Equity
LIKE CLOCKWORK paid out €33,000 in dividends. That is 98% of the 2025 profit.
LIKE CLOCKWORK paid out €33,000 in dividends. That is 98% of the 2025 profit.
The micro format states no turnover.
Green is investment, beige is depreciation.
The dashed line is the sector median: 0.1% across 25,932 companies (NACE 62, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 36% of them on solvency, 52% on liquidity, 82% on profitability and 46% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 26,972 companies had the same profile as LIKE CLOCKWORK has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of LIKE CLOCKWORK itself is lower: < 0.1% within 12 months. It rests on far more data about LIKE CLOCKWORK than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for LIKE CLOCKWORK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.54 (1.87 in 2024), above the usual 1.5. Short-term debt is 59.4% and cash 61.4% of total assets. However, 59.4% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 15 days before the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| LIKE CLOCKWORK Ixelles | €109,366 | €44,722 | 40.6% | - |
| NEOLOGIC VISION Etterbeek | €104,729 | €50,206 | 91.2% | - |
| Atomisoft Services Brussels | €117,167 | €46,116 | 15.9% | - |
| KONVIVIO Etterbeek | €125,166 | €40,824 | -109.7% | - |
| VALUE DRIVE Woluwe-Saint-Pierre | €101,805 | €47,942 | 69.3% | - |
| SEMKON Genk | €113,064 | €43,592 | 18.6% | - |
| FIBUD Courcelles | €105,897 | €43,964 | 86.0% | - |
These companies have the same main activity as LIKE CLOCKWORK: computer programming (NACE 62100). They are comparable in size and age: total assets between €102,000 and €125,000, founded between 2016 and 2019.
LIKE CLOCKWORK files the micro format. That format states no turnover. The gross margin rose from €39,830 in 2018 to €44,722 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €110,000 and €190,000.
Higher than 34% of 21,208 companies in 2025.
Higher than 34% of 20,571 companies in 2025.
Higher than 68% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
109,366 | 90,223 | 114,980 | 104,547 | 108,730 | 73,052 | 38,609 | 62,525 | |
21/28 |
9,165 | 2,777 | 4,242 | 4,616 | 3,119 | 1,804 | 897 | 1,793 | |
22/27 |
9,165 | 2,777 | 4,242 | 4,616 | 3,119 | 1,804 | 897 | 1,793 | |
23 |
- | - | - | - | - | - | 96 | 192 | |
24 |
1,675 | 2,777 | 4,242 | 4,616 | 3,119 | 1,804 | 801 | 1,602 | |
26 |
7,490 | - | - | - | - | - | - | - | |
29/58 |
100,201 | 87,446 | 110,739 | 99,931 | 105,611 | 71,248 | 37,712 | 60,732 | |
40/41 |
32,938 | 33,991 | 59,649 | 6,971 | 40,789 | 15,978 | 8,594 | 20,121 | |
40 |
32,938 | 33,760 | 59,649 | 6,971 | 40,789 | 14,592 | 8,126 | 20,105 | |
41 |
- | 232 | - | - | - | 1,386 | 468 | 16 | |
54/58 |
67,132 | 53,338 | 50,971 | 92,911 | 64,822 | 55,270 | 29,117 | 40,611 | |
490/1 |
132 | 117 | 118 | 49 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
109,366 | 90,223 | 114,980 | 104,547 | 108,730 | 73,052 | 38,609 | 62,525 | |
10/15 |
44,420 | 43,578 | 43,374 | 65,913 | 73,773 | 43,418 | 20,345 | 31,161 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | |
13 |
23,860 | 23,860 | 23,860 | 46,860 | 46,860 | 46,860 | 24,860 | 24,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
133 |
22,000 | 22,000 | 22,000 | 45,000 | 45,000 | 45,000 | 23,000 | 23,000 | |
14 |
1,960 | 1,118 | 914 | 453 | 20,713 | -9,642 | -10,715 | 101 | |
17/49 |
64,946 | 46,645 | 71,606 | 38,634 | 34,957 | 29,635 | 18,263 | 31,364 | |
42/48 |
64,946 | 46,645 | 71,606 | 38,634 | 34,957 | 29,635 | 18,263 | 26,896 | |
44 |
2,683 | 3,389 | 4,781 | - | 2,461 | 571 | 270 | 55 | |
440/4 |
2,683 | 3,389 | 4,781 | - | 2,461 | 571 | 270 | 55 | |
45 |
16,162 | 12,859 | 15,659 | 15,881 | 14,097 | 11,660 | 6,620 | 19,052 | |
450/3 |
15,620 | 12,859 | 15,659 | 15,881 | 14,097 | 11,660 | 6,620 | 16,545 | |
454/9 |
542 | - | - | - | - | - | - | 2,506 | |
47/48 |
