Skip to content

LIBELSON

Active
Public limited companyfounded 1992active for 34 yearsDenneboslaan 25a, 1180 Ukkel, BelgiumKBO/BCE: BE 0447.604.025
Summary

LIBELSON has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€24,018) and a net result of €9,346. Equity is growing by about 16% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€9,346▲ 51.7%
2024 · €6,161
Working capital
-€51,475▲ 19.5%
2024 · -€63,971
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 57% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,599 2025 Net result€9,346 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€7,382-€8,006€5,353▼ 33.1%€19,237▲ 259%€508▼ 97.4%€6,898▲ 1,259%€8,039▲ 16.5%€12,599▲ 56.7%
Net result-€11,407-€6,023€4,986▼ 17.2%€19,014▲ 281%-€517€5,124€6,161▲ 20.2%€9,346▲ 51.7%
Equity-€74,154--€68,132▲ 8.1%-€63,145▲ 7.3%-€44,131▲ 30.1%-€44,648▼ 1.2%-€39,525▲ 11.5%-€33,364▲ 15.6%-€24,018▲ 28.0%
Total assets€65,416-€44,553▼ 31.9%€50,161▲ 12.6%€58,391▲ 16.4%€48,343▼ 17.2%€51,042▲ 5.6%€48,724▼ 4.5%€48,942▲ 0.4%
Debt€139,570-€112,685▼ 19.3%€113,307▲ 0.6%€102,522▼ 9.5%€92,991▼ 9.3%€90,567▼ 2.6%€82,088▼ 9.4%€72,959▼ 11.1%
Working capital-€119,948--€109,707▲ 8.5%-€100,526▲ 8.4%-€90,295▲ 10.2%-€89,750▲ 0.6%-€83,480▲ 7.0%-€63,971▲ 23.4%-€51,475▲ 19.5%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €48,942
Fixed assets €34,557 ▼ 8.4%
Current assets €14,384 ▲ 30.6%
Equity and liabilities
Equity-€24,018
Debt€72,959
Equity is negative: debt (€72,959) exceeds the balance-sheet total (€48,942).
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,749▲
2024 · €15,164
Cash flow
€12,496▼
2024 · €13,286
Solvency
-49.1%▲
2024 · -68.5%
Current ratio
0.22▲
2024 · 0.15
ROA
19.1%▲
2024 · 12.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€65,859▼
2024 · €74,988
Debt > 1 year
€7,100=
2024 · €7,100
Income taxes
€3,126▲
2024 · €2,046
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€48,724€48,942▲
Fixed assets21/28€37,707€34,557▼
Tangible fixed assets22/27€37,288€34,138▼
Land and buildings22€20,000€20,000=
Plant, machinery and equipment23€12,808€10,870▼
Furniture and vehicles24€4,481€3,269▼
Financial fixed assets28€419€419=
Current assets29/58€11,017€14,384▲
Amounts receivable within one year40/41€3,630€4,434▲
Other amounts receivable41€3,630€4,434▲
Cash at bank and in hand54/58€7,387€9,951▲
Equity and liabilities
Total equity and liabilities10/49€48,724€48,942▲
Equity10/15-€33,364-€24,018▲
Contributions10/11€100,000€100,000=
Capital10€100,000€100,000=
Issued capital100€100,000€100,000=
Reserves13€10,000€10,000=
Non-distributable reserves130/1€10,000€10,000=
Legal reserve130€10,000€10,000=
Profit (loss) carried forward14-€143,364-€134,018▲
Amounts payable17/49€82,088€72,959▼
Amounts payable after more than one year17€7,100€7,100=
Other amounts payable178/9€7,100€7,100=
Amounts payable within one year42/48€74,988€65,859▼
Trade debts44€1,004€2,595▲
Suppliers440/4€1,004€2,595▲
Taxes, remuneration and social security45€302€302=
Taxes450/3€302€302=
Other amounts payable47/48€73,682€62,962▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,125€3,150▼
Other operating charges640/8€2,660€2,744▲
Gross operating margin9900€17,825€18,493▲
Operating profit (loss)9901€8,039€12,599▲
Financial income75/76B€227-
Recurring financial income75€227-
Financial charges65/66B€59€128▲
Recurring financial charges65€59€128▲
Profit (loss) for the period before taxes9903€8,207€12,472▲
Income taxes67/77€2,046€3,126▲
Profit (loss) for the period9904€6,161€9,346▲
Profit (loss) for the period to be appropriated9905€6,161€9,346▲
Appropriation of the result
Profit (loss) to be appropriated9906-€143,364-€134,018▲
Profit (loss) brought forward from the previous period14P-€149,525-€143,364▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,388€5,375€4,895€5,097€5,859€6,330€7,125€3,150▼ 55.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€9,442----
Other operating charges640/8---€1,122€2,124€2,569€2,660€2,744▲ 3.1%
Gross operating margin9900-€95€15,309€11,364€25,455€17,932€15,797€17,825€18,493▲ 3.7%
