Skip to content

LIGNA

Active
Public limited companyfounded 1996active for 30 yearsVilvertstraat 11, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0457.047.073

Financials · financial year 2025, full format

Annual accounts 2025 filed on 20-07-2026 at the NBB all 30 filings

Amounts without an identifiable currency are taken as euros.

Turnover
€4.0m▲ 15.5%
2020 · €3.5m
EBIT margin
0.0%▼ 3.5pp
2020 · 3.6%
Net result
€196,347▼ 18.8%
2024 · €241,726
Working capital
€1.3m▲ 14.8%
2024 · €1.1m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 25% lower than in 2024. It is the second fall in a row.

Turnover€4.0m 2021 Operating result€0.2m 2025 Net result€0.2m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Warehousing and support activities for transportation (NACE 52). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€2.5m-€3.1m▲ 21.2%€3.5m▲ 12.5%€4.0m▲ 15.5%
Operating result€0.02m-€0.004m▼ 81.3%€0.1m▲ 30×€0.001m▼ 99.0%€0.05m▲ 39×€0.4m▲ 811%€0.3m▼ 37.3%€0.2m▼ 24.6%
Net result€0.02m-€0.009m▼ 55.2%€0.1mwithin the sector's middle half▲ 960%€0.07mwithin the sector's middle half▼ 30.1%€0.05mwithin the sector's middle half▼ 31.9%€0.4mabove the sector's middle half▲ 644%€0.2mabove the sector's middle half▼ 31.2%€0.2mwithin the sector's middle half▼ 18.8%
EBIT margin0.9%-0.1%▼ 0.7pp3.6%▲ 3.4pp0.0%▼ 3.5pp
Equity€0.3m-€0.3m▲ 3.5%€0.4mwithin the sector's middle half▲ 36.0%€0.4mwithin the sector's middle half▲ 18.5%€0.5mwithin the sector's middle half▲ 10.6%€0.8mwithin the sector's middle half▲ 71.4%€1.1mwithin the sector's middle half▲ 28.7%€1.3mwithin the sector's middle half▲ 18.1%
Total assets€1.0m-€1.2m▲ 25.9%€1.8mwithin the sector's middle half▲ 44.9%€1.8mwithin the sector's middle half▲ 1.7%€1.9mwithin the sector's middle half▲ 4.0%€2.5mwithin the sector's middle half▲ 30.3%€2.9mwithin the sector's middle half▲ 16.0%€3.2mwithin the sector's middle half▲ 9.5%
Debt€0.7m-€1.0m▲ 34.3%€1.4m▲ 47.4%€1.4m▼ 2.7%€1.4m▲ 1.8%€1.6m▲ 16.0%€1.8m▲ 9.5%€1.9m▲ 4.3%
Working capital€0.3m-€0.4m▲ 17.0%€0.6mwithin the sector's middle half▲ 40.1%€0.7mwithin the sector's middle half▲ 21.1%€0.7mwithin the sector's middle half▼ 1.2%€0.9mabove the sector's middle half▲ 35.2%€1.1mabove the sector's middle half▲ 24.2%€1.3mwithin the sector's middle half▲ 14.8%
Solvency27.1%-22.2%▼ 4.8pp20.9%within the sector's middle half▼ 1.4pp24.3%within the sector's middle half▲ 3.4pp25.9%within the sector's middle half▲ 1.6pp34.0%within the sector's middle half▲ 8.2pp37.7%within the sector's middle half▲ 3.7pp40.7%within the sector's middle half▲ 3.0pp
Current ratio1.52-1.46▼ 0.051.44within the sector's middle half▼ 0.021.57within the sector's middle half▲ 0.131.53within the sector's middle half▼ 0.041.56within the sector's middle half▲ 0.031.62within the sector's middle half▲ 0.061.68within the sector's middle half▲ 0.05
Return on assets (ROA)2.1%-0.8%▼ 1.4pp5.5%within the sector's middle half▲ 4.8pp3.8%within the sector's middle half▼ 1.7pp2.5%within the sector's middle half▼ 1.3pp14.2%above the sector's middle half▲ 11.7pp8.4%within the sector's middle half▼ 5.8pp6.2%within the sector's middle half▼ 2.2pp
Staff (FTE)13.3-13.8▲ 3.8%13.4within the sector's middle half▼ 2.9%12.2within the sector's middle half▼ 9.0%11.1within the sector's middle half▼ 9.0%9.3within the sector's middle half▼ 16.2%9.6within the sector's middle half▲ 3.2%9.4within the sector's middle half▼ 2.1%
above within below The sector band is the middle half of the companies in Warehousing and support activities for transportation (NACE 52). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.2m
Fixed assets €12,359
Current assets €3.1m
Equity and liabilities €3.2m
Equity €1.3m ▲ 18.1%
Debt €1.9m ▲ 4.3%
Debt's share of the balance-sheet total falls from 62.3% to 59.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€208,661
Cash flow
€196,408
Quick ratio
1.63▲
2024 · 1.51
Debt to equity
1.46▼
2024 · 1.65
ROE
15.3%▼
2024 · 22.3%
Interest coverage
53.63
Debt ≤ 1 year
€1.9m▲
2024 · €1.8m
Income taxes
€74,573▼
2024 · €88,666
Staff costs
€481,315▲
2024 · €456,826
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date1311111111
full-time76566
part-time65655
in full-time equivalents11.39.59.39.59.5
Average over the year, in full-time equivalents12.211.19.39.69.4
On a permanent contract1311111111
Joined00--2
Left12--2
Agency workers, average number0.5----
Training hours16--4064