46,101 | 30,398 | 51,166 | 22,753 | 18,399 | 17,404 | 11,373 | 7,790 | |
492/3 |
- | - | - | - | - | - | - | 4,468 | |
| Income statement | |||||||||
9900 |
44,722 | 41,367 | 32,774 | 8,003 | 36,333 | 33,282 | -9,830 | 39,830 | |
630 |
1,562 | 1,828 | 1,641 | 1,849 | 905 | 1,392 | 897 | 1,956 | |
640/8 |
399 | 384 | 2,963 | - | - | - | - | - | |
9901 |
42,761 | 39,154 | 28,170 | 6,154 | 35,429 | 31,890 | -10,727 | 37,874 | |
65/66B |
304 | 176 | 165 | 245 | 185 | 116 | 203 | 98 | |
65 |
304 | 176 | 165 | 245 | 185 | 116 | 203 | 98 | |
9903 |
42,458 | 38,979 | 28,005 | 5,909 | 35,244 | 31,774 | -10,929 | 37,776 | |
67/77 |
8,615 | 8,775 | 5,694 | 1,669 | 4,888 | 8,702 | -114 | 12,814 | |
9904 |
33,842 | 30,204 | 22,311 | 4,240 | 30,355 | 23,072 | -10,816 | 24,961 | |
9905 |
33,842 | 30,204 | 22,311 | 4,240 | 30,355 | 23,072 | -10,816 | 24,961 | |
| Appropriation of the result | |||||||||
9906 |
34,960 | 31,118 | 22,764 | 24,953 | 20,713 | 12,358 | -10,715 | 24,961 | |
14P |
1,118 | 914 | 453 | 20,713 | -9,642 | - | - | - | |
791/2 |
- | - | 23,000 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 22,000 | - | 24,860 | |
6920 |
- | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | - | 22,000 | - | 23,000 | |
694/7 |
33,000 | 30,000 | 44,850 | 24,500 | - | - | - | - | |
694 |
33,000 | 30,000 | 44,850 | 24,500 | - | - | - | - | |
| Social balance sheet | |||||||||
Hours worked1013 |
- | 0 | - | - | - | - | - | - | |
| Document | |||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 18-03-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 18-03-2026 | 2026-00060862 | |
| 30-09-2024 | micro format | 25-04-2025 | 2025-00083054 | |
| 30-09-2023 | micro format | 15-04-2024 | 2024-00063982 | |
| 30-09-2022 | micro format | 05-04-2023 | 2023-00057423 | |
| 30-09-2021 | micro format | 02-05-2022 | 2022-20016944 | |
| 30-09-2020 | micro format | 27-04-2021 | 2021-11400313 | |
| 30-09-2019 | micro format | 17-04-2020 | 2020-09300325 | |
| 30-09-2018 | micro format | 29-03-2019 | 2019-08500357 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 44,323 | 40,982 | 29,811 | 8,003 | 36,333 | 33,282 | -9,830 | 39,830 | ||
| 35,404 | 32,032 | 23,953 | 6,089 | 31,260 | 24,465 | -9,919 | 26,918 | ||
| 7,950 | 363 | 3,883 | 3,347 | 2,219 | 2,300 | 0 | 3,750 | ||
| 13,793 | 2,367 | -41,940 | 28,089 | 9,552 | 26,153 | -11,494 | - | ||
| 35,255 | 40,801 | 39,132 | 61,297 | 70,655 | 41,613 | 19,448 | 33,836 | ||
| 40.6% | 48.3% | 37.7% | 63.0% | 67.8% | 59.4% | 52.7% | 49.8% | ||
| 1.54 | 1.87 | 1.55 | 2.59 | 3.02 | 2.40 | 2.06 | 2.26 | ||
| 1.46 | 1.07 | 1.65 | 0.59 | 0.47 | 0.68 | 0.90 | 1.01 | ||
| 76.2% | 69.3% | 51.4% | 6.4% | 41.1% | 53.1% | -53.2% | 80.1% | ||
| 30.9% | 33.5% | 19.4% | 4.1% | 27.9% | 31.6% | -28.0% | 39.9% | ||
| over 100 | over 100 | over 100 | 32.69 | over 100 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2024 |
|---|---|
| Employees at the balance-sheet date | 0 |
| full-time | 0 |
| part-time | 0 |
Source: social balance sheet in the 2024 annual accounts
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €7,950 | €363 | €3,883 | €3,347 | €2,219 |
| €1,562 | €1,828 | €1,641 | €1,849 | €905 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 9% higher than in 2024 and the highest since 2018. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 51.7% to 59.4%. Equity and debt are higher.
LIKE CLOCKWORK has no parent and no holdings in its annual accounts. BERIOT Remy is the only director. LIKE CLOCKWORK shares no director with another company.
| Fava, Suzy (sole trader)
establishment since 24-03-2025 |
founded in 2025 1022.840.353 |
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Boondaalse Steenweg 97 registered office 1050 Ixelles | 01-10-2017 | 2.268.707.660 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21443C0184/00M005 | 121 m² | 1 · 88 m² | 15.6 m · 4 |
If something looks wrong or is missing, please tell us.