LIMARO
Annual accounts 2025
abbreviated format, filed on 17-03-2026, 44 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Amounts without an identifiable currency are taken as euros.
Money flows
no detail for 2025Balance sheet
balance sheet total €54,581 on 30-09-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
54,581 | 71,201 | 64,200 | 58,393 | 70,124 | 82,715 | 86,559 | 101,497 | 122,134 | 140,517 | 158,440 | 177,171 | 192,420 | 211,929 | 230,162 | 248,063 | 261,446 | 260,113 | 277,772 | |
21/28 |
51,440 | 51,968 | 52,496 | 53,469 | 54,538 | 67,868 | 82,466 | 98,103 | 117,839 | 137,575 | 157,312 | 177,048 | 192,335 | 210,670 | 228,104 | 247,124 | 255,362 | 255,020 | 271,134 | |
22/27 |
51,440 | 51,968 | 52,496 | 53,469 | 54,538 | 67,868 | 82,466 | 98,103 | 117,839 | 137,575 | 157,312 | 177,048 | 192,335 | 210,670 | 228,104 | 247,124 | 255,362 | 255,020 | 271,134 | |
22 |
51,440 | 51,968 | 52,496 | 53,469 | 54,538 | 67,868 | 77,777 | 93,890 | 110,003 | 126,116 | 142,229 | 158,342 | 174,455 | 190,568 | 206,681 | 222,794 | 238,907 | 255,020 | 271,134 | |
23 |
- | - | - | - | - | - | 4,689 | 4,213 | 7,837 | 11,460 | 15,083 | 18,706 | 17,880 | 20,102 | 21,423 | 24,329 | 16,455 | - | - | |
29/58 |
3,141 | 19,233 | 11,704 | 4,924 | 15,586 | 14,847 | 4,093 | 3,394 | 4,295 | 2,942 | 1,128 | 123 | 85 | 1,258 | 2,058 | 939 | 6,085 | 5,093 | 6,638 | |
40/41 |
1,531 | 2,879 | 0 | 92 | - | - | - | - | - | - | - | - | - | - | - | - | 4,437 | 1,437 | 1,437 | |
40 |
1,468 | 2,816 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 | - | - | |
41 |
63 | 63 | 0 | 92 | - | - | - | - | - | - | - | - | - | - | - | - | 1,437 | 1,437 | 1,437 | |
54/58 |
1,137 | 15,900 | 11,265 | 4,133 | 14,939 | 14,847 | 4,093 | 3,394 | 4,295 | 2,942 | 1,128 | 123 | 85 | 1,258 | 2,058 | 939 | 1,648 | 3,656 | 5,201 | |
490/1 |
473 | 455 | 439 | 699 | 647 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
54,581 | 71,201 | 64,200 | 58,393 | 70,124 | 82,715 | 86,559 | 101,497 | 122,134 | 140,517 | 158,440 | 177,171 | 192,420 | 211,929 | 230,162 | 248,063 | 261,446 | 260,113 | 277,772 | |
10/15 |
-10,906 | 6,336 | 2,279 | -4,608 | -7,637 | -20,337 | -28,229 | -34,048 | -39,680 | -42,794 | -41,064 | -35,304 | -27,289 | -20,869 | -5,485 | 15,449 | 45,425 | 79,492 | 75,356 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
-79,106 | -61,864 | -65,921 | -72,808 | -75,837 | -88,537 | -96,429 | -102,248 | -107,880 | -110,994 | -109,264 | -103,504 | -95,489 | -89,069 | -73,685 | -52,751 | -22,775 | 11,292 | 7,156 | |
17/49 |
65,487 | 64,865 | 61,921 | 63,002 | 77,762 | 103,052 | 114,787 | 135,545 | 161,815 | 183,311 | 199,504 | 212,475 | 219,709 | 232,798 | 235,647 | 232,614 | 216,022 | 180,622 | 202,415 | |
17 |
- | - | - | 0 | 70,045 | 93,045 | 110,045 | 134,045 | 142,000 | 162,000 | 162,000 | 162,000 | 167,319 | 190,475 | 114,308 | 137,226 | 159,525 | 159,695 | 175,634 | |
170/4 |
- | - | - | 0 | 70,045 | 93,045 | 110,045 | 134,045 | 142,000 | 162,000 | 162,000 | 162,000 | 167,319 | 190,475 | 114,308 | 137,226 | 159,525 | 159,695 | 175,634 | |
42/48 |
65,487 | 64,478 | 61,537 | 62,654 | 1,609 | 5,079 | 4,742 | 1,500 | 19,815 | 21,311 | 37,504 | 50,475 | 52,389 | 42,323 | 121,339 | 95,387 | 56,497 | 20,927 | 26,782 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | 5,114 | 23,428 | 23,833 | 22,919 | 22,042 | 20,838 | 15,939 | 15,191 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - | - | - | - | |
44 |
5,820 | 4,565 | - | 0 | 109 | 3,579 | 3,242 | - | 2,769 | 2,716 | 568 | - | - | 184 | - | - | 3,173 | - | 100 | |
440/4 |
5,820 | 4,565 | - | 0 | 109 | 3,579 | 3,242 | - | 2,769 | 2,716 | 568 | - | - | 184 | - | - | 3,173 | - | 100 | |
45 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 465 | 1,111 | 2,912 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 465 | 1,111 | 2,912 | |
47/48 |
59,668 | 59,912 | 61,537 | 62,654 | 1,500 | 1,500 | 1,500 | 1,500 | 17,045 | 18,595 | 36,935 | 45,361 | 28,960 | 18,306 | 98,421 | 73,345 | 32,021 | 3,877 | 8,578 | |
492/3 |
0 | 387 | 384 | 348 | 6,107 | 4,927 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 18,000 | 18,000 | 19,331 | 11,294 | 8,000 | - | - | 37,831 | 41,945 | |
9900 |
-2,031 | 5,310 | 8,666 | 7,821 | 29,690 | 28,876 | 27,029 | 28,354 | 25,772 | 21,402 | 16,930 | 15,469 | 17,524 | 9,313 | 4,382 | -3,645 | -4,725 | 33,828 | 38,073 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 1,070 | 2,532 | 1,807 | 1,981 | 3,618 | 3,645 | 4,725 | 4,003 | 3,872 | |
630 |
528 | 528 | 973 | 1,069 | 13,330 | 17,358 | 18,160 | 19,736 | 19,736 | 19,736 | 19,736 | 19,736 | 19,291 | 19,196 | 19,019 | 19,019 | 17,941 | 16,113 | 16,113 | |
640/8 |
264 | 821 | 826 | 3,692 | 3,614 | 3,589 | 3,018 | 2,957 | 2,897 | 3,389 | 2,825 | 2,815 | 2,784 | 2,707 | 2,615 | 2,561 | 2,560 | 2,798 | 2,754 | |
9901 |
-2,823 | 3,961 | 6,867 | 3,061 | 12,746 | 7,929 | 5,851 | 5,660 | 3,140 | -1,724 | -5,631 | -7,083 | -4,551 | -12,589 | -17,252 | -25,225 | -25,226 | 14,917 | 19,206 | |
75/76B |
0 | 129 | 54 | - | - | - | - | - | - | - | 0 | - | - | - | - | 3 | 8 | 18 | 10 | |
75 |
0 | 129 | 54 | - | - | - | - | - | - | - | 0 | - | - | - | - | 3 | 8 | 18 | 10 | |
65/66B |
208 | 33 | 33 | 32 | 47 | 37 | 31 | 28 | 26 | 7 | 130 | 932 | 1,868 | 2,795 | 3,682 | 4,752 | 8,711 | 10,044 | 10,624 | |
65 |
208 | 33 | 33 | 32 | 47 | 37 | 31 | 28 | 26 | 7 | 130 | 932 | 1,868 | 2,795 | 3,682 | 4,752 | 8,711 | 10,044 | 10,624 | |
9903 |
-3,030 | 4,057 | 6,888 | 3,029 | 12,699 | 7,892 | 5,820 | 5,632 | 3,114 | -1,730 | -5,760 | -8,015 | -6,419 | -15,384 | -20,934 | -29,975 | -33,930 | 4,891 | 8,591 | |
67/77 |
14,212 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 137 | 756 | 2,356 | |
9904 |
-17,243 | 4,057 | 6,888 | 3,029 | 12,699 | 7,892 | 5,820 | 5,632 | 3,114 | -1,730 | -5,760 | -8,015 | -6,419 | -15,384 | -20,934 | -29,975 | -34,067 | 4,136 | 6,236 | |
9905 |
-17,243 | 4,057 | 6,888 | 3,029 | 12,699 | 7,892 | 5,820 | 5,632 | 3,114 | -1,730 | -5,760 | -8,015 | -6,419 | -15,384 | -20,934 | -29,975 | -34,067 | 4,136 | 6,236 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-79,106 | -61,864 | -65,921 | -72,808 | -75,837 | -88,537 | -96,429 | -102,248 | -107,880 | -110,994 | -109,264 | -103,504 | -95,489 | -89,069 | -73,685 | -52,751 | -22,775 | 11,292 | 7,156 | |
14P |
-61,864 | -65,921 | -72,808 | -75,837 | -88,537 | -96,429 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 17-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 17-03-2026 | 2026-00056835 | |
| 30-09-2024 | abbreviated format | 30-04-2025 | 2025-00088382 | |
| 30-09-2023 | abbreviated format | 25-11-2024 | 2024-00604590 | |
| 30-09-2022 | abbreviated format | 25-11-2024 | 2024-00604588 | |