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets----€12,421
Depreciation and write-downs of the year----€61

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 to 2024 · 2 entries · €1,330 awarded · €1,330 paid
Year Entries AwardedPaid
2024 1 €665€665
2023 1 €665€665
Schemes
2 entries · €1,330 · €1,330 paid · Departement Werk en Sociale Economie

Comparable companies

These companies have the same main activity as LIGNA: logistics services (NACE 52250). They are comparable in size and age: total assets between €2m and €4.8m, founded between 1989 and 2002.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
LIGNA Dilsen-Stokkem1996€3.2m€1.3m€0.7m€0.2m9.42025
FIRST SHIPPING Antwerpen1995€2.0m€0.1m€0.7m€0.02m8.12025
MERTENS INVEST Balen1989€2.8m€2.3m€0.8m€1.3m6.42025
ConnexEurope Steenokkerzeel1991€2.8m€0.9m€1.2m€0.2m112025
CENTRAL SHIPPING (BELGIUM) Antwerpen2002€4.8m€2.9m€0.8m€0.1m8.32025
ALLROUND FORWARDING & LOGISTICS Antwerpen1995€2.5m€0.6m€1.3m€0.3m92025
ANTWERP FORWARDING & CUSTOMS SERVICES Beveren-Kruibeke-Zwijndrecht2001€2.3m-€0.1m€1.0m-€0.9m7.92025

