Skip to content

Lima Projects

Active
Private limited companyfounded 2015active for 11 yearsVlimmersebaan 100, 2310 Rijkevorsel, BelgiumKBO/BCE: BE 0634.927.950
Summary

Lima Projects has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €85,030 and a net result of €19,826, of which €13,281 non-recurring income. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 54% of 658 sector peers (NACE 16, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €290,000
Estimated: probably between €190,000 and €500,000
Total assets
€190,655▲ 52.5%
2024 · €125,009
Net result
€19,826▲ 350%
2024 · €4,408
Working capital
€63,831▲ 6.7%
2024 · €59,803
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is nearly 6.8 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€29,637 2025 Net result€19,826 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 16, Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€4,202-€17,574▲ 318%€25,305▲ 44.0%€14,557▼ 42.5%€14,179▼ 2.6%€4,385▼ 69.1%€29,637▲ 576%
Net result€2,197-€13,695within the sector's middle half▲ 523%€18,672within the sector's middle half▲ 36.3%€11,281within the sector's middle half▼ 39.6%€9,975within the sector's middle half▼ 11.6%€4,408within the sector's middle half▼ 55.8%€19,826within the sector's middle half▲ 350%
Equity€28,981-€42,675within the sector's middle half▲ 47.3%€61,347within the sector's middle half▲ 43.8%€68,078within the sector's middle half▲ 11.0%€76,688within the sector's middle half▲ 12.6%€78,899within the sector's middle half▲ 2.9%€85,030within the sector's middle half▲ 7.8%
Total assets€89,677-€115,686within the sector's middle half▲ 29.0%€118,890within the sector's middle half▲ 2.8%€152,164within the sector's middle half▲ 28.0%€139,912within the sector's middle half▼ 8.1%€125,009within the sector's middle half▼ 10.7%€190,655within the sector's middle half▲ 52.5%
Debt€60,696-€73,011▲ 20.3%€57,543▼ 21.2%€84,086▲ 46.1%€63,224▼ 24.8%€46,110▼ 27.1%€105,624▲ 129%
Working capital€22,640-€27,643within the sector's middle half▲ 22.1%€46,359within the sector's middle half▲ 67.7%€41,522within the sector's middle half▼ 10.4%€50,223within the sector's middle half▲ 21.0%€59,803within the sector's middle half▲ 19.1%€63,831within the sector's middle half▲ 6.7%
Solvency32.3%-36.9%within the sector's middle half▲ 4.6pp51.6%within the sector's middle half▲ 14.7pp44.7%within the sector's middle half▼ 6.9pp54.8%within the sector's middle half▲ 10.1pp63.1%within the sector's middle half▲ 8.3pp44.6%within the sector's middle half▼ 18.5pp
Current ratio1.37-1.45within the sector's middle half▲ 0.081.94within the sector's middle half▲ 0.491.52within the sector's middle half▼ 0.421.79within the sector's middle half▲ 0.272.30within the sector's middle half▲ 0.501.89within the sector's middle half▼ 0.40
Return on assets (ROA)2.5%-11.8%within the sector's middle half▲ 9.4pp15.7%above the sector's middle half▲ 3.9pp7.4%within the sector's middle half▼ 8.3pp7.1%within the sector's middle half▼ 0.3pp3.5%within the sector's middle half▼ 3.6pp10.4%within the sector's middle half▲ 6.9pp
Staff (FTE)0.2-1.2within the sector's middle half▲ 500%2▲ 66.7%2.2▲ 10.0%2▼ 9.1%1.4▼ 30.0%1▼ 28.6%
above within below the middle half of NACE 16, Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €190,655
Fixed assets €55,505 ▲ 191%
Current assets €135,150 ▲ 27.6%
Equity and liabilities €190,655
Equity €85,030 ▲ 7.8%
Debt €105,624 ▲ 129%
Debt's share of the balance-sheet total rises from 36.9% to 55.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41,013▲
2024 · €16,071
Cash flow
€31,203▲
2024 · €16,094
Quick ratio
1.65▼
2024 · 1.73
Debt to equity
1.24▲
2024 · 0.58
ROE
23.3%▲
2024 · 5.6%
Interest coverage
22.67▼
2024 · 25.04
Debt ≤ 1 year
€71,320▲
2024 · €46,110
Debt > 1 year
€34,305
Income taxes
€8,104▲
2024 · €1,716
Staff costs
€52,067▼
2024 · €72,170
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines
Balance sheet Code20242025
Assets
