LIM PROJECTS
Annual accounts 2010
abbreviated format, filed on 31-12-2011, 153 days late€681,207
€26,420
▼ 72.3%
€74,325
▼ 45.5%
€62,290
▼ 50.7%
10.2%
▼ 1.8 percentage points
1.17
▲ 0.07
Money flows
no detail for 2010Balance sheet
balance sheet total €2.7m on 31-12-2010What the company ownsHow it is paid for
in euro
in euro
Staff
€33,584
Staff costs divided by the average number of full-time equivalents.
+8 people
people who joined
people who left
In 2010, 11 people joined and 3 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
2.7m | 4.2m | 1.9m | 1.8m | 1.3m | |
21/28 |
463,959 | 204,978 | 159,891 | 183,188 | 107,863 | |
21 |
1,837 | 4,804 | 7,771 | - | 159 | |
22/27 |
458,325 | 196,377 | 148,323 | 136,477 | 60,993 | |
22 |
376,247 | 81,265 | - | - | - | |
23 |
82,078 | 110,151 | 135,680 | 107,600 | 19,665 | |
24 |
- | 4,961 | 12,643 | 28,877 | 41,328 | |
28 |
3,797 | 3,797 | 3,797 | 46,711 | 46,711 | |
280/1 |
- | - | - | 43,381 | 43,381 | |
280 |
- | - | - | 43,381 | 43,381 | |
284/8 |
- | 3,797 | 3,797 | 3,330 | 3,330 | |
285/8 |
- | 3,797 | 3,797 | 3,330 | 3,330 | |
29/58 |
2.2m | 4.0m | 1.7m | 1.7m | 1.2m | |
3 |
1.5m | 2.2m | 319,810 | 100,457 | 32,408 | |
30/36 |
19,020 | 28,195 | 45,671 | 32,583 | 26,408 | |
30/31 |
- | 28,195 | 45,671 | 32,583 | 26,408 | |
37 |
1.4m | 2.2m | 274,139 | 67,874 | 6,000 | |
40/41 |
477,683 | 1.6m | 824,821 | 1.5m | 1.1m | |
40 |
232,789 | 1.1m | 575,191 | 1.0m | 720,352 | |
41 |
244,894 | 511,834 | 249,630 | 411,545 | 389,016 | |
54/58 |
17,815 | 201,370 | 593,715 | 67,904 | 8,608 | |
490/1 |
262,547 | - | - | 40,000 | 27,500 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
2.7m | 4.2m | 1.9m | 1.8m | 1.3m | |
10/15 |
273,225 | 508,840 | 423,677 | 697,194 | 568,752 | |
10/11 |
180,620 | 180,620 | 180,620 | 180,620 | 180,620 | |
100 |
180,620 | 180,620 | 180,620 | 180,620 | 180,620 | |
13 |
18,500 | 18,500 | 18,500 | 18,500 | 18,500 | |
130 |
18,062 | 18,062 | 18,062 | 18,062 | 18,062 | |
133 |
438 | 438 | 438 | 438 | 438 | |
14 |
74,105 | 309,720 | 224,557 | 498,074 | 369,632 | |
17/49 |
2.4m | 3.7m | 1.5m | 1.2m | 716,995 | |
17 |
516,404 | 69,592 | 51,739 | 77,821 | 12,668 | |
170/4 |
516,404 | 69,592 | 51,739 | 77,821 | 12,668 | |
173 |
- | 69,592 | 51,739 | 77,821 | 12,668 | |
42/48 |
1.9m | 3.7m | 1.4m | 1.1m | 704,327 | |
42 |
- | 91,180 | 26,083 | 32,593 | 14,607 | |
43 |
60,445 | - | - | 98,348 | 49,018 | |
430/8 |
60,445 | - | - | 98,348 | 49,018 | |
44 |
478,598 | 458,781 | 747,952 | 665,638 | 530,420 | |
440/4 |
478,598 | 458,781 | 747,952 | 665,638 | 530,420 | |
46 |
1.3m | 3.1m | 532,586 | 160,000 | 40,083 | |
45 |
26,268 | - | 15,851 | 116,610 | 70,199 | |
450/3 |
- | - | - | 53,018 | 16,104 | |
454/9 |
26,268 | - | 15,851 | 63,592 | 54,095 | |
47/48 |
- | - | 100,000 | - | - | |
492/3 |
- | 206 | 349 | 1,601 | - | |
| Income statement | ||||||
70/76A |
- | 3.9m | 3.8m | 3.2m | 2.8m | |
70 |
- | 2.0m | 3.4m | 3.2m | 2.8m | |
71 |
- | 1.9m | 274,139 | 61,874 | -47,767 | |
76A |
2,306 | 785 | 6,801 | 196,013 | 50,260 | |
9900 |
681,207 | - | - | - | - | |
60/66A |
- | 3.8m | 3.6m | 3.2m | 2.8m | |
60 |
- | 2.9m | 2.5m | 2.2m | 1.7m | |
600/8 |
- | 2.8m | 2.4m | 2.2m | 1.7m | |
609 |
- | 17,476 | 32,583 | -6,176 | -7,974 | |
61 |
- | 398,902 | 414,060 | 280,141 | 383,696 | |
62 |
604,513 | 542,074 | 629,929 | 706,515 | 631,515 | |
630 |
47,905 | 41,178 | 44,015 | 48,196 | 29,572 | |
631/4 |
- | - | 20,281 | -4,000 | 12,304 | |
635/8 |
- | - | - | - | -19,252 | |
640/8 |
2,369 | 1,469 | 2,176 | 4,252 | 5,351 | |
66A |
183 | - | 210 | 13,492 | 515 | |
9901 |
26,420 | 95,219 | 176,839 | 24,120 | 77,918 | |
75/76B |
277 | 366 | 3,864 | 7,535 | 8,168 | |
75 |
277 | 366 | 3,864 | 7,535 | 8,168 | |
750 |
