 | 38,420 | -2,012 | -9,940 | 4,430 | 6,459 | 4,745 | -22,322 | 1,139 | 5,672 | |
67/77 |
- | 0 | 3,245 | 4,442 | - | - | 872 | 4,612 | 1,457 | - | 3,100 | 4,093 | |
9904 |
-5,230 | 3,508 | 9,401 | 33,979 | -2,012 | -9,940 | 3,558 | 1,847 | 3,288 | -22,322 | -1,961 | 1,580 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
9905 |
-5,230 | 3,508 | 9,401 | 33,979 | -2,012 | -9,940 | 3,558 | 1,847 | 3,288 | -22,322 | -1,961 | 1,580 | |
| Appropriation of the result | |||||||||||||
9906 |
-1,324 | -48,009 | -46,018 | -32,919 | -66,897 | -64,886 | -54,945 | -66,177 | -68,024 | -71,312 | -48,990 | -47,029 | |
14P |
3,905 | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 51,915 | - | - | - | - | - | - | - | - | - | 0 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
694/7 |
- | - | 5,500 | 22,500 | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
695 |
- | 0 | 5,500 | 22,500 | - | - | - | - | - | - | - | 0 | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
Hours worked1013 |
- | - | - | - | - | - | - | 1,290 | 1,402 | 1,408 | 1,420 | 1,398 | |
| Document | |||||||||||||
The accounts for 14 older financial years (1993-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 26-05-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 207 days after the deadline. Filed on 26 May 2023, deadline 31 October 2022 (7 months after the close on 31 March 2022, Companies Code art. 3:10). Source: NBB, 2023-00095242.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2022 | micro format | 26-05-2023 | 2023-00095242 | |
| 31-03-2021 | micro format | 28-10-2021 | 2021-74400483 | |
| 31-03-2020 | micro format | 09-11-2020 | 2020-69800522 | |
| 31-03-2019 | micro format | 09-11-2020 | 2020-69800520 | |
| 31-03-2018 | micro format | 09-11-2020 | 2020-69800518 | |
| 31-03-2017 | micro format | 31-10-2017 | 2017-69200449 | |
| 31-03-2016 | abbreviated format | 27-10-2016 | 2016-66500458 | |
| 31-03-2011 | abbreviated format | 22-11-2011 | 2011-61500275 | |
| 31-03-2010 | abbreviated format | 30-11-2010 | 2010-62100510 | |
| 31-03-2009 | abbreviated format | 30-11-2009 | 2009-87100274 | |
| 31-03-2008 | abbreviated format | 28-11-2008 | 2008-83500080 | |
| 31-03-2007 | abbreviated format | 28-11-2007 | 2007-81800316 | |
| 31-03-2006 | abbreviated format | 20-12-2006 | 2006-92000333 | |
| 31-03-2005 | abbreviated format | 16-11-2005 | 2005-86203417 | |
| 31-03-2004 | abbreviated format | 01-10-2004 | 2004-70003494 | |
| 31-03-2003 | abbreviated format | 04-11-2003 | 2003-78002040 | |
| 31-03-2002 | abbreviated format | 01-10-2002 | 2002-61202518 | |
| 31-03-2001 | abbreviated format | 09-11-2001 | 2001-69100249 | |
| 31-03-2000 | abbreviated format | 29-11-2000 | 2000-73603367 | |
| 31-03-1999 | abbreviated format | 02-11-1999 | 1999-56600474 | |
| 31-03-1998 | abbreviated format | 21-10-1998 | 1998-54103625 | |
| 31-03-1997 | abbreviated format | 10-11-1997 | 1997-52403804 | |
| 31-03-1996 | abbreviated format | 06-11-1996 | 1996-50101308 | |
| 31-03-1995 | abbreviated format | 27-10-1995 | 1995-55500430 | |
| 31-03-1994 | abbreviated format | 30-09-1994 | 1994-41703644 | |
| 31-03-1993 | abbreviated format | 01-12-1993 | 1993-44303686 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4,117 | -7,347 | 6,437 | 38,661 | -4,737 | -15,369 | - | 40,184 | 40,944 | 22,422 | 41,052 | 36,311 | ||
| -4,300 | 4,042 | 9,934 | 34,299 | -1,692 | -9,620 | - | 23,478 | 24,295 | -1,602 | 16,969 | 17,307 | ||
| 3,583 | 0 | 1,065 | 0 | 0 | 1,600 | - | 4,086 | 1,435 | 15,295 | 43,446 | 5,772 | ||
| 3,060 | 817 | -162 | 127 | 28 | -4,179 | - | -4,665 | 4,665 | - | - | - | ||
| 48,134 | 56,016 | 51,975 | 69,471 | 35,545 | 37,237 | 48,457 | -34,087 | -17,490 | -25,082 | 12,983 | 25,370 | ||
| - | - | - | - | - | - | - | - | - | - | - | 7.2% | ||
| 28.3% | 29.2% | 24.1% | 21.5% | 24.7% | 24.5% | 29.1% | 8.1% | 7.6% | 6.3% | 10.7% | 11.8% | ||
| 1.38 | 1.42 | 1.32 | 1.45 | 1.32 | 1.31 | 1.41 | 0.90 | 0.94 | 0.93 | 1.04 | 1.09 | ||
| 2.54 | 2.42 | 3.14 | 3.66 | 3.04 | 3.08 | 2.43 | 11.42 | 12.23 | 14.90 | 8.32 | 7.48 | ||
| -10.4% | 6.3% | 18.1% | 70.8% | -5.5% | -25.8% | 7.3% | 5.0% | 9.3% | -69.6% | -3.6% | 2.8% | ||
| -2.9% | 1.9% | 4.4% | 15.2% | -1.4% | -6.3% | 2.1% | 0.4% | 0.7% | -4.4% | -0.4% | 0.3% | ||
| -22.43 | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 348 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 226 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2022 |
|---|---|
| Tangible fixed assets | €3,583 |
| €930 |
Source: notes to the 2022 annual accounts (statement of fixed assets)
Insights on LINOS
The operating result for 2022 is a loss of €5,046, smaller than the loss of €7,880 in 2021.
Debt's share of the balance-sheet total rises from 70.8% to 71.7%. Equity and debt are lower.