Total assets20/58€125,009€190,655▲
Fixed assets21/28€19,096€55,505▲
Tangible fixed assets22/27€19,096€55,505▲
Plant, machinery and equipment23€12,762€4,898▼
Furniture and vehicles24€3,673€5,424▲
Leasing and similar rights25-€42,829
Other tangible fixed assets26€2,661€2,354▼
Current assets29/58€105,913€135,150▲
Stocks and contracts in progress3€26,324€17,680▼
Stocks30/36€18,645€4,141▼
Contracts in progress37€7,680€13,539▲
Amounts receivable within one year40/41€37,752€64,395▲
Trade receivables40€19,568€42,264▲
Other amounts receivable41€18,184€22,131▲
Cash at bank and in hand54/58€41,196€50,677▲
Deferred charges and accrued income490/1€641€2,397▲
Equity and liabilities
Total equity and liabilities10/49€125,009€190,655▲
Equity10/15€78,899€85,030▲
Contributions10/11€14,300€14,300=
Contributions outside capital11€14,300€14,300=
Other1109/19€14,300€14,300=
Reserves13€59,890€66,022▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€58,030€64,162▲
Profit (loss) carried forward14€4,709€4,709=
Amounts payable17/49€46,110€105,624▲
Amounts payable after more than one year17-€34,305
Financial debts170/4-€34,305
Amounts payable within one year42/48€46,110€71,320▲
Current portion of amounts payable after more than one year42€941€8,700▲
Financial debts43€4,414€4,401▼
Credit institutions430/8€4,414€4,401▼
Trade debts44€34,671€39,467▲
Suppliers440/4€34,671€39,467▲
Taxes, remuneration and social security45€3,098€5,741▲
Taxes450/3€173€1,354▲
Remuneration and social security454/9€2,925€4,387▲
Other amounts payable47/48€2,986€13,010▲
Income statement Code20242025
Non-recurring operating income76A-€13,281
Goods, raw materials, services and sundry goods60/61€530,281€475,356▼
Remuneration, social security and pensions62€72,170€52,067▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,686€11,377▼
Other operating charges640/8€1,109€2,845▲
Gross operating margin9900€89,349€95,926▲
Operating profit (loss)9901€4,385€29,637▲
Financial income75/76B€2,381€103▼
Recurring financial income75€2,381€103▼
Financial charges65/66B€642€1,809▲
Recurring financial charges65€642€1,809▲
Profit (loss) for the period before taxes9903€6,125€27,930▲
Income taxes67/77€1,716€8,104▲
Profit (loss) for the period9904€4,408€19,826▲
Profit (loss) for the period to be appropriated9905€4,408€19,826▲
Appropriation of the result
Profit (loss) to be appropriated9906€9,117€24,535▲
Profit (loss) brought forward from the previous period14P€4,709€4,709=
Transfer from equity791/2€2,197€13,695▲
Transfer to equity691/2€4,408€19,826▲
To other reserves6921€4,408€19,826▲
Profit to be distributed694/7€2,197€13,695▲
Return on contributions (dividend)694€2,197€13,695▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€13,281-
Goods, raw materials, services and sundry goods60/61--€479,495€386,470€605,022€530,281€475,356▼ 10.4%
Remuneration, social security and pensions62--€76,673€96,093€93,839€72,170€52,067▼ 27.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,524€7,381€8,399€11,616€11,116€11,686€11,377▼ 2.6%
Other operating charges640/8--€1,006€746€840€1,109€2,845▲ 157%
Gross operating margin9900€13,578€48,782€111,384€123,012€119,974€89,349€95,926▲ 7.4%
Operating profit (loss)9901€4,202€17,574€25,305€14,557€14,179€4,385€29,637▲ 576%
Financial income75/76B--€1,090€618€357€2,381€103▼ 95.7%
Recurring financial income75€316€431€1,090€618€357€2,381€103▼ 95.7%
Financial charges65/66B--€805€713€625€642€1,809▲ 182%
Recurring financial charges65€1,467€1,104€805€713€625€642€1,809▲ 182%
Profit (loss) for the period before taxes9903€3,051€16,901€25,591€14,462€13,911€6,125€27,930▲ 356%
Income taxes67/77€853€3,206€6,919€3,181€3,936€1,716€8,104▲ 372%
Profit (loss) for the period9904€2,197€13,695€18,672€11,281€9,975€4,408€19,826▲ 350%
Profit (loss) for the period to be appropriated9905€2,197€13,695€18,672€11,281€9,975€4,408€19,826▲ 350%
Line2019202020212022202320242025Change
Assets
Total assets20/58€89,677€115,686€118,890€152,164€139,912€125,009€190,655▲ 52.5%