They were chosen from the 1,635 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as LIGNA has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of LIGNA itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for LIGNA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.9m€3.2m▲
Fixed assets21/28-€0.01m
Tangible fixed assets22/27-€0.01m
Land and buildings22-€0.01m
Current assets29/58€2.9m€3.1m▲
Stocks and contracts in progress3€0.2m€0.08m▼
Stocks30/36€0.2m€0.08m▼
Amounts receivable within one year40/41€2.7m€3.0m▲
Trade receivables40€2.7m€3.0m▲
Other amounts receivable41€11€33▲
Cash at bank and in hand54/58€0.005m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.2m▲
Equity10/15€1.1m€1.3m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Reserves13€1.0m€1.2m▲
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Distributable reserves133€0.9m€1.1m▲
Amounts payable17/49€1.8m€1.9m▲
Amounts payable within one year42/48€1.8m€1.9m▲
Current portion of amounts payable after more than one year42-€0.02m
Trade debts44€1.5m€1.7m▲
Suppliers440/4€1.5m€1.7m▲
Advances received on contracts in progress46€0.02m€0.02m▲
Taxes, remuneration and social security45€0.2m€0.2m▼
Taxes450/3€0.2m€0.1m▼
Remuneration and social security454/9€0.07m€0.07m▼
Accrued charges and deferred income492/3€0.02m-
Income statement Code20242025
Non-recurring operating income76A€406€0.001m▲
Remuneration, social security and pensions62€0.5m€0.5m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€61
Other operating charges640/8€0.001m€0.002m▲
Gross operating margin9900€0.7m€0.7m▼
Operating profit (loss)9901€0.3m€0.2m▼
Financial income75/76B€0.06m€0.07m▲
Recurring financial income75€0.06m€0.07m▲
Financial charges65/66B€0.002m€0.004m▲
Recurring financial charges65€0.002m€0.004m▲
Profit (loss) for the period before taxes9903€0.3m€0.3m▼
Income taxes67/77€0.09m€0.07m▼
Profit (loss) for the period9904€0.2m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.2m▼
Transfer to equity691/2€0.2m€0.2m▼
To other reserves6921€0.2m€0.2m▼
Social balance sheet
Average headcount (FTE)90879.69.4▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Operating income70/76A---€4.0m-----
Turnover70€2.5m€3.1m€3.5m€4.0m-----
Change in stocks of work in progress, finished goods and contracts in progress71----€0.02m-----
Other operating income74---€366-----
Non-recurring operating income76A-----€390€406€0.001m▲ 199%
Operating charges60/66A---€4.0m-----
Goods for resale, raw materials and consumables60---€1.7m-----
Purchases600/8---€1.7m-----
Services and other goods61---€1.8m-----
Remuneration, social security and pensions62---€0.5m€0.5m€0.4m€0.5m€0.5m▲ 5.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0€0€0----€61-
Other operating charges640/8---€62€0.04m€0.001m€0.001m€0.002m▲ 133%
Gross operating margin9900----€0.6m€0.9m€0.7m€0.7m▼ 5.8%
Operating profit (loss)9901€0.02m€0.004m€0.1m€0.001m€0.05m€0.4m€0.3m€0.2m▼ 24.6%
Financial income75/76B---€0.1m€0.02m€0.04m€0.06m€0.07m▲ 18.8%
Recurring financial income75€0.01m€0.02m€0.02m€0.02m€0.02m€0.04m€0.06m€0.07m▲ 18.8%
Income from current assets751---€0.02m-----
Non-recurring financial income76B---€0.08m-----
Financial charges65/66B---€0.002m€0.005m€0.002m€0.002m€0.004m▲ 94.5%
Recurring financial charges65€0.004m€0.002m€0.002m€0.002m€0.001m€0.002m€0.002m€0.004m▲ 94.5%