| 30-09-2021 | micro format | 29-04-2022 | 2022-20017433 | |
| 30-09-2020 | micro format | 07-05-2025 | 2025-00091907 | |
| 30-09-2019 | micro format | 28-05-2020 | 2020-13500536 | |
| 30-09-2018 | micro format | 13-03-2019 | 2019-07000586 | |
| 30-09-2017 | micro format | 02-03-2018 | 2018-06100420 | |
| 30-09-2016 | abbreviated format | 21-03-2017 | 2017-06800346 | |
| 30-09-2015 | abbreviated format | 26-02-2016 | 2016-05200259 | |
| 30-09-2014 | abbreviated format | 11-03-2015 | 2015-06100476 | |
| 30-09-2013 | abbreviated format | 27-02-2014 | 2014-05500033 | |
| 30-09-2012 | abbreviated format | 12-02-2013 | 2013-03400406 | |
| 30-09-2011 | abbreviated format | 05-03-2012 | 2012-05600470 | |
| 30-09-2010 | abbreviated format | 14-02-2011 | 2011-03300315 | |
| 30-09-2009 | abbreviated format | 03-03-2010 | 2010-06000199 | |
| 30-09-2008 | abbreviated format | 17-03-2009 | 2009-07600222 | |
| 30-09-2007 | abbreviated format | 21-02-2008 | 2008-05000048 | |
| 30-09-2006 | abbreviated format | 02-03-2007 | 2007-06503337 | |
| 30-09-2005 | abbreviated format | 16-02-2006 | 2006-05201211 | |
| 30-09-2004 | abbreviated format | 16-02-2005 | 2005-05301313 | |
| 30-09-2003 | abbreviated format | 03-03-2004 | 2004-06300621 | |
| 30-09-2002 | abbreviated format | 27-02-2003 | 2003-05800596 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,295 | 4,489 | 7,840 | 4,129 | 26,076 | 25,287 | 24,011 | 25,396 | 22,876 | 18,013 | 14,105 | 12,653 | 14,740 | 6,606 | 1,767 | -6,206 | -7,285 | 31,031 | 35,319 | ||
| -16,715 | 4,585 | 7,861 | 4,098 | 26,029 | 25,250 | 23,980 | 25,368 | 22,850 | 18,006 | 13,976 | 11,721 | 12,872 | 3,811 | -1,915 | -10,956 | -16,126 | 20,249 | 22,349 | ||
| 0 | 0 | 0 | 0 | 0 | 2,760 | 2,523 | 0 | 0 | 0 | 0 | 4,449 | 956 | 1,762 | 0 | 10,781 | 18,283 | 0 | - | ||
| -14,763 | 4,635 | 7,132 | -10,807 | 92 | 10,754 | 699 | -901 | 1,354 | 1,813 | 1,005 | 38 | -1,173 | -800 | 1,119 | -709 | -2,008 | -1,545 | - | ||
| -62,346 | -45,244 | -49,833 | -57,730 | 13,977 | 9,768 | -649 | 1,894 | -15,519 | -18,370 | -36,375 | -50,352 | -52,304 | -41,065 | -119,281 | -94,448 | -50,413 | -15,834 | -20,144 | ||
| - | - | - | - | - | - | - | - | - | - | -31.3% | -39.4% | -23.5% | - | - | - | - | 39.4% | 45.8% | ||
| -20.0% | 8.9% | 3.6% | -7.9% | -10.9% | -24.6% | -32.6% | -33.5% | -32.5% | -30.5% | -25.9% | -19.9% | -14.2% | -9.8% | -2.4% | 6.2% | 17.4% | 30.6% | 27.1% | ||
| 0.05 | 0.30 | 0.19 | 0.08 | 9.69 | 2.92 | 0.86 | 2.26 | 0.22 | 0.14 | 0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 | 0.11 | 0.24 | 0.25 | ||
| - | 10.24 | 27.17 | - | - | - | - | - | - | - | - | - | - | - | - | 15.06 | 4.76 | 2.27 | 2.69 | ||
| - | 64.0% | 302.2% | - | - | - | - | - | - | - | - | - | - | - | - | -194.0% | -75.0% | 5.2% | 8.3% | ||
| -31.6% | 5.7% | 10.7% | 5.2% | 18.1% | 9.5% | 6.7% | 5.5% | 2.5% | -1.2% | -3.6% | -4.5% | -3.3% | -7.3% | -9.1% | -12.1% | -13.0% | 1.6% | 2.2% | ||
| -11.06 | over 100 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 days | 13 days | ||
| - | - | - | - | - | - | - | - | - | - | 194 days | - | - | 34 days | - | - | 245 days | - | 9 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LIMARO
The operating result for 2025 is a loss of €2,823, after a profit of €3,961 in 2024. It is the lowest result since 2015.
Equity is negative. Debt (€65,487) exceeds the balance-sheet total (€54,581).