Fixed assets21/28€6,341€26,926€23,300€31,217€26,465€19,096€55,505▲ 191%
Tangible fixed assets22/27€6,341€26,926€23,300€31,217€26,465€19,096€55,505▲ 191%
Plant, machinery and equipment23--€17,969€27,937€19,461€12,762€4,898▼ 61.6%
Furniture and vehicles24--€5,330€2,651€4,036€3,673€5,424▲ 47.7%
Leasing and similar rights25------€42,829-
Other tangible fixed assets26---€628€2,968€2,661€2,354▼ 11.5%
Current assets29/58€83,336€88,760€95,590€120,947€113,447€105,913€135,150▲ 27.6%
Stocks and contracts in progress3€16,414€1,561€1,282€41,370€46,931€26,324€17,680▼ 32.8%
Stocks30/36---€20,522€7,795€18,645€4,141▼ 77.8%
Contracts in progress37--€1,282€20,847€39,135€7,680€13,539▲ 76.3%
Amounts receivable within one year40/41€20,361€39,687€18,914€57,875€21,731€37,752€64,395▲ 70.6%
Trade receivables40--€6,600€39,296€12,901€19,568€42,264▲ 116%
Other amounts receivable41--€12,314€18,579€8,830€18,184€22,131▲ 21.7%
Cash at bank and in hand54/58€46,561€46,782€75,216€21,135€43,174€41,196€50,677▲ 23.0%
Deferred charges and accrued income490/1--€179€567€1,612€641€2,397▲ 274%
Equity and liabilities
Total equity and liabilities10/49€89,677€115,686€118,890€152,164€139,912€125,009€190,655▲ 52.5%
Equity10/15€28,981€42,675€61,347€68,078€76,688€78,899€85,030▲ 7.8%
Contributions10/11€14,300-€14,300€14,300€14,300€14,300€14,300=
Contributions outside capital11--€14,300€14,300€14,300€14,300€14,300=
Other1109/19--€14,300€14,300€14,300€14,300€14,300=
Reserves13€9,972€23,667€42,339€49,069€57,679€59,890€66,022▲ 10.2%
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133--€40,479€47,209€55,819€58,030€64,162▲ 10.6%
Profit (loss) carried forward14€4,709€4,709€4,709€4,709€4,709€4,709€4,709=
Amounts payable17/49€60,696€73,011€57,543€84,086€63,224€46,110€105,624▲ 129%
Amounts payable after more than one year17-€11,894€8,312€4,661--€34,305-
Financial debts170/4--€8,312€4,661--€34,305-
Amounts payable within one year42/48€60,696€61,117€49,231€79,424€63,224€46,110€71,320▲ 54.7%
Current portion of amounts payable after more than one year42--€3,582€3,651€4,661€941€8,700▲ 824%
Financial debts43--€1,003€2,509€4,410€4,414€4,401▼ 0.3%
Credit institutions430/8--€1,003€2,509€4,410€4,414€4,401▼ 0.3%
Trade debts44€57,412€51,026€30,444€64,492€47,455€34,671€39,467▲ 13.8%
Suppliers440/4--€30,444€64,492€47,455€34,671€39,467▲ 13.8%
Taxes, remuneration and social security45--€14,202€5,204€5,483€3,098€5,741▲ 85.3%
Taxes450/3--€4,411-€938€173€1,354▲ 684%
Remuneration and social security454/9--€9,791€5,204€4,544€2,925€4,387▲ 50.0%
Other amounts payable47/48---€3,569€1,215€2,986€13,010▲ 336%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€2,197€13,695€18,672€11,281€9,975€4,408€19,826▲ 350%
+ Depreciation and write-downs630€4,524€7,381€8,399€11,616€11,116€11,686€11,377▼ 2.6%
Operating cash flow (approximation)€6,721€21,075€27,071€22,897€21,091€16,094€31,203▲ 93.9%
Investment in fixed assets (approximation)--€27,966-€4,773-€19,534-€6,364-€4,317-€47,785▼ 1,007%
Change in cash-€221€28,434-€54,081€22,039-€1,978€9,481-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00102928
30-09-2024 micro format 29-04-2025 2025-00089559
30-09-2023 micro format 30-04-2024 2024-00079218
30-09-2022 micro format 28-04-2023 2023-00080075
30-09-2021 micro format 26-04-2022 2022-20012375
30-09-2020 micro format 27-04-2021 2021-11400267
30-09-2019 micro format 23-04-2020 2020-09700086
30-09-2018 micro format 26-04-2019 2019-10900037
30-09-2017 micro format 11-04-2018 2018-09600054
30-09-2016 abbreviated format 26-04-2017 2017-10000231

Similar companies · same sector, comparable size

Of the 761 active companies whose main activity is manufacture of other wood products (NACE 16281), figures are known for 163. 113 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €202 awarded · €202 paid
Year Entries AwardedPaid
2023 1 €0€202
2022 1 €202€0
Schemes
2 entries · €202 · €202 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.