Debt charges650€418€360€334€387-----
Other financial charges652/9---€0.002m-----
Non-recurring financial charges66B----€0.004m----
Profit (loss) for the period before taxes9903€0.03m€0.02m€0.1m€0.1m€0.07m€0.5m€0.3m€0.3m▼ 18.0%
Income taxes67/77€0.01m€0.007m€0.04m€0.03m€0.02m€0.1m€0.09m€0.07m▼ 15.9%
Taxes670/3---€0.03m-----
Profit (loss) for the period9904€0.02m€0.009m€0.1m€0.07m€0.05m€0.4m€0.2m€0.2m▼ 18.8%
Profit (loss) for the period to be appropriated9905€0.02m€0.009m€0.1m€0.07m€0.05m€0.4m€0.2m€0.2m▼ 18.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.0m€1.2m€1.8m€1.8m€1.9m€2.5m€2.9m€3.2m▲ 9.5%
Formation expenses20€0€0€0------
Fixed assets21/28-------€0.01m-
Intangible fixed assets21€0€0€0------
Tangible fixed assets22/27-------€0.01m-
Land and buildings22-------€0.01m-
Current assets29/58€1.0m€1.2m€1.8m€1.8m€1.9m€2.5m€2.9m€3.1m▲ 9.1%
Stocks and contracts in progress3€0.03m€0.06m€0.1m€0.1m€0.07m€0.09m€0.2m€0.08m▼ 60.6%
Stocks30/36---€0.1m€0.07m€0.09m€0.2m€0.08m▼ 60.6%
Finished goods33---€0.1m-----
Amounts receivable within one year40/41€0.7m€1.1m€1.4m€1.4m€1.8m€2.4m€2.7m€3.0m▲ 14.2%
Trade receivables40---€1.4m€1.8m€2.4m€2.7m€3.0m▲ 14.2%
Other amounts receivable41---€0.008m€0.02m-€11€33▲ 211%
Cash at bank and in hand54/58€0.2m€0.04m€0.3m€0.3m€0.04m€0.03m€0.005m€0.01m▲ 187%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.2m€1.8m€1.8m€1.9m€2.5m€2.9m€3.2m▲ 9.5%
Equity10/15€0.3m€0.3m€0.4m€0.4m€0.5m€0.8m€1.1m€1.3m▲ 18.1%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.1m€0.2m€0.3m€0.3m€0.4m€0.7m€1.0m€1.2m▲ 20.4%
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133---€0.3m€0.4m€0.7m€0.9m€1.1m▲ 20.7%
Profit (loss) carried forward14€0€0€0------
Amounts payable17/49€0.7m€1.0m€1.4m€1.4m€1.4m€1.6m€1.8m€1.9m▲ 4.3%
Amounts payable within one year42/48€0.7m€0.8m€1.2m€1.2m€1.2m€1.6m€1.8m€1.9m▲ 5.5%
Current portion of amounts payable after more than one year42-------€0.02m-
Trade debts44€0.5m€0.7m€1.1m€1.1m€1.1m€1.4m€1.5m€1.7m▲ 8.3%
Suppliers440/4---€1.1m€1.1m€1.4m€1.5m€1.7m▲ 8.3%
Advances received on contracts in progress46----€0.03m€0.01m€0.02m€0.02m▲ 2.3%
Taxes, remuneration and social security45---€0.1m€0.08m€0.2m€0.2m€0.2m▼ 20.3%
Taxes450/3---€0.03m€0.005m€0.1m€0.2m€0.1m▼ 29.0%
Remuneration and social security454/9---€0.07m€0.07m€0.07m€0.07m€0.07m▼ 1.8%
Accrued charges and deferred income492/3---€0.2m€0.2m€0.05m€0.02m--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€20,900€9,367€99,287€69,390€47,259€351,522€241,726€196,347▼ 18.8%
+ Depreciation and write-downs630€0€0€0----€61-
Operating cash flow (approximation)€20,900€9,367€99,287€69,390€47,259€351,522€241,726€196,408▼ 18.7%
Change in cash--€202,941€264,158-€11,599-€250,784-€6,351-€27,668€9,561-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 20-07-2026 2026-00311523 NBB
31-12-2024 abbreviated format 27-06-2025 2025-00191373 PDF
31-12-2023 abbreviated format 03-07-2024 2024-00203957 PDF
31-12-2022 abbreviated format 08-06-2023 2023-00114138 PDF
31-12-2021 full format 30-06-2022 2022-20140272 PDF
31-12-2020 full format 25-06-2021 2021-24500511 PDF
31-12-2019 full format 02-07-2020 2020-25000565 PDF
31-12-2018 full format 05-07-2019 2019-28700269 PDF
31-12-2017 full format 22-08-2018 2018-47600211 PDF
31-12-2016 full format 09-06-2017 2017-15700216 PDF

Show all 30 filings

Next steps