- | - | 3,864 | - | - | |
751 |
- | 366 | - | 5,789 | 7,201 | |
752/9 |
- | - | - | 1,746 | 967 | |
65/66B |
15,928 | 11,460 | 11,479 | 21,514 | 17,553 | |
65 |
15,928 | 11,460 | 11,479 | 21,514 | 17,553 | |
650 |
- | 11,460 | 8,627 | 17,250 | 11,213 | |
652/9 |
- | - | 2,852 | 4,264 | 6,340 | |
9903 |
12,892 | 84,910 | 175,815 | 192,662 | 118,278 | |
67/77 |
-1,493 | -253 | 49,332 | 64,220 | 9,433 | |
670/3 |
- | - | 50,022 | 64,225 | 9,439 | |
77 |
- | 253 | 690 | 5 | 6 | |
9904 |
14,385 | 85,163 | 126,483 | 128,442 | 108,845 | |
9905 |
14,385 | 85,163 | 126,483 | 128,442 | 108,845 | |
| Appropriation of the result | ||||||
9906 |
324,105 | 309,720 | 624,557 | 498,074 | 369,632 | |
694/7 |
250,000 | - | 400,000 | - | - | |
694 |
250,000 | - | 400,000 | - | - | |
| Social balance sheet | ||||||
9087 |
18 | 14 | 16 | 17.3 | 15.8 | |
Agency workers1501 |
- | - | 0.4 | - | - | |
Hours worked1013 |
21,027 | 18,545 | 20,268 | 23,103 | 20,447 | |
| Document | ||||||
The accounts for 20 older financial years (1986-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2010 (PDF), filed on 31-12-2011.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2010 | abbreviated format | 31-12-2011 | 2011-66000473 | |
| 31-12-2009 | full format | 06-09-2010 | 2010-53000240 | |
| 31-12-2008 | full format | 14-12-2009 | 2009-89100024 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-33200084 | |
| 31-12-2006 | full format | 25-06-2007 | 2007-28600336 | |
| 31-12-2005 | full format | 30-06-2006 | 2006-37704582 | |
| 31-12-2004 | full format | 29-06-2005 | 2005-37200247 | |
| 31-12-2003 | full format | 19-07-2004 | 2004-47804627 | |
| 31-12-2002 | full format | 30-07-2003 | 2003-50600160 | |
| 31-12-2001 | full format | 27-08-2002 | 2002-49500245 | |
| 31-12-2000 | full format | 09-08-2001 | 2001-48900094 | |
| 31-12-1999 | abbreviated format | 07-09-2000 | 2000-54900036 | |
| 31-12-1998 | abbreviated format | 02-07-1999 | 1999-27903133 | |
| 31-12-1997 | abbreviated format | 03-07-1998 | 1998-27502062 | |
| 31-12-1996 | abbreviated format | 13-11-1997 | 1997-52900001 | |
| 31-12-1995 | abbreviated format | 14-06-1996 | 1996-16903859 | |
| 31-12-1994 | abbreviated format | 15-06-1995 | 1995-23904735 | |
| 31-12-1993 | abbreviated format | 28-06-1994 | 1994-20902054 | |
| 31-12-1992 | abbreviated format | 21-06-1993 | 1993-14903784 | |
| 31-12-1991 | abbreviated format | 30-06-1992 | 1992-19902786 | |
| 31-12-1990 | abbreviated format | 12-08-1991 | 1991-22203422 | |
| 31-12-1989 | abbreviated format | 29-06-1990 | 1990-14200709 | |
| 31-12-1988 | abbreviated format | 24-07-1989 | 1989-18300360 | |
| 31-12-1987 | abbreviated format | 31-08-1988 | 1988-19701321 | |
| 31-12-1986 | abbreviated format | 08-07-1987 | 1987-16202052 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|
| 74,325 | 136,397 | 220,854 | 72,316 | 107,490 | ||
| 62,290 | 126,341 | 170,498 | 176,638 | 138,417 | ||
| 306,886 | 86,265 | 66,387 | 123,521 | 18,205 | ||
| -183,555 | -392,345 | 525,811 | 59,296 | - | ||
| 325,670 | 373,660 | 315,874 | 593,428 | 473,557 | ||
| - | 4.8% | 5.2% | 0.8% | 2.8% | ||
| 10.2% | 12.0% | 22.3% | 37.7% | 44.2% | ||
| 1.17 | 1.10 | 1.22 | 1.55 | 1.67 | ||
| 0.40 | 0.49 | 1.00 | 1.46 | 1.63 | ||
| 8.82 | 7.31 | 3.48 | 1.65 | 1.26 | ||
| 5.3% | 16.7% | 29.9% | 18.4% | 19.1% | ||
| 0.5% | 2.0% | 6.7% | 6.9% | 8.5% | ||
| - | 11.90 | 25.60 | 4.19 | 9.59 | ||
| - | 197 days | 62 days | 121 days | 94 days | ||
| - | 52 days | 95 days | 99 days | 92 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LIM PROJECTS
The operating result for 2010 is 72% lower than in 2009 and the lowest since 2007. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 88.0% to 89.8%. Equity and debt are lower.