Operating profit (loss)9901-€7,382€8,006€5,353€19,237€508€6,898€8,039€12,599▲ 56.7%
Financial income75/76B---€168€84€83€227--
Recurring financial income75€581€298-€168€84€83€227--
Financial charges65/66B---€391€309€128€59€128▲ 115%
Recurring financial charges65€4,005€1,681€498€391€309€128€59€128▲ 115%
Profit (loss) for the period before taxes9903-€10,805€6,623€4,855€19,014€283€6,854€8,207€12,472▲ 52.0%
Income taxes67/77€601€601-€131-€800€1,730€2,046€3,126▲ 52.7%
Profit (loss) for the period9904-€11,407€6,023€4,986€19,014-€517€5,124€6,161€9,346▲ 51.7%
Profit (loss) for the period to be appropriated9905-€11,407€6,023€4,986€19,014-€517€5,124€6,161€9,346▲ 51.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€65,416€44,553€50,161€58,391€48,343€51,042€48,724€48,942▲ 0.4%
Fixed assets21/28€45,794€41,575€37,380€47,717€45,102€43,956€37,707€34,557▼ 8.4%
Tangible fixed assets22/27€45,375€41,156€36,962€47,298€44,683€43,537€37,288€34,138▼ 8.4%
Land and buildings22---€32,000€28,000€24,000€20,000€20,000=
Plant, machinery and equipment23---€15,298€16,683€14,745€12,808€10,870▼ 15.1%
Furniture and vehicles24---€0€0€4,792€4,481€3,269▼ 27.1%
Financial fixed assets28€419€419€419€419€419€419€419€419=
Current assets29/58€19,622€2,978€12,781€10,673€3,241€7,087€11,017€14,384▲ 30.6%
Stocks and contracts in progress3--€9,442€9,442-----
Stocks30/36---€9,442-----
Amounts receivable within one year40/41€19,622-€3,336€1,200€1,673€3,408€3,630€4,434▲ 22.1%
Other amounts receivable41---€1,200€1,673€3,408€3,630€4,434▲ 22.1%
Cash at bank and in hand54/58-€2,978-€32€1,568€3,679€7,387€9,951▲ 34.7%
Equity and liabilities
Total equity and liabilities10/49€65,416€44,553€50,161€58,391€48,343€51,042€48,724€48,942▲ 0.4%
Equity10/15-€74,154-€68,132-€63,145-€44,131-€44,648-€39,525-€33,364-€24,018▲ 28.0%
Contributions10/11€100,000€100,000€100,000€100,000€100,000€100,000€100,000€100,000=
Capital10---€100,000€100,000€100,000€100,000€100,000=
Issued capital100---€100,000€100,000€100,000€100,000€100,000=
Reserves13€10,000€10,000€10,000€10,000€10,000€10,000€10,000€10,000=
Non-distributable reserves130/1---€10,000€10,000€10,000€10,000€10,000=
Legal reserve130---€10,000€10,000€10,000€10,000€10,000=
Profit (loss) carried forward14-€184,154-€178,132-€173,145-€154,131-€154,648-€149,525-€143,364-€134,018▲ 6.5%
Amounts payable17/49€139,570€112,685€113,307€102,522€92,991€90,567€82,088€72,959▼ 11.1%
Amounts payable after more than one year17---€1,553--€7,100€7,100=
Financial debts170/4---€1,553-----
Other amounts payable178/9------€7,100€7,100=
Amounts payable within one year42/48€139,570€112,685€113,307€100,968€92,991€90,567€74,988€65,859▼ 12.2%
Current portion of amounts payable after more than one year42---€4,621€1,553----
Trade debts44€11,431€21,722€9,747€7,909€4,925€4,605€1,004€2,595▲ 159%
Suppliers440/4---€7,909€4,925€4,605€1,004€2,595▲ 159%
Taxes, remuneration and social security45------€302€302=
Taxes450/3------€302€302=
Other amounts payable47/48---€88,438€86,512€85,962€73,682€62,962▼ 14.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€11,407€6,023€4,986€19,014-€517€5,124€6,161€9,346▲ 51.7%
+ Depreciation and write-downs630€5,388€5,375€4,895€5,097€5,859€6,330€7,125€3,150▼ 55.8%
Operating cash flow (approximation)-€6,018€11,397€9,881€24,111€5,342€11,453€13,286€12,496▼ 5.9%
Investment in fixed assets (approximation)--€1,156-€700-€15,433-€3,244-€5,184-€877€0-
Change in cash----€1,536€2,111€3,708€2,564▼ 30.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 22-06-2026 2026-00181191
31-12-2024 full format 14-07-2025 2025-00267448
31-12-2023 full format 10-06-2024 2024-00117979
31-12-2022 full format 07-06-2023 2023-00110864
31-12-2021 full format 26-07-2022 2022-20220624
31-12-2020 full format 23-06-2021 2021-23300017
31-12-2019 full format 17-06-2020 2020-17600033
31-12-2018 full format 19-07-2019 2019-35000352
31-12-2017 full format 20-06-2018 2018-20800187
31-12-2016 full format 21-06-2017 2017-19700598

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.